performance counts ltd

performance counts ltd Company Information

Share PERFORMANCE COUNTS LTD
Live 
EstablishedMicroHealthy

Company Number

08208422

Industry

Other personal service activities n.e.c.

 

Shareholders

malcolm stephen cathick

Group Structure

View All

Contact

Registered Address

39 caldbeck drive, woodley, reading, RG5 4JX

performance counts ltd Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of PERFORMANCE COUNTS LTD at £33.2k based on a Turnover of £63.3k and 0.52x industry multiple (adjusted for size and gross margin).

performance counts ltd Estimated Valuation

£72.2k

Pomanda estimates the enterprise value of PERFORMANCE COUNTS LTD at £72.2k based on an EBITDA of £23.1k and a 3.12x industry multiple (adjusted for size and gross margin).

performance counts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PERFORMANCE COUNTS LTD at £0 based on Net Assets of £-14.1k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Performance Counts Ltd Overview

Performance Counts Ltd is a live company located in reading, RG5 4JX with a Companies House number of 08208422. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2012, it's largest shareholder is malcolm stephen cathick with a 100% stake. Performance Counts Ltd is a established, micro sized company, Pomanda has estimated its turnover at £63.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Performance Counts Ltd Health Check

Pomanda's financial health check has awarded Performance Counts Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £63.3k, make it smaller than the average company (£900.4k)

£63.3k - Performance Counts Ltd

£900.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.6%)

15% - Performance Counts Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (41.4%)

20.2% - Performance Counts Ltd

41.4% - Industry AVG

profitability

Profitability

an operating margin of 36.5% make it more profitable than the average company (6.5%)

36.5% - Performance Counts Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Performance Counts Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Performance Counts Ltd

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.3k, this is less efficient (£87.7k)

£63.3k - Performance Counts Ltd

£87.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (30 days)

83 days - Performance Counts Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 202 days, this is slower than average (39 days)

202 days - Performance Counts Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Performance Counts Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Performance Counts Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 196.3%, this is a higher level of debt than the average (45.2%)

196.3% - Performance Counts Ltd

45.2% - Industry AVG

PERFORMANCE COUNTS LTD financials

EXPORTms excel logo

Performance Counts Ltd's latest turnover from June 2023 is estimated at £63.3 thousand and the company has net assets of -£14.1 thousand. According to their latest financial statements, Performance Counts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover63,33268,43246,68342,12623,19535,65038,67437,03637,87431,0306,478
Other Income Or Grants00000000000
Cost Of Sales50,52455,34138,39133,89718,68128,55930,70629,01529,56624,6065,030
Gross Profit12,80813,0918,2928,2294,5147,0917,9678,0218,3086,4241,447
Admin Expenses-10,304-5,72513,70219,5463,7347,12511,4759,54411,72520,5659,555
Operating Profit23,11218,816-5,410-11,317780-34-3,508-1,523-3,417-14,141-8,108
Interest Payable00000000000
Interest Receivable0003379619141710
Pre-Tax Profit23,11218,816-5,410-11,314817-25-3,502-1,504-3,403-14,124-8,098
Tax-5,778-3,57500-155000000
Profit After Tax17,33415,241-5,410-11,314662-25-3,502-1,504-3,403-14,124-8,098
Dividends Paid00000000000
Retained Profit17,33415,241-5,410-11,314662-25-3,502-1,504-3,403-14,124-8,098
Employee Costs30,64529,07027,93726,75927,19826,00025,06726,65426,39626,35926,182
Number Of Employees11111111111
EBITDA*23,11218,816-5,410-11,317780-34-3,508-1,267-2,414-13,129-7,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets9967660657715152711,2742,286
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets9967660657715152711,2742,286
Stock & work in progress00000000000
Trade Debtors14,57514,8193,1681,4062,05202,6837921,476284689
Group Debtors00000000000
Misc Debtors979797979639300000
Cash00006,1833,68004,5322,8802,7754,160
misc current assets00000000000
total current assets14,67214,9163,2651,5038,3314,0732,6835,3244,3563,0594,849
total assets14,68115,8833,9251,5688,3384,0802,6985,3394,6274,3337,135
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 27,97446,46048,84341,9060032,35932,36830,15226,4553,403
Group/Directors Accounts000036,74533,666000011,730
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00001,48797000000
total current liabilities27,97446,46048,84341,90638,23234,63632,35932,36830,15226,45515,133
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income8509001,800970009700000
other liabilities00000000000
provisions00000000000
total long term liabilities8509001,800970009700000
total liabilities28,82447,36050,64342,87638,23234,63633,32932,36830,15226,45515,133
net assets-14,143-31,477-46,718-41,308-29,894-30,556-30,631-27,029-25,525-22,122-7,998
total shareholders funds-14,143-31,477-46,718-41,308-29,894-30,556-30,631-27,029-25,525-22,122-7,998
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit23,11218,816-5,410-11,317780-34-3,508-1,523-3,417-14,141-8,108
Depreciation00000002561,0031,0121,012
Amortisation00000000000
Tax-5,778-3,57500-155000000
Stock00000000000
Debtors-24411,6511,762-6451,755-2,2901,891-6841,192-405689
Creditors-18,486-2,3836,93741,9060-32,359-92,2163,69723,0523,403
Accruals and Deferred Income-50-900830-51751709700000
Deferred Taxes & Provisions00000000000
Cash flow from operations-95830759530,717-613-30,103-4,4381,6339110,328-4,382
Investing Activities
capital expenditure958-307-595-58080000-3,298
Change in Investments00000000000
cash flow from investments958-307-595-58080000-3,298
Financing Activities
Bank loans00000000000
Group/Directors Accounts000-36,7453,07933,666000-11,73011,730
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000-1000100-100000100
interest0003379619141710
cash flow from financing000-36,8423,11633,775-941914-11,71311,840
cash and cash equivalents
cash000-6,1832,5033,680-4,5321,652105-1,3854,160
overdraft00000000000
change in cash000-6,1832,5033,680-4,5321,652105-1,3854,160

performance counts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for performance counts ltd. Get real-time insights into performance counts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Performance Counts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for performance counts ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in RG5 area or any other competitors across 12 key performance metrics.

performance counts ltd Ownership

PERFORMANCE COUNTS LTD group structure

Performance Counts Ltd has no subsidiary companies.

Ultimate parent company

PERFORMANCE COUNTS LTD

08208422

PERFORMANCE COUNTS LTD Shareholders

malcolm stephen cathick 100%

performance counts ltd directors

Performance Counts Ltd currently has 1 director, Mr Malcolm Catchick serving since Sep 2012.

officercountryagestartendrole
Mr Malcolm CatchickUnited Kingdom74 years Sep 2012- Director

P&L

June 2023

turnover

63.3k

-7%

operating profit

23.1k

0%

gross margin

20.3%

+5.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-14.1k

-0.55%

total assets

14.7k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

performance counts ltd company details

company number

08208422

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

great people do ltd (November 2012)

accountant

RUSSELL LEWIS

auditor

-

address

39 caldbeck drive, woodley, reading, RG5 4JX

Bank

-

Legal Advisor

-

performance counts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to performance counts ltd.

performance counts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERFORMANCE COUNTS LTD. This can take several minutes, an email will notify you when this has completed.

performance counts ltd Companies House Filings - See Documents

datedescriptionview/download