Pomanda estimates the enterprise value of PRAKASH ASTRO WORLD LTD at £14.8m based on a Turnover of £5.8m and 2.58x industry multiple (adjusted for size and gross margin).
prakash astro world ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PRAKASH ASTRO WORLD LTD at £0 based on an EBITDA of £0 and a 13.26x industry multiple (adjusted for size and gross margin).
prakash astro world ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PRAKASH ASTRO WORLD LTD at £0 based on Net Assets of £-478.9k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prakash Astro World LtdOverview
Prakash Astro World Ltd is a live company located in birmingham, B20 2HE with a Companies House number of 08228516. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2012, it's largest shareholder is
deepak prakash bhargav
with a 100% stake. Prakash Astro World Ltd is a established,
mid sized company, Pomanda has estimated its turnover at
£5.8m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Prakash Astro World Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
3 Weak
Size
annual sales of £5.8m, make it larger than the average company (£4.3m)
£5.8m - Prakash Astro World Ltd
£4.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Prakash Astro World Ltd
- - Industry AVG
Production
with a gross margin of -18.9%, this company has a higher cost of product (13.6%)
-18.9% - Prakash Astro World Ltd
13.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Prakash Astro World Ltd
- - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
9 - Prakash Astro World Ltd
15 - Industry AVG
Pay Structure
on an average salary of £64.8k, the company has an equivalent pay structure (£64.8k)
£64.8k - Prakash Astro World Ltd
£64.8k - Industry AVG
Efficiency
resulting in sales per employee of £639.4k, this is more efficient (£298.6k)
£639.4k - Prakash Astro World Ltd
£298.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Prakash Astro World Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is slower than average (8 days)
27 days - Prakash Astro World Ltd
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prakash Astro World Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prakash Astro World Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1176.2%, this is a higher level of debt than the average (93.7%)
1176.2% - Prakash Astro World Ltd
93.7% - Industry AVG
PRAKASH ASTRO WORLD LTD financials
EXPORT
Prakash Astro World Ltd's latest turnover from March 2022 is estimated at £5.8 million and the company has net assets of -£478.9 thousand. According to their latest financial statements, we estimate that Prakash Astro World Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2022
Mar 2021
Mar 2020
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
5,754,391
5,216,561
2,076,138
1,023,186
951,819
807,975
1,010,458
495,966
365,469
Other Income Or Grants
Cost Of Sales
6,839,460
6,180,885
2,512,979
1,061,569
921,177
734,498
867,432
401,001
291,813
Gross Profit
-1,085,068
-964,324
-436,841
-38,382
30,642
73,477
143,025
94,965
73,656
Admin Expenses
-1,085,068
-964,290
42,017
-36,769
64,769
109,634
213,772
152,437
127,822
Operating Profit
-34
-478,858
-1,613
-34,127
-36,157
-70,747
-57,472
-54,166
Interest Payable
Interest Receivable
12
32
18
11
2
Pre-Tax Profit
-34
-478,858
-1,613
-34,115
-36,125
-70,729
-57,461
-54,164
Tax
Profit After Tax
-34
-478,858
-1,613
-34,115
-36,125
-70,729
-57,461
-54,164
Dividends Paid
Retained Profit
-34
-478,858
-1,613
-34,115
-36,125
-70,729
-57,461
-54,164
Employee Costs
582,799
510,240
179,731
100,340
100,908
103,682
108,820
51,949
52,720
Number Of Employees
9
8
3
2
2
2
2
1
1
EBITDA*
-34
-478,858
-1,613
-34,127
-29,150
-63,970
-51,083
-51,044
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022
Mar 2021
Mar 2020
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
44,498
44,498
44,498
54,645
60,578
48,020
52,727
55,627
60,544
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
44,498
44,498
44,498
54,645
60,578
48,020
52,727
55,627
60,544
Stock & work in progress
Trade Debtors
3,125
14,129
2,606
4,790
56,535
6,943
15,608
Group Debtors
Misc Debtors
Cash
9,442
3,403
3,653
670
misc current assets
3,000
total current assets
3,125
14,129
5,606
14,232
59,938
10,596
16,278
total assets
44,498
44,498
47,623
68,774
66,184
62,252
112,665
66,223
76,822
Bank overdraft
Bank loan
Trade Creditors
519,191
519,191
522,282
318,181
312,778
280,730
295,018
177,847
130,985
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
519,191
519,191
522,282
318,181
312,778
280,730
295,018
177,847
130,985
loans
hp & lease commitments
Accruals and Deferred Income
4,199
4,199
4,199
4,800
6,000
other liabilities
provisions
total long term liabilities
4,199
4,199
4,199
4,800
6,000
total liabilities
523,390
523,390
526,481
322,981
318,778
280,730
295,018
177,847
130,985
net assets
-478,892
-478,892
-478,858
-254,207
-252,594
-218,478
-182,353
-111,624
-54,163
total shareholders funds
-478,892
-478,892
-478,858
-254,207
-252,594
-218,478
-182,353
-111,624
-54,163
Mar 2022
Mar 2021
Mar 2020
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
-34
-478,858
-1,613
-34,127
-36,157
-70,747
-57,472
-54,166
Depreciation
7,007
6,777
6,389
3,122
Amortisation
Tax
Stock
Debtors
-3,125
3,125
11,523
-2,184
-51,745
49,592
-8,665
15,608
Creditors
-3,091
522,282
5,403
32,048
-14,288
117,171
46,862
130,985
Accruals and Deferred Income
4,199
-1,200
6,000
Deferred Taxes & Provisions
Cash flow from operations
44,498
-8,933
6,105
8,307
3,609
4,444
64,333
Investing Activities
capital expenditure
-44,498
5,933
-12,558
-2,300
-3,877
-1,472
-63,666
Change in Investments
cash flow from investments
-44,498
5,933
-12,558
-2,300
-3,877
-1,472
-63,666
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
12
32
18
11
2
cash flow from financing
11
32
18
11
3
cash and cash equivalents
cash
-9,442
6,039
-250
2,983
670
overdraft
change in cash
-9,442
6,039
-250
2,983
670
prakash astro world ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prakash astro world ltd. Get real-time insights into prakash astro world ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prakash astro world ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in B20 area or any other competitors across 12 key performance metrics.
prakash astro world ltd Ownership
PRAKASH ASTRO WORLD LTD group structure
Prakash Astro World Ltd has no subsidiary companies.
Ultimate parent company
PRAKASH ASTRO WORLD LTD
08228516
PRAKASH ASTRO WORLD LTD Shareholders
The sole shareholder of Prakash Astro World Ltd is Deepak Prakash Bhargav.
deepak prakash bhargav
100%
prakash astro world ltd directors
Prakash Astro World Ltd currently has 1 director, Mr Deepak Bhargav serving since Sep 2012.
59113 - Television programme production activities
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
153 grove lane, handsworth, birmingham, B20 2HE
Bank
-
Legal Advisor
-
prakash astro world ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prakash astro world ltd.
prakash astro world ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRAKASH ASTRO WORLD LTD. This can take several minutes, an email will notify you when this has completed.
prakash astro world ltdCompanies House Filings - See Documents
