womanzone (uk) ltd

3

womanzone (uk) ltd Company Information

Share WOMANZONE (UK) LTD
Live 
EstablishedSmallHigh

Company Number

08229436

Registered Address

749a ormskirk road, wigan, WN5 8AT

Industry

Other personal service activities n.e.c.

 

Telephone

01925220932

Next Accounts Due

December 2024

Group Structure

View All

Directors

Anthony Smith8 Years

Marita Louis3 Years

View All

Shareholders

marita louis 50%

lynn smith 50%

womanzone (uk) ltd Estimated Valuation

£399.2k

Pomanda estimates the enterprise value of WOMANZONE (UK) LTD at £399.2k based on a Turnover of £750.9k and 0.53x industry multiple (adjusted for size and gross margin).

womanzone (uk) ltd Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of WOMANZONE (UK) LTD at £26.4k based on an EBITDA of £7.6k and a 3.46x industry multiple (adjusted for size and gross margin).

womanzone (uk) ltd Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of WOMANZONE (UK) LTD at £3.1k based on Net Assets of £6.5k and 0.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Womanzone (uk) Ltd Overview

Womanzone (uk) Ltd is a live company located in wigan, WN5 8AT with a Companies House number of 08229436. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2012, it's largest shareholder is marita louis with a 50% stake. Womanzone (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £750.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Womanzone (uk) Ltd Health Check

Pomanda's financial health check has awarded Womanzone (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £750.9k, make it in line with the average company (£805.3k)

£750.9k - Womanzone (uk) Ltd

£805.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.3%)

22% - Womanzone (uk) Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (40.8%)

19.3% - Womanzone (uk) Ltd

40.8% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (6.3%)

1% - Womanzone (uk) Ltd

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Womanzone (uk) Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Womanzone (uk) Ltd

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.2k, this is more efficient (£69.1k)

£125.2k - Womanzone (uk) Ltd

£69.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (27 days)

116 days - Womanzone (uk) Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 133 days, this is slower than average (40 days)

133 days - Womanzone (uk) Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Womanzone (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Womanzone (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (38.9%)

97.5% - Womanzone (uk) Ltd

38.9% - Industry AVG

WOMANZONE (UK) LTD financials

EXPORTms excel logo

Womanzone (Uk) Ltd's latest turnover from March 2023 is estimated at £750.9 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Womanzone (Uk) Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013
Turnover750,907577,719511,280415,310451,897524,090385,063157,92700
Other Income Or Grants0000000000
Cost Of Sales606,391471,033422,147333,789365,990419,312305,719124,11800
Gross Profit144,516106,68689,13281,52185,907104,77879,34433,80900
Admin Expenses136,885154,29189,13375,97562,772103,36449,86130,41500
Operating Profit7,631-47,605-15,54623,1351,41429,4833,39400
Interest Payable0000000000
Interest Receivable0000000400
Pre-Tax Profit7,631-47,605-15,54623,1351,41429,4833,39800
Tax-1,45000-1,054-4,396-269-5,896-67900
Profit After Tax6,181-47,605-14,49218,7391,14523,5862,71800
Dividends Paid0000000000
Retained Profit6,181-47,605-14,49218,7391,14523,5862,71800
Employee Costs166,941132,785100,942147,762147,45595,73371,37926,50000
Number Of Employees6546643100
EBITDA*7,631-47,605-15,54623,1351,41429,4834,36700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013
Tangible Assets19,7989,0298,4648,4658,4848,9949,9422,92100
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets19,7989,0298,4648,4658,4848,9949,9422,92100
Stock & work in progress000000013,87900
Trade Debtors240,263203,897125,972125,972139,908119,22690,64032,76300
Group Debtors0000000000
Misc Debtors0000000000
Cash00000001,60000
misc current assets0000000000
total current assets240,263203,897125,972125,972139,908119,22690,64048,24200
total assets260,061212,926134,436134,437148,392128,220100,58251,16300
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 222,219165,33683,56683,566101,809101,68068,71947,85900
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities222,219165,33683,56683,566101,809101,68068,71947,85900
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income2,00010,0681,3001,3001,50007,977000
other liabilities25,54335,47400000000
provisions3,7621,6921,6091,6091,6131,80930058400
total long term liabilities31,30547,2342,9092,9093,1131,8098,27758400
total liabilities253,524212,57086,47586,475104,922103,48976,99648,44300
net assets6,53735647,96147,96243,47024,73123,5862,72000
total shareholders funds6,53735647,96147,96243,47024,73123,5862,72000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit7,631-47,605-15,54623,1351,41429,4833,39400
Depreciation000000097300
Amortisation0000000000
Tax-1,45000-1,054-4,396-269-5,896-67900
Stock000000013,87900
Debtors36,36677,9250-13,93620,68228,58690,64032,76300
Creditors56,88381,7700-18,24312932,96168,71947,85900
Accruals and Deferred Income-8,0688,7680-2001,500-7,9777,977000
Deferred Taxes & Provisions2,070830-4-1961,50930058400
Cash flow from operations20,700-34,909-1-19-510-9489,9435,48900
Investing Activities
capital expenditure-10,769-565119510948-9,942-3,89400
Change in Investments0000000000
cash flow from investments-10,769-565119510948-9,942-3,89400
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-9,93135,47400000000
share issue0000000200
interest0000000400
cash flow from financing-9,93135,47400000600
cash and cash equivalents
cash00000001,60000
overdraft0000000000
change in cash00000001,60000

womanzone (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for womanzone (uk) ltd. Get real-time insights into womanzone (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Womanzone (uk) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for womanzone (uk) ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WN5 area or any other competitors across 12 key performance metrics.

womanzone (uk) ltd Ownership

WOMANZONE (UK) LTD group structure

Womanzone (Uk) Ltd has no subsidiary companies.

Ultimate parent company

WOMANZONE (UK) LTD

08229436

WOMANZONE (UK) LTD Shareholders

marita louis 50%
lynn smith 50%

womanzone (uk) ltd directors

Womanzone (Uk) Ltd currently has 3 directors. The longest serving directors include Mr Anthony Smith (Jan 2016) and Ms Marita Louis (Jun 2021).

officercountryagestartendrole
Mr Anthony SmithEngland47 years Jan 2016- Director
Ms Marita LouisEngland65 years Jun 2021- Director
Mrs Lynn SmithEngland67 years Jun 2021- Director

P&L

March 2023

turnover

750.9k

+30%

operating profit

7.6k

0%

gross margin

19.3%

+4.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.5k

+17.36%

total assets

260.1k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

womanzone (uk) ltd company details

company number

08229436

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

749a ormskirk road, wigan, WN5 8AT

accountant

PRACTICAL BUSINESS SOLUTIONS (NW) LIMITED

auditor

-

womanzone (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to womanzone (uk) ltd.

charges

womanzone (uk) ltd Companies House Filings - See Documents

datedescriptionview/download