Pomanda estimates the enterprise value of DIVINEJOY LTD at £41.7k based on a Turnover of £100.6k and 0.41x industry multiple (adjusted for size and gross margin).
divinejoy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DIVINEJOY LTD at £0 based on an EBITDA of £-1.7k and a 3.07x industry multiple (adjusted for size and gross margin).
divinejoy ltdEstimated Valuation
£25.2k
Pomanda estimates the enterprise value of DIVINEJOY LTD at £25.2k based on Net Assets of £10k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Divinejoy LtdOverview
Divinejoy Ltd is a live company located in london, EC1V 9EU with a Companies House number of 08219658. It operates in the general medical practice activities sector, SIC Code 86210. Founded in September 2012, it's largest shareholder is
matilda ngozi amadi-nna
with a 100% stake. Divinejoy Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£100.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Divinejoy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £100.6k, make it smaller than the average company (£1.9m)
£100.6k - Divinejoy Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (10.8%)
49% - Divinejoy Ltd
10.8% - Industry AVG
Production
with a gross margin of 22.7%, this company has a higher cost of product (47.6%)
22.7% - Divinejoy Ltd
47.6% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (5%)
-1.6% - Divinejoy Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Divinejoy Ltd
21 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Divinejoy Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £100.6k, this is equally as efficient (£92.9k)
£100.6k - Divinejoy Ltd
£92.9k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (28 days)
94 days - Divinejoy Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (24 days)
76 days - Divinejoy Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Divinejoy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Divinejoy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.8%, this is a higher level of debt than the average (50.8%)
61.8% - Divinejoy Ltd
50.8% - Industry AVG
DIVINEJOY LTD financials
EXPORT
Divinejoy Ltd's latest turnover from September 2024 is estimated at £100.6 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Divinejoy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Turnover
100,618
43,987
49,942
30,637
43,147
43,127
36,670
47,924
84,245
29,557
33,201
51,080
Other Income Or Grants
Cost Of Sales
77,792
33,743
38,762
24,090
32,300
32,189
27,121
33,691
57,801
21,261
24,628
34,957
Gross Profit
22,826
10,243
11,180
6,546
10,848
10,938
9,550
14,233
26,445
8,296
8,573
16,122
Admin Expenses
24,483
14,542
-672
11,873
10,707
6,926
18,146
20,405
19,222
-8,798
19,076
-2,125
Operating Profit
-1,657
-4,299
11,852
-5,327
141
4,012
-8,596
-6,172
7,223
17,094
-10,503
18,247
Interest Payable
Interest Receivable
26
19
22
24
12
12
Pre-Tax Profit
-1,657
-4,299
11,852
-5,327
141
4,012
-8,570
-6,153
7,245
17,118
-10,491
18,260
Tax
-2,252
-27
-762
-1,449
-3,423
-4,200
Profit After Tax
-1,657
-4,299
9,600
-5,327
114
3,250
-8,570
-6,153
5,796
13,694
-10,491
14,060
Dividends Paid
Retained Profit
-1,657
-4,299
9,600
-5,327
114
3,250
-8,570
-6,153
5,796
13,694
-10,491
14,060
Employee Costs
38,411
34,503
31,865
32,040
33,235
32,821
35,829
33,822
32,977
30,977
29,575
25,778
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,657
-4,299
11,852
-5,327
141
4,012
-8,596
-6,172
8,330
18,201
-9,565
19,185
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Tangible Assets
117
445
775
637
57
182
477
272
340
1,447
1,874
2,812
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
117
445
775
637
57
182
477
272
340
1,447
1,874
2,812
Stock & work in progress
Trade Debtors
26,119
12,363
16,908
5,971
12,687
12,251
7,946
10,587
13,087
6,493
6,206
10,786
Group Debtors
Misc Debtors
782
2,615
Cash
6,875
7,996
9,599
4,926
misc current assets
1,258
391
1,197
total current assets
26,119
12,363
16,908
6,753
12,687
13,509
8,337
17,462
23,698
17,289
6,206
15,712
total assets
26,236
12,808
17,683
7,390
12,744
13,691
8,814
17,734
24,038
18,736
8,080
18,524
Bank overdraft
Bank loan
Trade Creditors
16,219
1,134
1,710
1,017
1,044
2,105
478
1,373
4,411
4,364
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
728
879
total current liabilities
16,219
1,134
1,710
1,017
1,044
2,105
478
728
879
1,373
4,411
4,364
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
16,219
1,134
1,710
1,017
1,044
2,105
478
728
879
1,373
4,411
4,364
net assets
10,017
11,674
15,973
6,373
11,700
11,586
8,336
17,006
23,159
17,363
3,669
14,160
total shareholders funds
10,017
11,674
15,973
6,373
11,700
11,586
8,336
17,006
23,159
17,363
3,669
14,160
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Operating Activities
Operating Profit
-1,657
-4,299
11,852
-5,327
141
4,012
-8,596
-6,172
7,223
17,094
-10,503
18,247
Depreciation
1,107
1,107
938
938
Amortisation
Tax
-2,252
-27
-762
-1,449
-3,423
-4,200
Stock
Debtors
13,756
-4,545
10,155
-5,934
436
4,305
-2,641
-5,115
9,209
287
-4,580
10,786
Creditors
15,085
-576
693
-27
-1,061
1,627
478
-1,373
-3,038
47
4,364
Accruals and Deferred Income
-728
-151
879
Deferred Taxes & Provisions
Cash flow from operations
-328
-330
138
580
-1,383
572
-6,205
-1,208
-2,822
11,453
-4,938
8,563
Investing Activities
capital expenditure
328
330
-138
-580
125
295
-205
68
-680
-3,750
Change in Investments
cash flow from investments
328
330
-138
-580
125
295
-205
68
-680
-3,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
26
19
22
24
12
12
cash flow from financing
-74
19
22
24
12
112
cash and cash equivalents
cash
-6,875
-1,121
-1,603
9,599
-4,926
4,926
overdraft
change in cash
-6,875
-1,121
-1,603
9,599
-4,926
4,926
divinejoy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for divinejoy ltd. Get real-time insights into divinejoy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for divinejoy ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
divinejoy ltd Ownership
DIVINEJOY LTD group structure
Divinejoy Ltd has no subsidiary companies.
Ultimate parent company
DIVINEJOY LTD
08219658
DIVINEJOY LTD Shareholders
The sole shareholder of Divinejoy Ltd is Matilda Ngozi Amadi-Nna.
matilda ngozi amadi-nna
100%
divinejoy ltd directors
Divinejoy Ltd currently has 1 director, Mrs Matilda Amadi-Nna serving since Sep 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to divinejoy ltd.
divinejoy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIVINEJOY LTD. This can take several minutes, an email will notify you when this has completed.
divinejoy ltdCompanies House Filings - See Documents
