deli twist ltd

deli twist ltd Company Information

Share DELI TWIST LTD
Live 
EstablishedMicroHigh

Company Number

08207192

Industry

Other food service activities

 

Shareholders

maria-mirabela cojocea

Group Structure

View All

Contact

Registered Address

unit 1c southend road, woodford green, IG8 8HD

deli twist ltd Estimated Valuation

£149.3k

Pomanda estimates the enterprise value of DELI TWIST LTD at £149.3k based on a Turnover of £294.6k and 0.51x industry multiple (adjusted for size and gross margin).

deli twist ltd Estimated Valuation

£35.3k

Pomanda estimates the enterprise value of DELI TWIST LTD at £35.3k based on an EBITDA of £7.7k and a 4.61x industry multiple (adjusted for size and gross margin).

deli twist ltd Estimated Valuation

£42.2k

Pomanda estimates the enterprise value of DELI TWIST LTD at £42.2k based on Net Assets of £14.9k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deli Twist Ltd Overview

Deli Twist Ltd is a live company located in woodford green, IG8 8HD with a Companies House number of 08207192. It operates in the other food services sector, SIC Code 56290. Founded in September 2012, it's largest shareholder is maria-mirabela cojocea with a 100% stake. Deli Twist Ltd is a established, micro sized company, Pomanda has estimated its turnover at £294.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deli Twist Ltd Health Check

Pomanda's financial health check has awarded Deli Twist Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £294.6k, make it smaller than the average company (£1.9m)

£294.6k - Deli Twist Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.4%)

23% - Deli Twist Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Deli Twist Ltd

25.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (2.9%)

-0.7% - Deli Twist Ltd

2.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (25)

6 - Deli Twist Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - Deli Twist Ltd

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is less efficient (£67.1k)

£49.1k - Deli Twist Ltd

£67.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Deli Twist Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Deli Twist Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is in line with average (11 days)

11 days - Deli Twist Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (19 weeks)

65 weeks - Deli Twist Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (68.4%)

76.4% - Deli Twist Ltd

68.4% - Industry AVG

DELI TWIST LTD financials

EXPORTms excel logo

Deli Twist Ltd's latest turnover from September 2023 is estimated at £294.6 thousand and the company has net assets of £14.9 thousand. According to their latest financial statements, Deli Twist Ltd has 6 employees and maintains cash reserves of £16.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover294,614250,582139,203159,365144,690119,731220,166243,441333,186367,850368,706
Other Income Or Grants00000000000
Cost Of Sales220,398184,212103,569119,092107,39289,571157,561176,416250,123270,807261,293
Gross Profit74,21666,37035,63440,27337,29830,15962,60567,02583,06397,043107,413
Admin Expenses76,43963,43313,15430,26248,83728,63753,74151,30068,31283,849147,949
Operating Profit-2,2232,93722,48010,011-11,5391,5228,86415,72514,75113,194-40,536
Interest Payable4,2301,66700082760000
Interest Receivable1,06281144226461121744230
Pre-Tax Profit-5,3912,08122,52310,033-11,4751,5018,80015,74314,79513,218-40,536
Tax0-395-4,279-1,9060-285-1,672-3,148-2,959-2,7760
Profit After Tax-5,3911,68618,2448,127-11,4751,2167,12812,59411,83610,442-40,536
Dividends Paid00000000000
Retained Profit-5,3911,68618,2448,127-11,4751,2167,12812,59411,83610,442-40,536
Employee Costs140,319123,942120,665134,803123,306104,571185,66188,51170,26288,96488,814
Number Of Employees66676594344
EBITDA*7,66715,30031,95316,973-3,56110,79414,20121,32021,68521,058-32,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets39,56149,45137,89544,60631,91637,08921,34722,38027,73731,45631,002
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets39,56149,45137,89544,60631,91637,08921,34722,38027,73731,45631,002
Stock & work in progress6,7507,0002,0002,0004,0004,0007,0007,0002,3502,5001,800
Trade Debtors00000000000
Group Debtors00000000000
Misc Debtors02,4311,0602,1194,2389,97800000
Cash16,63123,83148,27638,9995,18411,8734,5095,3388,5319,25761
misc current assets002,5972,0967,3824,4082,3460000
total current assets23,38133,26253,93345,21420,80430,25913,85512,33810,88111,7571,861
total assets62,94282,71391,82889,82052,72067,34835,20234,71838,61843,21332,863
Bank overdraft0000002,4370000
Bank loan00000000000
Trade Creditors 002,2923,7923,4584,3519,01739,38255,87672,30772,399
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities13,28418,86259,25769,00034,38835,22821,2840000
total current liabilities13,28418,86261,54972,79237,84639,57932,73839,38255,87672,30772,399
loans34,78740,416000000000
hp & lease commitments007,93212,69117,44922,20800000
Accruals and Deferred Income00000000000
other liabilities03,1733,7714,0055,2201,88100000
provisions00000000000
total long term liabilities34,78743,58911,70316,69622,66924,08900000
total liabilities48,07162,45173,25289,48860,51563,66832,73839,38255,87672,30772,399
net assets14,87120,26218,576332-7,7953,6802,464-4,664-17,258-29,094-39,536
total shareholders funds14,87120,26218,576332-7,7953,6802,464-4,664-17,258-29,094-39,536
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-2,2232,93722,48010,011-11,5391,5228,86415,72514,75113,194-40,536
Depreciation9,89012,3639,4736,9627,9789,2725,3375,5956,9347,8647,751
Amortisation00000000000
Tax0-395-4,279-1,9060-285-1,672-3,148-2,959-2,7760
Stock-2505,0000-2,0000-3,00004,650-1507001,800
Debtors-2,4311,371-1,059-2,119-5,7409,97800000
Creditors0-2,292-1,500334-893-4,666-30,365-16,494-16,431-9272,399
Accruals and Deferred Income-5,578-40,395-9,74334,612-84013,94421,2840000
Deferred Taxes & Provisions00000000000
Cash flow from operations4,770-34,15317,49054,13244612,8093,448-2,9722,44517,49037,814
Investing Activities
capital expenditure0-23,919-2,762-19,652-2,805-25,014-4,304-238-3,215-8,318-38,753
Change in Investments00000000000
cash flow from investments0-23,919-2,762-19,652-2,805-25,014-4,304-238-3,215-8,318-38,753
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-5,62940,416000000000
Hire Purchase and Lease Commitments0-7,932-4,759-4,758-4,75922,20800000
other long term liabilities-3,173-598-234-1,2153,3391,88100000
share issue00000000001,000
interest-3,168-856442264-21-641744230
cash flow from financing-11,97031,030-4,949-5,951-1,35624,068-641744231,000
cash and cash equivalents
cash-7,200-24,4459,27733,815-6,6897,364-829-3,193-7269,19661
overdraft00000-2,4372,4370000
change in cash-7,200-24,4459,27733,815-6,6899,801-3,266-3,193-7269,19661

deli twist ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deli twist ltd. Get real-time insights into deli twist ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deli Twist Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deli twist ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

deli twist ltd Ownership

DELI TWIST LTD group structure

Deli Twist Ltd has no subsidiary companies.

Ultimate parent company

DELI TWIST LTD

08207192

DELI TWIST LTD Shareholders

maria-mirabela cojocea 100%

deli twist ltd directors

Deli Twist Ltd currently has 2 directors. The longest serving directors include Mrs Maria Cojocea (Dec 2019) and Mrs Maria-Mirabela Cojocea (Dec 2019).

officercountryagestartendrole
Mrs Maria CojoceaUnited Kingdom41 years Dec 2019- Director
Mrs Maria-Mirabela Cojocea41 years Dec 2019- Director

P&L

September 2023

turnover

294.6k

+18%

operating profit

-2.2k

0%

gross margin

25.2%

-4.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

14.9k

-0.27%

total assets

62.9k

-0.24%

cash

16.6k

-0.3%

net assets

Total assets minus all liabilities

deli twist ltd company details

company number

08207192

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CLEAR BOOK ACCOUNTANTS LTD

auditor

-

address

unit 1c southend road, woodford green, IG8 8HD

Bank

-

Legal Advisor

-

deli twist ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deli twist ltd.

deli twist ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELI TWIST LTD. This can take several minutes, an email will notify you when this has completed.

deli twist ltd Companies House Filings - See Documents

datedescriptionview/download