Berkshire Solutions (uk) Ltd

POWER SEARCH PRICING

SOLUTIONS

berkshire solutions (uk) ltd Company Information

Live

EstablishedMicroDeclining

Company Number

08238952

Website

Registered Address

9 the park old hutton, kendal, LA8 0LF

Industry

Management consultancy activities (other than financial management)

Telephone

01628879580

Next Accounts Due

75 days late

Group Structure

View All

Directors

Robert Norris12 Years

Michelle Norris12 Years

Shareholders

robert alfred norris 50%

michelle samantha norris 50%

berkshire solutions (uk) ltd Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of BERKSHIRE SOLUTIONS (UK) LTD at £10.6k based on a Turnover of £23.3k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Berkshire Solutions (uk) Ltd is a live company located in kendal, LA8 0LF with a Companies House number of 08238952. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder is robert alfred norris with a 50% stake. Berkshire Solutions (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £23.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Berkshire Solutions (Uk) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £23.3k, make it smaller than the average company (£263.9k)

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (3.7%)

EXPORT

Berkshire Solutions (Uk) Ltd's latest turnover from October 2022 is estimated at £23.3 thousand and the company has net assets of £628. According to their latest financial statements, Berkshire Solutions (Uk) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Turnover	23,330	62,329	137,041	141,980	30,115	52,585	28,556	31,478	23,613	24,873
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	17,491	47,646	102,578	105,897	21,539	36,538	20,210	22,515	16,258	17,382
Gross Profit	5,839	14,683	34,463	36,083	8,575	16,047	8,346	8,963	7,355	7,491
Admin Expenses	18,593	57,488	52,766	35,655	-27,523	-7,104	629	-6,566	1,550	5,023
Operating Profit	-12,754	-42,805	-18,303	428	36,098	23,151	7,717	15,529	5,805	2,468
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	338	576	123	81	110	67	31
Pre-Tax Profit	-12,754	-42,805	-18,303	765	36,674	23,274	7,798	15,639	5,872	2,499
Tax	0	0	0	-145	-6,968	-4,422	-1,559	-3,128	-1,233	-575
Profit After Tax	-12,754	-42,805	-18,303	620	29,706	18,852	6,238	12,511	4,639	1,924
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-12,754	-42,805	-18,303	620	29,706	18,852	6,238	12,511	4,639	1,924
Employee Costs	40,074	78,692	68,179	86,708	47,032	42,007	50,624	52,333	52,614	51,340
Number Of Employees	1	2	2	2	1	1	1	1	1	1
EBITDA*	-12,754	-42,805	-18,303	1,346	36,521	23,665	7,999	15,632	5,926	2,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Tangible Assets	3,990	4,729	5,255	4,843	2,106	2,529	1,077	581	684	425
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,990	4,729	5,255	4,843	2,106	2,529	1,077	581	684	425
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,387	23,092	78,910	82,467	3,240	0	8,400	8,400	5,670	6,210
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	600	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	90,020	63,666	34,780	29,661	14,307	12,435
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	3,987	23,092	78,910	82,467	93,260	63,666	43,180	38,061	19,977	18,645
total assets	7,977	27,821	84,165	87,310	95,366	66,195	44,257	38,642	20,661	19,070
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,342	14,424	27,952	10,172	21,094	20,550	18,448	19,450	13,959	17,144
Group/Directors Accounts	0	0	0	0	0	151	280	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,342	14,424	27,952	10,172	21,094	20,701	18,728	19,450	13,959	17,144
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	7	15	26	1,728	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	920	400	1,328	215	116	137	0
total long term liabilities	7	15	26	2,648	400	1,328	215	116	137	0
total liabilities	7,349	14,439	27,978	12,820	21,494	22,029	18,943	19,566	14,096	17,144
net assets	628	13,382	56,187	74,490	73,872	44,166	25,314	19,076	6,565	1,926
total shareholders funds	628	13,382	56,187	74,490	73,872	44,166	25,314	19,076	6,565	1,926

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Operating Activities
Operating Profit	-12,754	-42,805	-18,303	428	36,098	23,151	7,717	15,529	5,805	2,468
Depreciation	0	0	0	918	423	514	282	103	121	75
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-145	-6,968	-4,422	-1,559	-3,128	-1,233	-575
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-19,105	-55,818	-3,557	79,227	3,240	-8,400	0	2,730	-540	6,210
Creditors	-7,082	-13,528	17,780	-10,922	544	2,102	-1,002	5,491	-3,185	17,144
Accruals and Deferred Income	-8	-11	-1,702	1,728	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-920	520	-928	1,113	99	-21	137	0
Cash flow from operations	-739	-526	412	-86,700	25,929	30,858	5,537	15,244	2,185	12,902
Investing Activities
capital expenditure	739	526	-412	-3,655	0	-1,966	-778	0	-380	-500
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	739	526	-412	-3,655	0	-1,966	-778	0	-380	-500
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-151	-129	280	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	338	576	123	81	110	67	31
cash flow from financing	0	0	0	336	425	-6	361	110	67	33
cash and cash equivalents
cash	0	0	0	-90,020	26,354	28,886	5,119	15,354	1,872	12,435
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-90,020	26,354	28,886	5,119	15,354	1,872	12,435

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for berkshire solutions (uk) ltd. Get real-time insights into berkshire solutions (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for berkshire solutions (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LA8 area or any other competitors across 12 key performance metrics.

BERKSHIRE SOLUTIONS (UK) LTD group structure

Berkshire Solutions (Uk) Ltd has no subsidiary companies.

Ultimate parent company

BERKSHIRE SOLUTIONS (UK) LTD

08238952

BERKSHIRE SOLUTIONS (UK) LTD Shareholders

robert alfred norris	50%
michelle samantha norris	50%

Berkshire Solutions (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Robert Norris (Oct 2012) and Mrs Michelle Norris (Oct 2012).

officer	country	age	start	end	role
Mr Robert Norris	United Kingdom	55 years	Oct 2012	-	Director
Mrs Michelle Norris	United Kingdom	52 years	Oct 2012	-	Director

P&L

October 2022

turnover

23.3k

-63%

operating profit

-12.8k

gross margin

25.1%

+6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

628

-0.95%

total assets

-0.71%

cash

net assets

Total assets minus all liabilities

Similar Companies

stratgo europe limited

2.5

envy associates ltd

1.5

jaimaa consultant ltd

helios marketing solutions limited

fusion business consultancy limited

1.5

company number

08238952

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2022

address

9 the park old hutton, kendal, LA8 0LF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to berkshire solutions (uk) ltd.

berkshire solutions (uk) ltd Company Information

berkshire solutions (uk) ltd Estimated Valuation

berkshire solutions (uk) ltd Estimated Valuation

berkshire solutions (uk) ltd Estimated Valuation

Berkshire Solutions (uk) Ltd Overview

Berkshire Solutions (uk) Ltd Health Check

BERKSHIRE SOLUTIONS (UK) LTD financials

berkshire solutions (uk) ltd Credit Report and Business Information

Berkshire Solutions (uk) Ltd Competitor Analysis

berkshire solutions (uk) ltd Ownership

berkshire solutions (uk) ltd directors

berkshire solutions (uk) ltd company details

berkshire solutions (uk) ltd Charges & Mortgages

berkshire solutions (uk) ltd Companies House Filings - See Documents