amanda scott-smith limited Company Information
Company Number
08215312
Website
-Registered Address
107 orchard avenue, poole park, dorset, BH14 8AH
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
amanda bowley 50%
scott bowley 50%
amanda scott-smith limited Estimated Valuation
Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £18.5k based on a Turnover of £11.6k and 1.59x industry multiple (adjusted for size and gross margin).
amanda scott-smith limited Estimated Valuation
Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £0 based on an EBITDA of £-152 and a 4.19x industry multiple (adjusted for size and gross margin).
amanda scott-smith limited Estimated Valuation
Pomanda estimates the enterprise value of AMANDA SCOTT-SMITH LIMITED at £25.6k based on Net Assets of £17.5k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amanda Scott-smith Limited Overview
Amanda Scott-smith Limited is a live company located in dorset, BH14 8AH with a Companies House number of 08215312. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2012, it's largest shareholder is amanda bowley with a 50% stake. Amanda Scott-smith Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amanda Scott-smith Limited Health Check
Pomanda's financial health check has awarded Amanda Scott-Smith Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £11.6k, make it smaller than the average company (£905k)
- Amanda Scott-smith Limited
£905k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.5%)
- Amanda Scott-smith Limited
2.5% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (69.1%)
- Amanda Scott-smith Limited
69.1% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (27.3%)
- Amanda Scott-smith Limited
27.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Amanda Scott-smith Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Amanda Scott-smith Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £11.6k, this is less efficient (£199.9k)
- Amanda Scott-smith Limited
£199.9k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is near the average (25 days)
- Amanda Scott-smith Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 914 days, this is slower than average (30 days)
- Amanda Scott-smith Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amanda Scott-smith Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amanda Scott-smith Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.1%, this is a lower level of debt than the average (64.4%)
55.1% - Amanda Scott-smith Limited
64.4% - Industry AVG
AMANDA SCOTT-SMITH LIMITED financials
Amanda Scott-Smith Limited's latest turnover from September 2023 is estimated at £11.6 thousand and the company has net assets of £17.5 thousand. According to their latest financial statements, we estimate that Amanda Scott-Smith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,406 | 38,406 | 37,653 | 36,915 | 33,559 | 32,901 | 32,901 | 32,500 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38,406 | 38,406 | 37,653 | 36,915 | 33,559 | 32,901 | 32,901 | 32,500 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 668 | 423 | 711 | 862 | 488 | 6,071 | 21,652 | 416,419 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 668 | 423 | 711 | 862 | 488 | 6,071 | 21,652 | 416,419 | 0 | 0 | 0 |
total assets | 39,074 | 38,829 | 38,364 | 37,777 | 34,047 | 38,972 | 54,553 | 448,919 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 21,547 | 21,150 | 21,448 | 21,448 | 21,447 | 20,447 | 29,369 | 449,694 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 21,547 | 21,150 | 21,448 | 21,448 | 21,447 | 20,447 | 29,369 | 449,694 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,547 | 21,150 | 21,448 | 21,448 | 21,447 | 20,447 | 29,369 | 449,694 | 0 | 0 | 0 |
net assets | 17,527 | 17,679 | 16,916 | 16,329 | 12,600 | 18,525 | 25,184 | -775 | 0 | 0 | 0 |
total shareholders funds | 17,527 | 17,679 | 16,916 | 16,329 | 12,600 | 18,525 | 25,184 | -775 | 0 | 0 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 245 | -288 | -151 | 374 | -5,583 | -15,581 | -394,767 | 416,419 | 0 | 0 | 0 |
Creditors | 397 | -298 | 0 | 1 | 1,000 | -8,922 | -420,325 | 449,694 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
amanda scott-smith limited Credit Report and Business Information
Amanda Scott-smith Limited Competitor Analysis
Perform a competitor analysis for amanda scott-smith limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH14 area or any other competitors across 12 key performance metrics.
amanda scott-smith limited Ownership
AMANDA SCOTT-SMITH LIMITED group structure
Amanda Scott-Smith Limited has no subsidiary companies.
Ultimate parent company
AMANDA SCOTT-SMITH LIMITED
08215312
amanda scott-smith limited directors
Amanda Scott-Smith Limited currently has 2 directors. The longest serving directors include Mr Scott Bowley (Sep 2012) and Mrs Amanda Bowley (Sep 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott Bowley | England | 35 years | Sep 2012 | - | Director |
Mrs Amanda Bowley | England | 68 years | Sep 2012 | - | Director |
P&L
September 2023turnover
11.6k
+18%
operating profit
-152
0%
gross margin
26.2%
-3.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
17.5k
-0.01%
total assets
39.1k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
amanda scott-smith limited company details
company number
08215312
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
107 orchard avenue, poole park, dorset, BH14 8AH
accountant
-
auditor
-
amanda scott-smith limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amanda scott-smith limited.
amanda scott-smith limited Companies House Filings - See Documents
date | description | view/download |
---|