hewsons bodyworks limited
hewsons bodyworks limited Company Information
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
rear of 123 cromwell road, grimsby, north east lincolnshire, DN31 2BB
Website
-hewsons bodyworks limited Estimated Valuation
Pomanda estimates the enterprise value of HEWSONS BODYWORKS LIMITED at £58.8k based on a Turnover of £235.6k and 0.25x industry multiple (adjusted for size and gross margin).
hewsons bodyworks limited Estimated Valuation
Pomanda estimates the enterprise value of HEWSONS BODYWORKS LIMITED at £0 based on an EBITDA of £-15.1k and a 3.72x industry multiple (adjusted for size and gross margin).
hewsons bodyworks limited Estimated Valuation
Pomanda estimates the enterprise value of HEWSONS BODYWORKS LIMITED at £0 based on Net Assets of £-46.8k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hewsons Bodyworks Limited Overview
Hewsons Bodyworks Limited is a dissolved company that was located in north east lincolnshire, DN31 2BB with a Companies House number of 08221349. It operated in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in September 2012, it's largest shareholder was philip alan hewson with a 100% stake. The last turnover for Hewsons Bodyworks Limited was estimated at £235.6k.
Upgrade for unlimited company reports & a free credit check
Hewsons Bodyworks Limited Health Check
Pomanda's financial health check has awarded Hewsons Bodyworks Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £235.6k, make it smaller than the average company (£537.6k)
- Hewsons Bodyworks Limited
£537.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.7%)
- Hewsons Bodyworks Limited
5.7% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Hewsons Bodyworks Limited
36.2% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (4.4%)
- Hewsons Bodyworks Limited
4.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
5 - Hewsons Bodyworks Limited
15 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- Hewsons Bodyworks Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £47.1k, this is less efficient (£95.7k)
- Hewsons Bodyworks Limited
£95.7k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (34 days)
- Hewsons Bodyworks Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (41 days)
- Hewsons Bodyworks Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (19 days)
- Hewsons Bodyworks Limited
19 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hewsons Bodyworks Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 224.6%, this is a higher level of debt than the average (73.5%)
224.6% - Hewsons Bodyworks Limited
73.5% - Industry AVG
HEWSONS BODYWORKS LIMITED financials
Hewsons Bodyworks Limited's latest turnover from December 2019 is estimated at £235.6 thousand and the company has net assets of -£46.8 thousand. According to their latest financial statements, Hewsons Bodyworks Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 5 | 5 | 5 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,315 | 9,633 | 12,391 | 10,348 | 2,482 | 3,310 | 2,714 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,315 | 9,633 | 12,391 | 10,348 | 2,482 | 3,310 | 2,714 | |
| Stock & work in progress | 740 | 1,975 | 2,495 | 2,650 | 2,105 | 2,004 | 1,996 | |
| Trade Debtors | 25,311 | 23,433 | 15,748 | 13,579 | 15,726 | 7,074 | 7,732 | |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 4,949 | 3,144 | 6,129 | 3,030 | 7,536 | |||
| misc current assets | ||||||||
| total current assets | 30,241 | 25,408 | 23,192 | 19,373 | 23,960 | 12,108 | 17,264 | |
| total assets | 37,556 | 35,041 | 35,583 | 29,721 | 26,442 | 15,418 | 19,978 | |
| Bank overdraft | 16,231 | 2,140 | ||||||
| Bank loan | ||||||||
| Trade Creditors | 9,564 | 15,886 | 16,069 | 10,708 | 4,267 | 32,033 | 22,746 | |
| Group/Directors Accounts | 6,290 | 12,433 | 241 | 721 | ||||
| other short term finances | 17,490 | |||||||
| hp & lease commitments | ||||||||
| other current liabilities | 38,784 | 38,403 | 38,037 | 34,810 | ||||
| total current liabilities | 84,354 | 63,100 | 66,905 | 48,986 | 39,798 | 32,033 | 22,746 | |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 84,354 | 63,100 | 66,905 | 48,986 | 39,798 | 32,033 | 22,746 | |
| net assets | -46,798 | -28,059 | -31,322 | -19,265 | -13,356 | -16,615 | -2,768 | |
| total shareholders funds | -46,798 | -28,059 | -31,322 | -19,265 | -13,356 | -16,615 | -2,768 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,417 | 3,158 | 3,065 | 3,448 | 828 | 1,104 | 599 | |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -1,235 | -520 | -155 | 545 | 101 | 8 | 1,996 | |
| Debtors | 1,878 | 7,685 | 2,169 | -2,147 | 8,652 | -658 | 7,732 | |
| Creditors | -6,322 | -183 | 5,361 | 6,441 | -27,766 | 9,287 | 22,746 | |
| Accruals and Deferred Income | -38,784 | 381 | 366 | 3,227 | 34,810 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -6,290 | -6,143 | 12,192 | -480 | 721 | |||
| Other Short Term Loans | 17,490 | |||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -4,949 | 1,805 | -2,985 | 3,099 | -4,506 | 7,536 | ||
| overdraft | 14,091 | 2,140 | ||||||
| change in cash | -14,091 | -7,089 | 1,805 | -2,985 | 3,099 | -4,506 | 7,536 |
hewsons bodyworks limited Credit Report and Business Information
Hewsons Bodyworks Limited Competitor Analysis
Perform a competitor analysis for hewsons bodyworks limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in DN31 area or any other competitors across 12 key performance metrics.
hewsons bodyworks limited Ownership
HEWSONS BODYWORKS LIMITED group structure
Hewsons Bodyworks Limited has no subsidiary companies.
Ultimate parent company
HEWSONS BODYWORKS LIMITED
08221349
hewsons bodyworks limited directors
Hewsons Bodyworks Limited currently has 1 director, Mr Philip Hewson serving since Sep 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Hewson | United Kingdom | 64 years | Sep 2012 | - | Director |
P&L
December 2019turnover
235.6k
-1%
operating profit
-17.5k
0%
gross margin
36.3%
-3.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
-46.8k
+0.67%
total assets
37.6k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
hewsons bodyworks limited company details
company number
08221349
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2019
previous names
N/A
accountant
STEVENSON & CO
auditor
-
address
rear of 123 cromwell road, grimsby, north east lincolnshire, DN31 2BB
Bank
-
Legal Advisor
-
hewsons bodyworks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hewsons bodyworks limited.
hewsons bodyworks limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEWSONS BODYWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.
hewsons bodyworks limited Companies House Filings - See Documents
| date | description | view/download |
|---|
