new leaves studio limited
new leaves studio limited Company Information
Company Number
08233583
Next Accounts
Jun 2025
Shareholders
michael lemanski
sarah lemanski
Group Structure
View All
Industry
Artistic creation
Registered Address
2 bracken hill, mirfield, west yorkshire, WF14 0EZ
Website
www.newleavesstudio.comnew leaves studio limited Estimated Valuation
Pomanda estimates the enterprise value of NEW LEAVES STUDIO LIMITED at £125.2k based on a Turnover of £290.5k and 0.43x industry multiple (adjusted for size and gross margin).
new leaves studio limited Estimated Valuation
Pomanda estimates the enterprise value of NEW LEAVES STUDIO LIMITED at £201k based on an EBITDA of £33k and a 6.09x industry multiple (adjusted for size and gross margin).
new leaves studio limited Estimated Valuation
Pomanda estimates the enterprise value of NEW LEAVES STUDIO LIMITED at £92.1k based on Net Assets of £100.3k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Leaves Studio Limited Overview
New Leaves Studio Limited is a live company located in west yorkshire, WF14 0EZ with a Companies House number of 08233583. It operates in the artistic creation sector, SIC Code 90030. Founded in September 2012, it's largest shareholder is michael lemanski with a 50% stake. New Leaves Studio Limited is a established, micro sized company, Pomanda has estimated its turnover at £290.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
New Leaves Studio Limited Health Check
Pomanda's financial health check has awarded New Leaves Studio Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £290.5k, make it in line with the average company (£314.7k)
- New Leaves Studio Limited
£314.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.8%)
- New Leaves Studio Limited
5.8% - Industry AVG
Production
with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)
- New Leaves Studio Limited
56.7% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (6.6%)
- New Leaves Studio Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - New Leaves Studio Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- New Leaves Studio Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £145.2k, this is more efficient (£78.1k)
- New Leaves Studio Limited
£78.1k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is later than average (16 days)
- New Leaves Studio Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- New Leaves Studio Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- New Leaves Studio Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 278 weeks, this is more cash available to meet short term requirements (85 weeks)
278 weeks - New Leaves Studio Limited
85 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.8%, this is a lower level of debt than the average (36.7%)
15.8% - New Leaves Studio Limited
36.7% - Industry AVG
NEW LEAVES STUDIO LIMITED financials
New Leaves Studio Limited's latest turnover from September 2023 is estimated at £290.5 thousand and the company has net assets of £100.3 thousand. According to their latest financial statements, New Leaves Studio Limited has 2 employees and maintains cash reserves of £96.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,734 | 4,801 | 5,316 | 3,973 | 2,699 | 3,803 | 3,013 | 2,513 | 3,825 | 3,427 | 2,992 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 3,734 | 4,801 | 5,316 | 3,973 | 2,699 | 3,803 | 3,013 | 2,513 | 3,825 | 3,427 | 2,992 |
| Stock & work in progress | 1,012 | 1,012 | 1,254 | ||||||||
| Trade Debtors | 18,725 | 350 | 2,709 | 8,170 | 21,088 | 32,621 | 11,024 | 20,867 | 25,592 | 26,320 | |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 96,655 | 91,161 | 47,548 | 47,644 | 39,044 | 40,106 | 59,651 | 66,501 | 82,640 | 52,375 | 40,006 |
| misc current assets | |||||||||||
| total current assets | 115,380 | 91,511 | 47,548 | 50,353 | 47,214 | 61,194 | 92,272 | 77,525 | 104,519 | 78,979 | 67,580 |
| total assets | 119,114 | 96,312 | 52,864 | 54,326 | 49,913 | 64,997 | 95,285 | 80,038 | 108,344 | 82,406 | 70,572 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 6,926 | 35,179 | 30,297 | 50,284 | 55,879 | 68,239 | |||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 18,039 | 22,420 | 9,835 | 10,166 | 3,730 | ||||||
| total current liabilities | 18,039 | 22,420 | 9,835 | 10,166 | 3,730 | 6,926 | 35,179 | 30,297 | 50,284 | 55,879 | 68,239 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 737 | 948 | 1,048 | 775 | 515 | 754 | 563 | 453 | 704 | 455 | 195 |
| total long term liabilities | 737 | 948 | 1,048 | 775 | 515 | 754 | 563 | 453 | 704 | 455 | 195 |
| total liabilities | 18,776 | 23,368 | 10,883 | 10,941 | 4,245 | 7,680 | 35,742 | 30,750 | 50,988 | 56,334 | 68,434 |
| net assets | 100,338 | 72,944 | 41,981 | 43,385 | 45,668 | 57,317 | 59,543 | 49,288 | 57,356 | 26,072 | 2,138 |
| total shareholders funds | 100,338 | 72,944 | 41,981 | 43,385 | 45,668 | 57,317 | 59,543 | 49,288 | 57,356 | 26,072 | 2,138 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,402 | 1,462 | 1,286 | 1,778 | 1,284 | 1,487 | 1,907 | 2,235 | 2,823 | 1,810 | 1,134 |
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -1,012 | -242 | 1,254 | ||||||||
| Debtors | 18,375 | 350 | -2,709 | -5,461 | -12,918 | -11,533 | 21,597 | -9,843 | -4,725 | -728 | 26,320 |
| Creditors | -6,926 | -28,253 | 4,882 | -19,987 | -5,595 | -12,360 | 68,239 | ||||
| Accruals and Deferred Income | -4,381 | 12,585 | -331 | 6,436 | 3,730 | ||||||
| Deferred Taxes & Provisions | -211 | -100 | 273 | 260 | -239 | 191 | 110 | -251 | 249 | 260 | 195 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 5,494 | 43,613 | -96 | 8,600 | -1,062 | -19,545 | -6,850 | -16,139 | 30,265 | 12,369 | 40,006 |
| overdraft | |||||||||||
| change in cash | 5,494 | 43,613 | -96 | 8,600 | -1,062 | -19,545 | -6,850 | -16,139 | 30,265 | 12,369 | 40,006 |
new leaves studio limited Credit Report and Business Information
New Leaves Studio Limited Competitor Analysis
Perform a competitor analysis for new leaves studio limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WF14 area or any other competitors across 12 key performance metrics.
new leaves studio limited Ownership
NEW LEAVES STUDIO LIMITED group structure
New Leaves Studio Limited has no subsidiary companies.
Ultimate parent company
NEW LEAVES STUDIO LIMITED
08233583
new leaves studio limited directors
New Leaves Studio Limited currently has 2 directors. The longest serving directors include Mrs Sarah Lemanski (Sep 2012) and Mr Michael Lemanski (Sep 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Lemanski | England | 37 years | Sep 2012 | - | Director |
| Mr Michael Lemanski | England | 38 years | Sep 2012 | - | Director |
P&L
September 2023turnover
290.5k
+270%
operating profit
31.6k
0%
gross margin
56.8%
-2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
100.3k
+0.38%
total assets
119.1k
+0.24%
cash
96.7k
+0.06%
net assets
Total assets minus all liabilities
new leaves studio limited company details
company number
08233583
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
2 bracken hill, mirfield, west yorkshire, WF14 0EZ
Bank
SANTANDER
Legal Advisor
-
new leaves studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new leaves studio limited.
new leaves studio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEW LEAVES STUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.
new leaves studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
