Pomanda estimates the enterprise value of LOWER MARSH MARKET LIMITED at £499.8k based on a Turnover of £593.2k and 0.84x industry multiple (adjusted for size and gross margin).
lower marsh market limitedEstimated Valuation
£121.5k
Pomanda estimates the enterprise value of LOWER MARSH MARKET LIMITED at £121.5k based on an EBITDA of £24.1k and a 5.05x industry multiple (adjusted for size and gross margin).
lower marsh market limitedEstimated Valuation
£190.9k
Pomanda estimates the enterprise value of LOWER MARSH MARKET LIMITED at £190.9k based on Net Assets of £118.5k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lower Marsh Market LimitedOverview
Lower Marsh Market Limited is a live company located in london, SE1 7FR with a Companies House number of 08239606. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in October 2012, it's largest shareholder is
unknown.
Lower Marsh Market Limited is a established,
small sized company, Pomanda has estimated its turnover at
£593.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Lower Marsh Market Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £593.2k, make it smaller than the average company (£2.2m)
£593.2k - Lower Marsh Market Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 70%, show it is growing at a similar rate (64.2%)
70% - Lower Marsh Market Limited
64.2% - Industry AVG
Production
with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)
47.1% - Lower Marsh Market Limited
47.1% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (10.4%)
3.7% - Lower Marsh Market Limited
10.4% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
9 - Lower Marsh Market Limited
6 - Industry AVG
Pay Structure
on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)
£58.7k - Lower Marsh Market Limited
£58.7k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£208.2k)
£65.9k - Lower Marsh Market Limited
£208.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (30 days)
0 days - Lower Marsh Market Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (19 days)
11 days - Lower Marsh Market Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lower Marsh Market Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 120 weeks, this is more cash available to meet short term requirements (9 weeks)
120 weeks - Lower Marsh Market Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (67.1%)
42.1% - Lower Marsh Market Limited
67.1% - Industry AVG
LOWER MARSH MARKET LIMITED financials
EXPORT
Lower Marsh Market Limited's latest turnover from March 2024 is estimated at £593.2 thousand and the company has net assets of £118.5 thousand. According to their latest financial statements, Lower Marsh Market Limited has 9 employees and maintains cash reserves of £200.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
593,216
519,672
265,645
121,648
267,046
299,355
252,069
283,789
87,152
96,698
56,842
3,786
Other Income Or Grants
Cost Of Sales
313,917
273,646
155,187
62,539
140,544
162,160
123,754
151,867
47,148
53,472
32,196
2,296
Gross Profit
279,298
246,026
110,458
59,109
126,503
137,195
128,316
131,922
40,004
43,226
24,646
1,489
Admin Expenses
257,182
224,286
41,115
70,156
102,648
133,480
124,735
125,045
43,545
44,798
24,560
534
Operating Profit
22,116
21,740
69,343
-11,047
23,855
3,715
3,581
6,877
-3,541
-1,572
86
955
Interest Payable
15
15
Interest Receivable
9,176
5,504
512
44
89
625
214
69
103
86
34
Pre-Tax Profit
31,292
27,244
69,856
-11,003
23,944
4,340
3,780
6,931
-3,438
-1,486
119
955
Tax
-7,823
-5,176
-13,273
-4,549
-825
-718
-1,386
-27
-229
Profit After Tax
23,469
22,068
56,583
-11,003
19,395
3,515
3,062
5,545
-3,438
-1,486
92
726
Dividends Paid
Retained Profit
23,469
22,068
56,583
-11,003
19,395
3,515
3,062
5,545
-3,438
-1,486
92
726
Employee Costs
527,994
410,662
391,111
252,695
209,118
202,667
213,600
137,862
46,146
44,325
51,443
46,163
Number Of Employees
9
7
8
5
4
4
4
3
1
1
1
1
EBITDA*
24,064
23,013
70,171
-10,218
26,090
9,456
10,000
11,820
-2,863
-1,572
86
955
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
2,693
4,641
69
897
1,726
1,476
7,217
13,636
3,721
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,693
4,641
69
897
1,726
1,476
7,217
13,636
3,721
Stock & work in progress
Trade Debtors
1,380
4,320
1,959
440
7,687
7,888
2,316
19,725
10,170
8,908
5,434
745
Group Debtors
Misc Debtors
348
12,412
4,567
829
3,053
3,663
Cash
200,448
149,123
109,908
26,650
62,115
115,946
50,643
34,932
20,268
20,986
13,468
misc current assets
762
total current assets
202,176
153,443
124,279
31,657
69,802
123,834
53,788
57,710
34,101
29,894
18,902
1,507
total assets
204,869
158,084
124,348
32,554
71,528
125,310
61,005
71,346
37,822
29,894
18,902
1,507
Bank overdraft
458
10
Bank loan
Trade Creditors
9,563
40,920
5,510
126
2,797
20,417
1,119
21,535
15,866
30,562
18,084
181
Group/Directors Accounts
15,541
13,756
other short term finances
hp & lease commitments
other current liabilities
76,778
22,105
45,847
16,020
41,320
96,877
55,385
32,373
12,296
total current liabilities
86,341
63,025
51,357
16,146
44,117
117,294
56,504
69,907
41,928
30,562
18,084
181
loans
hp & lease commitments
Accruals and Deferred Income
600
other liabilities
provisions
total long term liabilities
600
total liabilities
86,341
63,025
51,357
16,146
44,117
117,294
56,504
69,907
41,928
30,562
18,084
781
net assets
118,528
95,059
72,991
16,408
27,411
8,016
4,501
1,439
-4,106
-668
818
726
total shareholders funds
118,528
95,059
72,991
16,408
27,411
8,016
4,501
1,439
-4,106
-668
818
726
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
22,116
21,740
69,343
-11,047
23,855
3,715
3,581
6,877
-3,541
-1,572
86
955
Depreciation
1,948
1,273
828
829
2,235
5,741
6,419
4,943
678
Amortisation
Tax
-7,823
-5,176
-13,273
-4,549
-825
-718
-1,386
-27
-229
Stock
Debtors
-2,592
-10,051
9,364
-2,680
-201
4,743
-19,633
8,945
4,925
3,474
4,689
745
Creditors
-31,357
35,410
5,384
-2,671
-17,620
19,298
-20,416
5,669
-14,696
12,478
17,903
181
Accruals and Deferred Income
54,673
-23,742
29,827
-25,300
-55,557
41,492
23,012
20,077
12,296
-600
600
Deferred Taxes & Provisions
Cash flow from operations
42,149
39,556
82,745
-35,509
-51,435
64,678
31,511
27,235
-10,188
7,432
12,673
762
Investing Activities
capital expenditure
-5,845
-2,485
-14,858
-4,399
Change in Investments
cash flow from investments
-5,845
-2,485
-14,858
-4,399
Financing Activities
Bank loans
Group/Directors Accounts
-15,541
1,785
13,756
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
9,176
5,504
512
44
89
625
199
54
103
86
34
cash flow from financing
9,176
5,504
512
44
89
625
-15,342
1,839
13,859
86
34
cash and cash equivalents
cash
51,325
39,215
83,258
-35,465
-53,831
65,303
15,711
14,664
-718
7,518
13,468
overdraft
-458
448
10
change in cash
51,325
39,215
83,258
-35,465
-53,831
65,303
16,169
14,216
-728
7,518
13,468
lower marsh market limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lower marsh market limited. Get real-time insights into lower marsh market limited's credit score, group structure and payment trends.
Perform a competitor analysis for lower marsh market limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
lower marsh market limited Ownership
LOWER MARSH MARKET LIMITED group structure
Lower Marsh Market Limited has no subsidiary companies.
Ultimate parent company
LOWER MARSH MARKET LIMITED
08239606
LOWER MARSH MARKET LIMITED Shareholders
The sole shareholder of Lower Marsh Market Limited is -.
-
-
lower marsh market limited directors
Lower Marsh Market Limited currently has 4 directors.
The longest serving directors include
Mr Nicholas Rampley (Mar 2017) and
Mr Michael Johnson (Mar 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lower marsh market limited.
lower marsh market limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOWER MARSH MARKET LIMITED. This can take several minutes, an email will notify you when this has completed.
lower marsh market limitedCompanies House Filings - See Documents
