Pomanda estimates the enterprise value of PARSA TECHNOLOGIES LIMITED at £491.5k based on a Turnover of £564.8k and 0.87x industry multiple (adjusted for size and gross margin).
parsa technologies limitedEstimated Valuation
£203k
Pomanda estimates the enterprise value of PARSA TECHNOLOGIES LIMITED at £203k based on an EBITDA of £39.9k and a 5.09x industry multiple (adjusted for size and gross margin).
parsa technologies limitedEstimated Valuation
£109.9k
Pomanda estimates the enterprise value of PARSA TECHNOLOGIES LIMITED at £109.9k based on Net Assets of £45.9k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parsa Technologies LimitedOverview
Parsa Technologies Limited is a live company located in hounslow, TW3 3SJ with a Companies House number of 08209599. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in September 2012, it's largest shareholder is
sunita kumari
with a 50% stake. Parsa Technologies Limited is a established,
small sized company, Pomanda has estimated its turnover at
£564.8k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Parsa Technologies Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £564.8k, make it smaller than the average company (£832k)
£564.8k - Parsa Technologies Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7%)
13% - Parsa Technologies Limited
7% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
67.4% - Parsa Technologies Limited
67.4% - Industry AVG
Profitability
an operating margin of 7.1% make it as profitable than the average company (7%)
7.1% - Parsa Technologies Limited
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Parsa Technologies Limited
17 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
£30.1k - Parsa Technologies Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £282.4k, this is more efficient (£57k)
£282.4k - Parsa Technologies Limited
£57k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (30 days)
63 days - Parsa Technologies Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Parsa Technologies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Parsa Technologies Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (104 weeks)
1 weeks - Parsa Technologies Limited
104 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.9%, this is a higher level of debt than the average (29.9%)
53.9% - Parsa Technologies Limited
29.9% - Industry AVG
PARSA TECHNOLOGIES LIMITED financials
EXPORT
Parsa Technologies Limited's latest turnover from September 2023 is estimated at £564.8 thousand and the company has net assets of £45.9 thousand. According to their latest financial statements, Parsa Technologies Limited has 2 employees and maintains cash reserves of £512 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Turnover
564,758
304,158
237,206
393,122
196,822
202,347
187,188
40,252
213,711
63,114
123,555
Other Income Or Grants
Cost Of Sales
183,997
102,816
74,630
137,381
84,102
73,010
64,339
14,091
84,662
23,136
49,145
Gross Profit
380,760
201,342
162,576
255,741
112,720
129,336
122,849
26,161
129,049
39,978
74,409
Admin Expenses
340,892
179,936
193,212
235,599
111,046
68,410
166,621
25,879
128,010
38,917
64,095
Operating Profit
39,868
21,406
-30,636
20,142
1,674
60,926
-43,772
282
1,039
1,061
10,314
Interest Payable
3,839
1,408
Interest Receivable
78
28
29
33
57
66
17
Pre-Tax Profit
36,108
20,026
-30,636
20,142
1,674
60,926
-43,743
315
1,096
1,127
10,331
Tax
-9,027
-3,805
-3,827
-318
-11,576
-63
-219
-237
-2,376
Profit After Tax
27,081
16,221
-30,636
16,315
1,356
49,350
-43,743
252
877
890
7,955
Dividends Paid
Retained Profit
27,081
16,221
-30,636
16,315
1,356
49,350
-43,743
252
877
890
7,955
Employee Costs
60,116
56,611
26,608
25,579
52,614
51,103
99,577
25,423
123,180
49,897
100,057
Number Of Employees
2
2
1
1
2
2
4
1
5
2
4
EBITDA*
39,868
21,406
-30,636
20,142
1,674
60,926
-43,772
282
1,039
1,061
10,314
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
99,021
54,291
46,174
87,326
35,743
35,260
22,656
3,339
20,646
5,318
11,568
Group Debtors
Misc Debtors
Cash
512
2,476
23,150
3,397
19,502
6,852
misc current assets
total current assets
99,533
56,767
46,174
87,326
35,743
35,260
22,656
26,489
24,043
24,820
18,420
total assets
99,533
56,767
46,174
87,326
35,743
35,260
22,656
26,489
24,043
24,820
18,420
Bank overdraft
Bank loan
Trade Creditors
9,867
19,074
18,806
19,679
56,425
16,513
14,319
15,973
10,463
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
19,491
3,806
total current liabilities
19,491
3,806
9,867
19,074
18,806
19,679
56,425
16,513
14,319
15,973
10,463
loans
34,122
34,122
hp & lease commitments
Accruals and Deferred Income
other liabilities
33,691
35,000
provisions
total long term liabilities
34,122
34,122
33,691
35,000
total liabilities
53,613
37,928
43,558
54,074
18,806
19,679
56,425
16,513
14,319
15,973
10,463
net assets
45,920
18,839
2,616
33,252
16,937
15,581
-33,769
9,976
9,724
8,847
7,957
total shareholders funds
45,920
18,839
2,616
33,252
16,937
15,581
-33,769
9,976
9,724
8,847
7,957
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Operating Activities
Operating Profit
39,868
21,406
-30,636
20,142
1,674
60,926
-43,772
282
1,039
1,061
10,314
Depreciation
Amortisation
Tax
-9,027
-3,805
-3,827
-318
-11,576
-63
-219
-237
-2,376
Stock
Debtors
44,730
8,117
-41,152
51,583
483
12,604
19,317
-17,307
15,328
-6,250
11,568
Creditors
-9,867
-9,207
268
-873
-36,746
39,912
2,194
-1,654
5,510
10,463
Accruals and Deferred Income
15,685
3,806
Deferred Taxes & Provisions
Cash flow from operations
1,796
3,423
1,309
-35,000
-23,177
19,720
-16,162
12,584
6,833
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
34,122
Hire Purchase and Lease Commitments
other long term liabilities
-33,691
-1,309
35,000
share issue
2
-2
2
interest
-3,761
-1,380
29
33
57
66
17
cash flow from financing
-3,761
-947
-1,309
35,000
27
33
57
66
19
cash and cash equivalents
cash
-1,964
2,476
-23,150
19,753
-16,105
12,650
6,852
overdraft
change in cash
-1,964
2,476
-23,150
19,753
-16,105
12,650
6,852
parsa technologies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parsa technologies limited. Get real-time insights into parsa technologies limited's credit score, group structure and payment trends.
Perform a competitor analysis for parsa technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TW3 area or any other competitors across 12 key performance metrics.
parsa technologies limited Ownership
PARSA TECHNOLOGIES LIMITED group structure
Parsa Technologies Limited has no subsidiary companies.
Ultimate parent company
PARSA TECHNOLOGIES LIMITED
08209599
PARSA TECHNOLOGIES LIMITED Shareholders
The largest shareholders in Parsa Technologies Limited include Sunita Kumari and Vijay Kumar Ray.
sunita kumari
50%
vijay kumar ray
50%
parsa technologies limited directors
Parsa Technologies Limited currently has 2 directors.
The longest serving directors include
Mrs Sunita Kumari (Sep 2012) and
Mr Vijay Ray (Sep 2013).
63990 - Other information service activities n.e.c.
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
14 st. heliers avenue, hounslow, TW3 3SJ
Bank
-
Legal Advisor
-
parsa technologies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parsa technologies limited.
parsa technologies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARSA TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
parsa technologies limitedCompanies House Filings - See Documents
