lime green events ltd

Live (In Liquidation)EstablishedMidDeclining

lime green events ltd Company Information

Share LIME GREEN EVENTS LTD

Company Number

08206488

Directors

Steven Durham

Shareholders

steve durham

reece miller

View All

Group Structure

View All

Industry

Performing arts

 

Registered Address

jupiter house, warley hill business park, brentwood, essex, CM13 3BE

lime green events ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of LIME GREEN EVENTS LTD at £5.4m based on a Turnover of £11m and 0.49x industry multiple (adjusted for size and gross margin).

lime green events ltd Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of LIME GREEN EVENTS LTD at £11.4m based on an EBITDA of £2m and a 5.79x industry multiple (adjusted for size and gross margin).

lime green events ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIME GREEN EVENTS LTD at £0 based on Net Assets of £-938.7k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lime Green Events Ltd Overview

Lime Green Events Ltd is a live company located in brentwood, CM13 3BE with a Companies House number of 08206488. It operates in the performing arts sector, SIC Code 90010. Founded in September 2012, it's largest shareholder is steve durham with a 60.3% stake. Lime Green Events Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lime Green Events Ltd Health Check

Pomanda's financial health check has awarded Lime Green Events Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11m, make it larger than the average company (£291.2k)

£11m - Lime Green Events Ltd

£291.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.5%)

-13% - Lime Green Events Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 5.6%, this company has a higher cost of product (27.8%)

5.6% - Lime Green Events Ltd

27.8% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it more profitable than the average company (3.5%)

17.1% - Lime Green Events Ltd

3.5% - Industry AVG

employees

Employees

with 91 employees, this is above the industry average (7)

91 - Lime Green Events Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Lime Green Events Ltd

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.8k, this is more efficient (£75.9k)

£120.8k - Lime Green Events Ltd

£75.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (7 days)

18 days - Lime Green Events Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (13 days)

90 days - Lime Green Events Ltd

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lime Green Events Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (115 weeks)

0 weeks - Lime Green Events Ltd

115 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 157.8%, this is a higher level of debt than the average (24.4%)

157.8% - Lime Green Events Ltd

24.4% - Industry AVG

LIME GREEN EVENTS LTD financials

EXPORTms excel logo

Lime Green Events Ltd's latest turnover from June 2020 is estimated at £11 million and the company has net assets of -£938.7 thousand. According to their latest financial statements, we estimate that Lime Green Events Ltd has 91 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Sep 2014Sep 2013
Turnover10,990,4595,289,2797,092,93816,674,88115,065,4053,060,9212,538,9191,182,983
Other Income Or Grants
Cost Of Sales10,374,6104,887,0706,760,04415,189,34213,832,5502,719,3862,106,6161,000,789
Gross Profit615,849402,209332,8941,485,5391,232,855341,535432,303182,193
Admin Expenses-1,259,7411,106,823908,3903,020,231447,016105,8151,306,841180,299
Operating Profit1,875,590-704,614-575,496-1,534,692785,839235,720-874,5381,894
Interest Payable
Interest Receivable2421,817391,8002,6081,9131,105
Pre-Tax Profit1,875,832-702,797-575,457-1,534,692787,639238,328-872,6252,999
Tax-356,408-157,528-47,665-690
Profit After Tax1,519,424-702,797-575,457-1,534,692630,111190,662-872,6252,309
Dividends Paid
Retained Profit1,519,424-702,797-575,457-1,534,692630,111190,662-872,6252,309
Employee Costs2,145,674120,7981,302,9233,301,8742,966,271607,888522,601240,290
Number Of Employees91555139126252110
EBITDA*1,974,152-704,614-529,144-1,511,711785,839333,813-833,7821,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Sep 2014Sep 2013
Tangible Assets296,530359,052349,101325,431100,24784,467163,023
Intangible Assets754,342754,342
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,050,8721,113,394349,101325,431100,24784,467163,023
Stock & work in progress
Trade Debtors558,554235,276294,6301,126,1181,312,960137,729
Group Debtors
Misc Debtors
Cash15,877468,96715,628719,907323,205441,998
misc current assets
total current assets574,431704,243310,2581,126,1181,312,960857,636323,205441,998
total assets1,625,3031,817,637659,3591,451,5491,413,207942,103486,228441,998
Bank overdraft
Bank loan
Trade Creditors 2,563,9813,521,3972,414,6643,035,7841,462,7501,217,370952,157439,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,563,9813,521,3972,414,6643,035,7841,462,7501,217,370952,157439,389
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,563,9813,521,3972,414,6643,035,7841,462,7501,217,370952,157439,389
net assets-938,678-1,703,760-1,755,305-1,584,235-49,543-275,267-465,9292,609
total shareholders funds-938,678-2,458,102-1,755,305-1,584,235-49,543-275,267-465,9292,609
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Sep 2014Sep 2013
Operating Activities
Operating Profit1,875,590-704,614-575,496-1,534,692785,839235,720-874,5381,894
Depreciation98,56246,35222,98198,09340,756
Amortisation
Tax-356,408-157,528-47,665-690
Stock
Debtors323,278-59,354-831,488-186,8421,175,231137,729
Creditors-957,4161,106,733-621,1201,573,034245,380265,213512,768439,389
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations337,050461,473-318,776248,165-301,540413,632-321,014440,593
Investing Activities
capital expenditure-36,040-764,293-70,022-248,165-15,780-19,537-203,779
Change in Investments
cash flow from investments-36,040-764,293-70,022-248,165-15,780-19,537-203,779
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue404,387-404,387404,087300
interest2421,817391,8002,6081,9131,105
cash flow from financing2421,817404,426-402,5872,608406,0001,405
cash and cash equivalents
cash-453,090453,33915,628-719,907396,702-118,793441,998
overdraft
change in cash-453,090453,33915,628-719,907396,702-118,793441,998

lime green events ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lime green events ltd. Get real-time insights into lime green events ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lime Green Events Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lime green events ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in CM13 area or any other competitors across 12 key performance metrics.

lime green events ltd Ownership

LIME GREEN EVENTS LTD group structure

Lime Green Events Ltd has 8 subsidiary companies.

LIME GREEN EVENTS LTD Shareholders

steve durham 60.33%
reece miller 17%
mark martel 11.67%
nikki gordon 8.67%
edward lees 1.67%
darren baggett 0.67%

lime green events ltd directors

Lime Green Events Ltd currently has 1 director, Mr Steven Durham serving since Oct 2014.

officercountryagestartendrole
Mr Steven DurhamUnited Kingdom59 years Oct 2014- Director

P&L

June 2020

turnover

11m

+108%

operating profit

1.9m

0%

gross margin

5.7%

-26.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

-938.7k

-0.45%

total assets

1.6m

-0.11%

cash

15.9k

-0.97%

net assets

Total assets minus all liabilities

lime green events ltd company details

company number

08206488

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2020

previous names

N/A

accountant

-

auditor

-

address

jupiter house, warley hill business park, brentwood, essex, CM13 3BE

Bank

-

Legal Advisor

-

lime green events ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lime green events ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

lime green events ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIME GREEN EVENTS LTD. This can take several minutes, an email will notify you when this has completed.

lime green events ltd Companies House Filings - See Documents

datedescriptionview/download