collinear limited

Live EstablishedMicroDeclining

collinear limited Company Information

Share COLLINEAR LIMITED

Company Number

08235806

Directors

Gordon Bloor

Shareholders

gordon charles bloor

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

50 eton road, datchet, slough, SL3 9AY

collinear limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of COLLINEAR LIMITED at £7.7k based on a Turnover of £22.2k and 0.35x industry multiple (adjusted for size and gross margin).

collinear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLLINEAR LIMITED at £0 based on an EBITDA of £-575 and a 2.99x industry multiple (adjusted for size and gross margin).

collinear limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of COLLINEAR LIMITED at £1.8k based on Net Assets of £674 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collinear Limited Overview

Collinear Limited is a live company located in slough, SL3 9AY with a Companies House number of 08235806. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder is gordon charles bloor with a 100% stake. Collinear Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collinear Limited Health Check

Pomanda's financial health check has awarded Collinear Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £22.2k, make it smaller than the average company (£445.6k)

£22.2k - Collinear Limited

£445.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (11.4%)

-28% - Collinear Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (59.8%)

25.2% - Collinear Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (8.1%)

-2.6% - Collinear Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Collinear Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Collinear Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.2k, this is less efficient (£120.2k)

£22.2k - Collinear Limited

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (62 days)

28 days - Collinear Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (24 days)

32 days - Collinear Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collinear Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Collinear Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a higher level of debt than the average (53.4%)

68.4% - Collinear Limited

53.4% - Industry AVG

COLLINEAR LIMITED financials

EXPORTms excel logo

Collinear Limited's latest turnover from April 2024 is estimated at £22.2 thousand and the company has net assets of £674. According to their latest financial statements, Collinear Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover22,17423,03617,84958,59741,9035,70027,31131,994204,694184,718225,03923,561
Other Income Or Grants
Cost Of Sales16,57616,95213,29943,23831,0184,19819,21621,965145,102132,767157,25816,526
Gross Profit5,5976,0844,55015,35910,8841,5028,09510,02959,59251,95167,7827,035
Admin Expenses6,1724,32026,977-1,8844,6142,144-6,43545,29258,62754,41231,4366,607
Operating Profit-5751,764-22,42717,2436,270-64214,530-35,263965-2,46136,346428
Interest Payable
Interest Receivable1475050
Pre-Tax Profit-5751,764-22,42717,2436,270-64214,530-35,262969-2,45436,396478
Tax-441-3,276-1,191-2,761-194-7,643-110
Profit After Tax-5751,323-22,42713,9675,079-64211,769-35,262775-2,45428,753368
Dividends Paid
Retained Profit-5751,323-22,42713,9675,079-64211,769-35,262775-2,45428,753368
Employee Costs51,51747,99147,72645,05041,12448,38350,21245,19850,87652,13552,73051,881
Number Of Employees111111111111
EBITDA*-5751,764-22,42717,2436,270-64214,530-35,2631,065-2,32736,524785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets4202,3106128161,089302402536714
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4202,3106128161,089302402536714
Stock & work in progress
Trade Debtors1,7153,08243332,29816,4472,99512,41911,94373,32159,43166,511
Group Debtors
Misc Debtors
Cash4842,63218619,803
misc current assets
total current assets1,7153,08243332,29816,4472,99512,41911,94373,80562,06366,69719,803
total assets2,1353,08243332,29818,7573,60713,23513,03274,10762,46567,23320,517
Bank overdraft
Bank loan
Trade Creditors 1,4611,8335079,94510,3713009,28620,85246,56535,69838,01220,049
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,4611,8335079,94510,3713009,28620,85246,56535,69838,01220,049
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,4611,8335079,94510,3713009,28620,85246,56535,69838,01220,049
net assets6741,249-7422,3538,3863,3073,949-7,82027,54226,76729,221468
total shareholders funds6741,249-7422,3538,3863,3073,949-7,82027,54226,76729,221468
Apr 2024Apr 2023Apr 2022Apr 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-5751,764-22,42717,2436,270-64214,530-35,263965-2,46136,346428
Depreciation100134178357
Amortisation
Tax-441-3,276-1,191-2,761-194-7,643-110
Stock
Debtors-1,3672,649-31,86515,85113,452-9,424476-61,37813,890-7,08066,511
Creditors-3721,326-9,438-42610,071-8,986-11,566-25,71310,867-2,31417,96320,049
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations420-2,3101,698-204-273402-2,1522,439-19,66720,724
Investing Activities
capital expenditure-4202,310-1,698204273-787-1,071
Change in Investments
cash flow from investments-4202,310-1,698204273-787-1,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1475050
cash flow from financing-994750150
cash and cash equivalents
cash-484-2,1482,446-19,61719,803
overdraft
change in cash-484-2,1482,446-19,61719,803

collinear limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collinear limited. Get real-time insights into collinear limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collinear Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collinear limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.

collinear limited Ownership

COLLINEAR LIMITED group structure

Collinear Limited has no subsidiary companies.

Ultimate parent company

COLLINEAR LIMITED

08235806

COLLINEAR LIMITED Shareholders

gordon charles bloor 100%

collinear limited directors

Collinear Limited currently has 1 director, Mr Gordon Bloor serving since Oct 2012.

officercountryagestartendrole
Mr Gordon BloorEngland62 years Oct 2012- Director

P&L

April 2024

turnover

22.2k

-4%

operating profit

-575

0%

gross margin

25.3%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

674

-0.46%

total assets

2.1k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

collinear limited company details

company number

08235806

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

50 eton road, datchet, slough, SL3 9AY

Bank

-

Legal Advisor

-

collinear limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to collinear limited.

collinear limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLINEAR LIMITED. This can take several minutes, an email will notify you when this has completed.

collinear limited Companies House Filings - See Documents

datedescriptionview/download