lonson engineering limited

Live EstablishedMicroDeclining

lonson engineering limited Company Information

Share LONSON ENGINEERING LIMITED

Company Number

08220907

Shareholders

londar holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 4, unit 4 barrowfield business park, thurnscoe, rotherham, S63 0BF

lonson engineering limited Estimated Valuation

£154.2k

Pomanda estimates the enterprise value of LONSON ENGINEERING LIMITED at £154.2k based on a Turnover of £282k and 0.55x industry multiple (adjusted for size and gross margin).

lonson engineering limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONSON ENGINEERING LIMITED at £0 based on an EBITDA of £-44.5k and a 4x industry multiple (adjusted for size and gross margin).

lonson engineering limited Estimated Valuation

£620.5k

Pomanda estimates the enterprise value of LONSON ENGINEERING LIMITED at £620.5k based on Net Assets of £290.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lonson Engineering Limited Overview

Lonson Engineering Limited is a live company located in thurnscoe, S63 0BF with a Companies House number of 08220907. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2012, it's largest shareholder is londar holdings limited with a 100% stake. Lonson Engineering Limited is a established, micro sized company, Pomanda has estimated its turnover at £282k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lonson Engineering Limited Health Check

Pomanda's financial health check has awarded Lonson Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £282k, make it smaller than the average company (£4m)

£282k - Lonson Engineering Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8.1%)

-15% - Lonson Engineering Limited

8.1% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Lonson Engineering Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -27.8% make it less profitable than the average company (5.7%)

-27.8% - Lonson Engineering Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (24)

4 - Lonson Engineering Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Lonson Engineering Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.5k, this is less efficient (£153.9k)

£70.5k - Lonson Engineering Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (39 days)

30 days - Lonson Engineering Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Lonson Engineering Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lonson Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (24 weeks)

7 weeks - Lonson Engineering Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (60.7%)

22.8% - Lonson Engineering Limited

60.7% - Industry AVG

LONSON ENGINEERING LIMITED financials

EXPORTms excel logo

Lonson Engineering Limited's latest turnover from February 2024 is estimated at £282 thousand and the company has net assets of £290.9 thousand. According to their latest financial statements, Lonson Engineering Limited has 4 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover282,007297,341329,688467,038518,795394,305343,739221,526569,244204,089293,754156,454
Other Income Or Grants
Cost Of Sales173,899181,710205,159293,219322,454246,233214,478135,171357,270129,556188,95699,193
Gross Profit108,108115,631124,528173,820196,341148,072129,26286,355211,97474,534104,79857,261
Admin Expenses186,571196,945191,689-330,66364,676148,548144,53665,561230,43090,87262,92652,294
Operating Profit-78,463-81,314-67,161504,483131,665-476-15,27420,794-18,456-16,33841,8724,967
Interest Payable2,1752,175
Interest Receivable2724331,0164491,935138120419214110122
Pre-Tax Profit-78,191-80,881-66,145504,932131,425-2,513-15,15420,835-18,364-16,19741,9734,988
Tax-95,937-24,971-4,167-9,654-1,197
Profit After Tax-78,191-80,881-66,145408,995106,454-2,513-15,15416,668-18,364-16,19732,3193,791
Dividends Paid
Retained Profit-78,191-80,881-66,145408,995106,454-2,513-15,15416,668-18,364-16,19732,3193,791
Employee Costs199,147237,074225,868256,138252,680204,516193,383153,432190,71275,745113,73273,885
Number Of Employees455665545232
EBITDA*-44,513-55,735-43,787524,153144,73814,632-37624,810-16,899-15,17042,1244,967

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets64,92753,50746,63370,00767,98124,81138,04452,5261,7423,2992,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets64,92753,50746,63370,00767,98124,81138,04452,5261,7423,2992,300
Stock & work in progress15,00024,85524,85524,8551,935
Trade Debtors23,66418,45935,09760,43060,22558,26141,89814,46468,36023,86037,70919,425
Group Debtors265,101343,616385,490160,582
Misc Debtors20,09919,76021,58427,4909,425
Cash2,9577,40214,272392,063506,0779,83026,92220,99912,03324,88631,6968,650
misc current assets
total current assets311,821389,237456,443655,565566,30292,94693,67569,74380,39348,74669,40530,010
total assets376,748442,744503,076725,572634,283117,757131,719122,26982,13552,04571,70530,010
Bank overdraft
Bank loan
Trade Creditors 1,02882029218,47328,5297526,8106,88679,09330,63935,49526,119
Group/Directors Accounts30,66156,63839,892
other short term finances64,450
hp & lease commitments4,43112,3262,4162,4162,41710,8125,807
other current liabilities14,94322,20517,614151,725426,98325,44313,925
total current liabilities20,40235,35120,322172,614488,590101,58099,70366,51079,09330,63935,49526,119
loans
hp & lease commitments53,09829,65821,14223,55825,67321,62537,442
Accruals and Deferred Income1,3931,393
other liabilities
provisions12,3668,66211,65813,30112,9167,228
total long term liabilities65,46438,32032,80036,85938,58915,52728,85337,4421,3931,393
total liabilities85,86673,67153,122209,473527,179117,107128,556103,95280,48632,03235,49526,119
net assets290,882369,073449,954516,099107,1046503,16318,3171,64920,01336,2103,891
total shareholders funds290,882369,073449,954516,099107,1046503,16318,3171,64920,01336,2103,891
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-78,463-81,314-67,161504,483131,665-476-15,27420,794-18,456-16,33841,8724,967
Depreciation33,95025,57923,37419,67013,07315,10814,8984,0161,5571,168252
Amortisation
Tax-95,937-24,971-4,167-9,654-1,197
Stock-15,00015,000-24,85524,855-1,9351,935
Debtors-72,971-60,336193,669188,2771,96416,36318,009-44,47144,500-13,84918,28419,425
Creditors208528-18,181-10,05627,777-6,058-76-72,20748,454-4,8569,37626,119
Accruals and Deferred Income-7,2624,591-134,111-275,258426,983-25,44311,51812,5321,393
Deferred Taxes & Provisions3,704-2,996-1,64338512,916-7,2287,228
Cash flow from operations25,1086,724-376,391-59,990610,334-40,460285-19,416-12,945-4,78425,4978,529
Investing Activities
capital expenditure-45,370-32,453-21,696-56,243-1,875-416-54,800-2,167-2,552
Change in Investments
cash flow from investments-45,370-32,453-21,696-56,243-1,875-416-54,800-2,167-2,552
Financing Activities
Bank loans
Group/Directors Accounts-30,66130,661-56,63816,74639,892
Other Short Term Loans -64,45064,450
Long term loans
Hire Purchase and Lease Commitments15,54518,426-2,416-2,11628,090-32,437-10,81243,249
other long term liabilities
share issue100
interest2724331,016449-240-2,037120419214110122
cash flow from financing15,81718,859-1,400-32,328-5,939-26,6626,05483,18292141101122
cash and cash equivalents
cash-4,445-6,870-377,791-114,014496,247-17,0925,9238,966-12,853-6,81023,0468,650
overdraft
change in cash-4,445-6,870-377,791-114,014496,247-17,0925,9238,966-12,853-6,81023,0468,650

lonson engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lonson engineering limited. Get real-time insights into lonson engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lonson Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lonson engineering limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in S63 area or any other competitors across 12 key performance metrics.

lonson engineering limited Ownership

LONSON ENGINEERING LIMITED group structure

Lonson Engineering Limited has no subsidiary companies.

Ultimate parent company

1 parent

LONSON ENGINEERING LIMITED

08220907

LONSON ENGINEERING LIMITED Shareholders

londar holdings limited 100%

lonson engineering limited directors

Lonson Engineering Limited currently has 2 directors. The longest serving directors include Mr Matthew Hudson (Sep 2012) and Mr Gareth Hall (Sep 2012).

officercountryagestartendrole
Mr Matthew HudsonEngland56 years Sep 2012- Director
Mr Gareth HallUnited Kingdom45 years Sep 2012- Director

P&L

February 2024

turnover

282k

-5%

operating profit

-78.5k

0%

gross margin

38.4%

-1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

290.9k

-0.21%

total assets

376.7k

-0.15%

cash

3k

-0.6%

net assets

Total assets minus all liabilities

lonson engineering limited company details

company number

08220907

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 4, unit 4 barrowfield business park, thurnscoe, rotherham, S63 0BF

Bank

-

Legal Advisor

-

lonson engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lonson engineering limited.

lonson engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONSON ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

lonson engineering limited Companies House Filings - See Documents

datedescriptionview/download