Activities of other membership organisations n.e.c.
Registered Address
37 sparnock grove, truro, cornwall, TR1 3AT
Website
-
inspiring women network cicEstimated Valuation
£3.8k
Pomanda estimates the enterprise value of INSPIRING WOMEN NETWORK CIC at £3.8k based on a Turnover of £3.9k and 0.97x industry multiple (adjusted for size and gross margin).
inspiring women network cicEstimated Valuation
£42.1k
Pomanda estimates the enterprise value of INSPIRING WOMEN NETWORK CIC at £42.1k based on an EBITDA of £6.5k and a 6.45x industry multiple (adjusted for size and gross margin).
inspiring women network cicEstimated Valuation
£37.5k
Pomanda estimates the enterprise value of INSPIRING WOMEN NETWORK CIC at £37.5k based on Net Assets of £12.9k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspiring Women Network CicOverview
Inspiring Women Network Cic is a live company located in cornwall, TR1 3AT with a Companies House number of 08215813. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in September 2012, it's largest shareholder is
unknown.
Inspiring Women Network Cic is a established,
micro sized company, Pomanda has estimated its turnover at
£3.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Inspiring Women Network Cic a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £3.9k, make it smaller than the average company (£378.3k)
£3.9k - Inspiring Women Network Cic
£378.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (4.4%)
76% - Inspiring Women Network Cic
4.4% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (95.2%)
100% - Inspiring Women Network Cic
95.2% - Industry AVG
Profitability
an operating margin of 155.4% make it more profitable than the average company (1.3%)
155.4% - Inspiring Women Network Cic
1.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Inspiring Women Network Cic
11 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
£26.1k - Inspiring Women Network Cic
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £2k, this is less efficient (£50k)
£2k - Inspiring Women Network Cic
£50k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Inspiring Women Network Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Inspiring Women Network Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspiring Women Network Cic
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 54 weeks, this is less cash available to meet short term requirements (147 weeks)
54 weeks - Inspiring Women Network Cic
147 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (21.1%)
84% - Inspiring Women Network Cic
21.1% - Industry AVG
INSPIRING WOMEN NETWORK CIC financials
EXPORT
Inspiring Women Network Cic's latest turnover from August 2023 is £3.9 thousand and the company has net assets of £12.9 thousand. According to their latest financial statements, Inspiring Women Network Cic has 2 employees and maintains cash reserves of £70 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Sep 2014
Sep 2013
Turnover
3,919
2,538
695
713
1,706
782
756
817
14,794
3,755
1,322
Other Income Or Grants
Cost Of Sales
1,344
7,736
340
1,452
7
3
301
6,500
2,688
1,322
Gross Profit
3,919
1,194
-7,041
373
254
775
753
516
8,294
1,067
Admin Expenses
-2,169
1,098
-9,310
-4,894
-461
859
819
990
9,153
995
Operating Profit
6,088
96
2,269
5,267
715
-84
-66
-474
-859
72
Interest Payable
48
45
6
Interest Receivable
1
Pre-Tax Profit
6,040
51
2,269
5,267
715
-84
-66
-474
-855
73
Tax
-34
-45
Profit After Tax
6,040
51
2,235
5,267
715
-84
-66
-474
-855
28
Dividends Paid
Retained Profit
6,040
51
2,235
5,267
715
-84
-66
-474
-855
28
Employee Costs
52,240
73,318
23,691
23,583
22,798
22,381
22,122
7,014
1,096
313
Number Of Employees
2
3
1
1
1
1
1
1
1
1
1
EBITDA*
6,528
96
2,269
5,267
715
-84
-66
-474
-859
72
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Sep 2014
Sep 2013
Tangible Assets
6,527
1,761
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,527
1,761
Stock & work in progress
1,210
Trade Debtors
658
345
706
1,072
Group Debtors
Misc Debtors
2,501
49
Cash
69,974
99,966
29,826
29,998
13,373
1,655
1,112
misc current assets
50
total current assets
73,685
99,966
29,826
29,998
13,373
658
345
706
1,122
1,704
1,112
total assets
80,212
101,727
29,826
29,998
13,373
658
345
706
1,122
1,704
1,112
Bank overdraft
1,617
2,101
2,500
Bank loan
Trade Creditors
1,562
1,562
1,562
1,531
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
65,737
92,778
20,559
25,466
14,108
1,676
1,112
total current liabilities
67,354
94,879
23,059
25,466
14,108
1,562
1,562
1,562
1,531
1,676
1,112
loans
hp & lease commitments
Accruals and Deferred Income
30
472
150
445
418
other liabilities
provisions
total long term liabilities
30
472
150
445
418
total liabilities
67,354
94,909
23,059
25,466
14,108
2,034
1,712
2,007
1,949
1,676
1,112
net assets
12,858
6,818
6,767
4,532
-735
-1,376
-1,367
-1,301
-827
28
total shareholders funds
12,858
6,818
6,767
4,532
-735
-1,376
-1,367
-1,301
-827
28
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Sep 2014
Sep 2013
Operating Activities
Operating Profit
6,088
96
2,269
5,267
715
-84
-66
-474
-859
72
Depreciation
440
Amortisation
Tax
-34
-45
Stock
1,210
Debtors
2,501
-658
313
-361
-366
1,023
49
Creditors
-1,562
31
1,531
Accruals and Deferred Income
-27,071
72,249
-4,907
11,358
13,636
322
-295
27
-1,258
564
1,112
Deferred Taxes & Provisions
Cash flow from operations
-24,254
72,345
-2,672
16,625
13,447
-75
-50
-1,609
542
1,112
Investing Activities
capital expenditure
-5,206
-1,761
Change in Investments
cash flow from investments
-5,206
-1,761
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-74
75
interest
-48
-45
-5
cash flow from financing
-48
-45
-74
75
-5
cash and cash equivalents
cash
-29,992
70,140
-172
16,625
13,373
-1,655
543
1,112
overdraft
-484
-399
2,500
change in cash
-29,508
70,539
-2,672
16,625
13,373
-1,655
543
1,112
inspiring women network cic Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspiring women network cic. Get real-time insights into inspiring women network cic's credit score, group structure and payment trends.
Perform a competitor analysis for inspiring women network cic by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in TR1 area or any other competitors across 12 key performance metrics.
inspiring women network cic Ownership
INSPIRING WOMEN NETWORK CIC group structure
Inspiring Women Network Cic has no subsidiary companies.
Ultimate parent company
INSPIRING WOMEN NETWORK CIC
08215813
INSPIRING WOMEN NETWORK CIC Shareholders
The sole shareholder of Inspiring Women Network Cic is -.
-
-
inspiring women network cic directors
Inspiring Women Network Cic currently has 3 directors.
The longest serving directors include
Dr Nourallah Chakroun (Sep 2012) and
Ms Shibon Armstrong (Sep 2012).
94990 - Activities of other membership organisations n.e.c.
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
37 sparnock grove, truro, cornwall, TR1 3AT
Bank
-
Legal Advisor
-
inspiring women network cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspiring women network cic.
inspiring women network cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRING WOMEN NETWORK CIC. This can take several minutes, an email will notify you when this has completed.
inspiring women network cicCompanies House Filings - See Documents
