equal education limited
equal education limited Company Information
Group Structure
View All
Industry
Educational support activities
Registered Address
5 technology park, colindeep lane, colindale, london, NW9 6BX
Website
www.equaleducation.co.ukequal education limited Estimated Valuation
Pomanda estimates the enterprise value of EQUAL EDUCATION LIMITED at £4.1m based on a Turnover of £4.8m and 0.85x industry multiple (adjusted for size and gross margin).
equal education limited Estimated Valuation
Pomanda estimates the enterprise value of EQUAL EDUCATION LIMITED at £45.9k based on an EBITDA of £9.2k and a 5x industry multiple (adjusted for size and gross margin).
equal education limited Estimated Valuation
Pomanda estimates the enterprise value of EQUAL EDUCATION LIMITED at £295.7k based on Net Assets of £127.9k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Equal Education Limited Overview
Equal Education Limited is a live company located in colindale, NW9 6BX with a Companies House number of 08223434. It operates in the educational support services sector, SIC Code 85600. Founded in September 2012, it's largest shareholder is angad paul singh rihal with a 100% stake. Equal Education Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Equal Education Limited Health Check
Pomanda's financial health check has awarded Equal Education Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £4.8m, make it larger than the average company (£357.7k)
- Equal Education Limited
£357.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (6.3%)
- Equal Education Limited
6.3% - Industry AVG
Production
with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)
- Equal Education Limited
70.6% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (3.2%)
- Equal Education Limited
3.2% - Industry AVG
Employees
with 19 employees, this is above the industry average (9)
19 - Equal Education Limited
9 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Equal Education Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £252.7k, this is more efficient (£52.5k)
- Equal Education Limited
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (24 days)
- Equal Education Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (21 days)
- Equal Education Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Equal Education Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (90 weeks)
2 weeks - Equal Education Limited
90 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (34.8%)
86.7% - Equal Education Limited
34.8% - Industry AVG
EQUAL EDUCATION LIMITED financials
Equal Education Limited's latest turnover from September 2023 is estimated at £4.8 million and the company has net assets of £127.9 thousand. According to their latest financial statements, Equal Education Limited has 19 employees and maintains cash reserves of £31.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 19 | 15 | 13 | 10 | 6 | 6 | 5 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 32,703 | 32,496 | 28,292 | 18,802 | 13,647 | 3,095 | 2,388 | 4,200 | 4,907 | 2,419 | 3,628 |
| Intangible Assets | 33,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 66,072 | 32,496 | 28,292 | 18,802 | 13,647 | 3,095 | 2,388 | 4,200 | 4,907 | 2,419 | 3,628 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 772,370 | 343,190 | 340,565 | 224,584 | 289,482 | 121,664 | 43,530 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 92,682 | 79,180 | 0 | 0 | 0 | 13,143 | 13,843 | 2,420 | 0 | 0 | 0 |
| Cash | 31,093 | 730,510 | 438,747 | 203,984 | 80,892 | 6,230 | 0 | 0 | 5,933 | 5,393 | 9,312 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 896,145 | 1,152,880 | 779,312 | 428,568 | 370,374 | 141,037 | 57,373 | 2,420 | 5,933 | 5,393 | 9,312 |
| total assets | 962,217 | 1,185,376 | 807,604 | 447,370 | 384,021 | 144,132 | 59,761 | 6,620 | 10,840 | 7,812 | 12,940 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 19,229 | 7,237 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 171,275 | 82,343 | 401,517 | 0 | 357,525 | 20,298 | 873 | 0 | 0 | 8,062 | 11,955 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,927 | 0 |
| other short term finances | 123,600 | 42,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 446,882 | 700,137 | 0 | 0 | 0 | 140,123 | 94,444 | 62,578 | 33,731 | 0 | 0 |
| total current liabilities | 741,757 | 825,165 | 401,517 | 0 | 357,525 | 160,421 | 114,546 | 69,815 | 33,731 | 14,989 | 11,955 |
| loans | 84,430 | 208,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 267,208 | 470,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 8,176 | 7,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 92,606 | 215,751 | 267,208 | 470,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 834,363 | 1,040,916 | 668,725 | 470,103 | 357,525 | 160,421 | 114,546 | 69,815 | 33,731 | 14,989 | 11,955 |
| net assets | 127,854 | 144,460 | 138,879 | -22,733 | 26,496 | -16,289 | -54,785 | -63,195 | -22,891 | -7,177 | 985 |
| total shareholders funds | 127,854 | 144,460 | 138,879 | -22,733 | 26,496 | -16,289 | -54,785 | -63,195 | -22,891 | -7,177 | 985 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 19,992 | 16,682 | 13,478 | 9,743 | 5,488 | 2,702 | 1,812 | 3,020 | 2,442 | 1,209 | 1,210 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 442,682 | 81,805 | 115,981 | -64,898 | 154,675 | 77,434 | 54,953 | 2,420 | 0 | 0 | 0 |
| Creditors | 88,932 | -319,174 | 401,517 | -357,525 | 337,227 | 19,425 | 873 | 0 | -8,062 | -3,893 | 11,955 |
| Accruals and Deferred Income | -253,255 | 700,137 | 0 | 0 | -140,123 | 45,679 | 31,866 | 28,847 | 33,731 | 0 | 0 |
| Deferred Taxes & Provisions | 455 | 7,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,927 | 6,927 | 0 |
| Other Short Term Loans | 80,915 | 42,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -123,600 | 208,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -267,208 | -202,895 | 470,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -699,417 | 291,763 | 234,763 | 123,092 | 74,662 | 6,230 | 0 | -5,933 | 540 | -3,919 | 9,312 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -19,229 | 11,992 | 7,237 | 0 | 0 | 0 |
| change in cash | -699,417 | 291,763 | 234,763 | 123,092 | 74,662 | 25,459 | -11,992 | -13,170 | 540 | -3,919 | 9,312 |
equal education limited Credit Report and Business Information
Equal Education Limited Competitor Analysis
Perform a competitor analysis for equal education limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.
equal education limited Ownership
EQUAL EDUCATION LIMITED group structure
Equal Education Limited has 2 subsidiary companies.
Ultimate parent company
EQUAL EDUCATION LIMITED
08223434
2 subsidiaries
equal education limited directors
Equal Education Limited currently has 1 director, Mr Angad Rihal serving since Sep 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Angad Rihal | United Kingdom | 37 years | Sep 2012 | - | Director |
P&L
September 2023turnover
4.8m
+106%
operating profit
-10.8k
0%
gross margin
70.6%
+7.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
127.9k
-0.11%
total assets
962.2k
-0.19%
cash
31.1k
-0.96%
net assets
Total assets minus all liabilities
equal education limited company details
company number
08223434
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
finchley education limited (April 2016)
equal education limited (December 2012)
accountant
GRUNBERG & CO LTD
auditor
-
address
5 technology park, colindeep lane, colindale, london, NW9 6BX
Bank
-
Legal Advisor
-
equal education limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to equal education limited. Currently there are 1 open charges and 0 have been satisfied in the past.
equal education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EQUAL EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
equal education limited Companies House Filings - See Documents
| date | description | view/download |
|---|
