amanda scott-smith limited

3

amanda scott-smith limited Company Information

Share AMANDA SCOTT-SMITH LIMITED
Live 
EstablishedMicroHealthy

Company Number

08215312

Website

-

Registered Address

107 orchard avenue, poole park, dorset, BH14 8AH

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Scott Bowley12 Years

Amanda Bowley12 Years

Shareholders

amanda bowley 50%

scott bowley 50%

amanda scott-smith limited Estimated Valuation

£18.5k

Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £18.5k based on a Turnover of £11.6k and 1.59x industry multiple (adjusted for size and gross margin).

amanda scott-smith limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £0 based on an EBITDA of £-152 and a 4.19x industry multiple (adjusted for size and gross margin).

amanda scott-smith limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £25.6k based on Net Assets of £17.5k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amanda Scott-smith Limited Overview

Amanda Scott-smith Limited is a live company located in dorset, BH14 8AH with a Companies House number of 08215312. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2012, it's largest shareholder is amanda bowley with a 50% stake. Amanda Scott-smith Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amanda Scott-smith Limited Health Check

Pomanda's financial health check has awarded Amanda Scott-Smith Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £11.6k, make it smaller than the average company (£905k)

£11.6k - Amanda Scott-smith Limited

£905k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.5%)

7% - Amanda Scott-smith Limited

2.5% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (69.1%)

26.1% - Amanda Scott-smith Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (27.3%)

-1.3% - Amanda Scott-smith Limited

27.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Amanda Scott-smith Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Amanda Scott-smith Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.6k, this is less efficient (£199.9k)

£11.6k - Amanda Scott-smith Limited

£199.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is near the average (25 days)

20 days - Amanda Scott-smith Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 914 days, this is slower than average (30 days)

914 days - Amanda Scott-smith Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amanda Scott-smith Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amanda Scott-smith Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.1%, this is a lower level of debt than the average (64.4%)

55.1% - Amanda Scott-smith Limited

64.4% - Industry AVG

AMANDA SCOTT-SMITH LIMITED financials

EXPORTms excel logo

Amanda Scott-Smith Limited's latest turnover from September 2023 is estimated at £11.6 thousand and the company has net assets of £17.5 thousand. According to their latest financial statements, we estimate that Amanda Scott-Smith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover11,6409,8589,5179,3928,32529,20486,9931,651,919000
Other Income Or Grants00000000000
Cost Of Sales8,6017,1847,1047,4226,34721,71565,6241,228,235000
Gross Profit3,0402,6742,4121,9701,9787,48921,370423,685000
Admin Expenses3,1921,7321,687-2,6347,90314,148-10,678424,460000
Operating Profit-1529427254,604-5,925-6,65932,048-775000
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-1529427254,604-5,925-6,65932,048-775000
Tax0-179-138-87500-6,0890000
Profit After Tax-1527635873,729-5,925-6,65925,959-775000
Dividends Paid00000000000
Retained Profit-1527635873,729-5,925-6,65925,959-775000
Employee Costs38,67937,81736,01237,85939,93039,02535,000112,950000
Number Of Employees11111113000
EBITDA*-1529427254,604-5,925-6,65932,048-775000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets38,40638,40637,65336,91533,55932,90132,90132,500000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets38,40638,40637,65336,91533,55932,90132,90132,500000
Stock & work in progress00000000000
Trade Debtors6684237118624886,07121,652416,419000
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets6684237118624886,07121,652416,419000
total assets39,07438,82938,36437,77734,04738,97254,553448,919000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 21,54721,15021,44821,44821,44720,44729,369449,694000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities21,54721,15021,44821,44821,44720,44729,369449,694000
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities21,54721,15021,44821,44821,44720,44729,369449,694000
net assets17,52717,67916,91616,32912,60018,52525,184-775000
total shareholders funds17,52717,67916,91616,32912,60018,52525,184-775000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-1529427254,604-5,925-6,65932,048-775000
Depreciation00000000000
Amortisation00000000000
Tax0-179-138-87500-6,0890000
Stock00000000000
Debtors245-288-151374-5,583-15,581-394,767416,419000
Creditors397-298011,000-8,922-420,325449,694000
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations07537383,356658040132,500000
Investing Activities
capital expenditure0-753-738-3,356-6580-401-32,500000
Change in Investments00000000000
cash flow from investments0-753-738-3,356-6580-401-32,500000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000000
interest00000000000
cash flow from financing00000000000
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

amanda scott-smith limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amanda scott-smith limited. Get real-time insights into amanda scott-smith limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amanda Scott-smith Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amanda scott-smith limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH14 area or any other competitors across 12 key performance metrics.

amanda scott-smith limited Ownership

AMANDA SCOTT-SMITH LIMITED group structure

Amanda Scott-Smith Limited has no subsidiary companies.

Ultimate parent company

AMANDA SCOTT-SMITH LIMITED

08215312

AMANDA SCOTT-SMITH LIMITED Shareholders

amanda bowley 50%
scott bowley 50%

amanda scott-smith limited directors

Amanda Scott-Smith Limited currently has 2 directors. The longest serving directors include Mr Scott Bowley (Sep 2012) and Mrs Amanda Bowley (Sep 2012).

officercountryagestartendrole
Mr Scott BowleyEngland35 years Sep 2012- Director
Mrs Amanda BowleyEngland68 years Sep 2012- Director

P&L

September 2023

turnover

11.6k

+18%

operating profit

-152

0%

gross margin

26.2%

-3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

17.5k

-0.01%

total assets

39.1k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

amanda scott-smith limited company details

company number

08215312

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

107 orchard avenue, poole park, dorset, BH14 8AH

accountant

-

auditor

-

amanda scott-smith limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amanda scott-smith limited.

charges

amanda scott-smith limited Companies House Filings - See Documents

datedescriptionview/download