Pomanda estimates the enterprise value of PJT PROPERTY LTD at £591.3k based on a Turnover of £177.7k and 3.33x industry multiple (adjusted for size and gross margin).
pjt property ltdEstimated Valuation
£111.5k
Pomanda estimates the enterprise value of PJT PROPERTY LTD at £111.5k based on an EBITDA of £17.1k and a 6.5x industry multiple (adjusted for size and gross margin).
pjt property ltdEstimated Valuation
£277.1k
Pomanda estimates the enterprise value of PJT PROPERTY LTD at £277.1k based on Net Assets of £158.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pjt Property LtdOverview
Pjt Property Ltd is a live company located in lancashire, L40 6JT with a Companies House number of 08212908. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2012, it's largest shareholder is
peter john temme
with a 95% stake. Pjt Property Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£177.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Pjt Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £177.7k, make it smaller than the average company (£831k)
£177.7k - Pjt Property Ltd
£831k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.3%)
7% - Pjt Property Ltd
2.3% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Pjt Property Ltd
73% - Industry AVG
Profitability
an operating margin of 9.5% make it less profitable than the average company (26.9%)
9.5% - Pjt Property Ltd
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Pjt Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - Pjt Property Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £177.7k, this is equally as efficient (£177.7k)
£177.7k - Pjt Property Ltd
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pjt Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pjt Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pjt Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Pjt Property Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.3%, this is a similar level of debt than the average (67.5%)
68.3% - Pjt Property Ltd
67.5% - Industry AVG
PJT PROPERTY LTD financials
EXPORT
Pjt Property Ltd's latest turnover from June 2023 is estimated at £177.7 thousand and the company has net assets of £158.7 thousand. According to their latest financial statements, Pjt Property Ltd has 1 employee and maintains cash reserves of £475 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Mar 2014
Mar 2013
Turnover
177,708
158,783
137,736
147,000
155,243
140,972
127,753
383,473
378,625
1,091,354
Other Income Or Grants
Cost Of Sales
47,966
43,873
39,804
40,910
45,866
35,783
31,907
130,371
124,243
335,893
Gross Profit
129,742
114,910
97,932
106,090
109,377
105,189
95,846
253,102
254,382
755,461
Admin Expenses
112,955
104,412
82,449
74,980
100,707
95,205
39,083
-37,712
227,649
263,536
743,358
Operating Profit
16,787
10,498
15,483
31,110
8,670
9,984
56,763
37,712
25,453
-9,154
12,103
Interest Payable
15,682
11,194
10,072
9,321
9,452
11,845
14,179
7,567
Interest Receivable
77
222
47
49
315
688
489
408
15
34
20
Pre-Tax Profit
1,183
-474
5,458
21,838
-467
-1,172
43,074
30,553
25,469
-9,120
12,122
Tax
-296
-1,037
-4,149
-8,184
-6,110
-5,094
-2,909
Profit After Tax
887
-474
4,421
17,689
-467
-1,172
34,890
24,442
20,375
-9,120
9,213
Dividends Paid
Retained Profit
887
-474
4,421
17,689
-467
-1,172
34,890
24,442
20,375
-9,120
9,213
Employee Costs
31,195
30,378
27,657
28,144
28,228
26,810
25,754
79,067
74,322
191,828
Number Of Employees
1
1
1
1
1
1
1
3
3
8
EBITDA*
17,143
10,952
16,209
31,891
9,520
10,834
57,488
37,712
25,453
-9,154
12,103
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Mar 2014
Mar 2013
Tangible Assets
407
763
1,217
591
750
1,600
1,950
675
415,128
415,128
415,128
Intangible Assets
Investments & Other
500,000
500,000
500,000
500,000
480,000
517,307
517,307
454,624
Debtors (Due After 1 year)
Total Fixed Assets
500,407
500,763
501,217
500,591
480,750
518,907
519,257
455,299
415,128
415,128
415,128
Stock & work in progress
Trade Debtors
4,400
2,245
Group Debtors
Misc Debtors
4,128
4,987
553
Cash
475
2,613
32,833
61,149
37,432
46,458
228,932
162,638
413
5,759
7,877
misc current assets
total current assets
475
2,613
32,833
65,277
37,432
46,458
233,919
163,191
4,813
8,004
7,877
total assets
500,882
503,376
534,050
565,868
518,182
565,365
753,176
618,490
419,941
423,132
423,005
Bank overdraft
11,364
12,030
15,697
47,320
7,940
7,640
77,538
11,599
Bank loan
Trade Creditors
399,373
422,939
413,692
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
197,711
190,778
207,463
235,818
238,420
342,762
452,016
340,649
total current liabilities
209,075
202,808
223,160
283,138
246,360
350,402
529,554
352,248
399,373
422,939
413,692
loans
126,074
135,654
145,416
121,796
128,546
135,931
143,351
221,232
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
7,046
7,114
7,200
7,081
12,468
304
371
total long term liabilities
133,120
142,768
152,616
128,877
141,014
136,235
143,722
221,232
total liabilities
342,195
345,576
375,776
412,015
387,374
486,637
673,276
573,480
399,373
422,939
413,692
net assets
158,687
157,800
158,274
153,853
130,808
78,728
79,900
45,010
20,568
193
9,313
total shareholders funds
158,687
157,800
158,274
153,853
130,808
78,728
79,900
45,010
20,568
193
9,313
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
16,787
10,498
15,483
31,110
8,670
9,984
56,763
37,712
25,453
-9,154
12,103
Depreciation
356
454
726
781
850
850
725
Amortisation
Tax
-296
-1,037
-4,149
-8,184
-6,110
-5,094
-2,909
Stock
Debtors
-4,128
4,128
-4,987
4,434
-3,847
2,155
2,245
Creditors
-399,373
-23,566
9,247
413,692
Accruals and Deferred Income
6,933
-16,685
-28,355
-2,602
-104,342
-109,254
111,367
340,649
Deferred Taxes & Provisions
-68
-86
119
-5,387
12,164
-67
371
Cash flow from operations
23,712
-5,819
-8,936
15,625
-82,658
-93,500
156,608
-23,275
-5,362
-2,152
422,886
Investing Activities
capital expenditure
-1,352
-622
-500
-2,000
414,453
-415,128
Change in Investments
20,000
-37,307
62,683
454,624
cash flow from investments
-1,352
-20,622
37,307
-500
-64,683
-40,171
-415,128
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-9,580
-9,762
23,620
-6,750
-7,385
-7,420
-77,881
221,232
Hire Purchase and Lease Commitments
other long term liabilities
share issue
5,356
52,547
100
interest
-15,605
-10,972
-10,025
-9,272
-9,137
-11,157
-13,690
-7,159
15
34
20
cash flow from financing
-25,185
-20,734
13,595
-10,666
36,025
-18,577
-91,571
214,073
15
34
120
cash and cash equivalents
cash
-2,138
-30,220
-28,316
23,717
-9,026
-182,474
66,294
162,225
-5,346
-2,118
7,877
overdraft
-666
-3,667
-31,623
39,380
300
-69,898
65,939
11,599
change in cash
-1,472
-26,553
3,307
-15,663
-9,326
-112,576
355
150,626
-5,346
-2,118
7,877
pjt property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pjt property ltd. Get real-time insights into pjt property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pjt property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L40 area or any other competitors across 12 key performance metrics.
pjt property ltd Ownership
PJT PROPERTY LTD group structure
Pjt Property Ltd has no subsidiary companies.
Ultimate parent company
PJT PROPERTY LTD
08212908
PJT PROPERTY LTD Shareholders
The largest shareholders in Pjt Property Ltd include Peter John Temme and Poppy Ann Temme.
peter john temme
95%
poppy ann temme
5%
pjt property ltd directors
Pjt Property Ltd currently has 1 director, Mr Peter Temme serving since Nov 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to pjt property ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
pjt property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PJT PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
pjt property ltdCompanies House Filings - See Documents
