Pomanda estimates the enterprise value of MASTER BENCHMARK PROPERTIES LIMITED at £373.5k based on a Turnover of £593.2k and 0.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MASTER BENCHMARK PROPERTIES LIMITED at £0 based on an EBITDA of £-12.6k and a 2.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MASTER BENCHMARK PROPERTIES LIMITED at £0 based on Net Assets of £-257 and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Master Benchmark Properties LimitedOverview
Master Benchmark Properties Limited is a live company located in london, EC3V 3NG with a Companies House number of 08244260. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in October 2012, it's largest shareholder is
mr emil stoilov ivanov
with a 50% stake. Master Benchmark Properties Limited is a established,
small sized company, Pomanda has estimated its turnover at
£593.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Master Benchmark Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £593.2k, make it larger than the average company (£264.3k)
£593.2k - Master Benchmark Properties Limited
£264.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.1%)
-27% - Master Benchmark Properties Limited
9.1% - Industry AVG
Production
with a gross margin of 40.4%, this company has a higher cost of product (66.6%)
40.4% - Master Benchmark Properties Limited
66.6% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (14.5%)
-2.1% - Master Benchmark Properties Limited
14.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Master Benchmark Properties Limited
7 - Industry AVG
Pay Structure
on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)
£24.1k - Master Benchmark Properties Limited
£24.1k - Industry AVG
Efficiency
resulting in sales per employee of £296.6k, this is more efficient (£60.6k)
£296.6k - Master Benchmark Properties Limited
£60.6k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (17 days)
108 days - Master Benchmark Properties Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (73 days)
178 days - Master Benchmark Properties Limited
73 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Master Benchmark Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Master Benchmark Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (51.7%)
100% - Master Benchmark Properties Limited
51.7% - Industry AVG
MASTER BENCHMARK PROPERTIES LIMITED financials
EXPORT
Master Benchmark Properties Limited's latest turnover from October 2023 is estimated at £593.2 thousand and the company has net assets of -£257. According to their latest financial statements, Master Benchmark Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
593,247
1,372,990
1,515,022
1,494,344
1,474,498
1,709,863
190,201
33,012
11,567
481
Other Income Or Grants
Cost Of Sales
353,894
866,902
1,071,522
990,916
889,191
1,106,970
123,818
21,938
7,688
293
Gross Profit
239,353
506,088
443,501
503,428
585,307
602,893
66,383
11,074
3,879
188
Admin Expenses
251,969
493,719
442,449
513,669
586,243
604,809
54,255
-634
-3,140
10,539
Operating Profit
-12,616
12,369
1,052
-10,241
-936
-1,916
12,128
11,708
7,019
-10,351
Interest Payable
Interest Receivable
30
60
63
4
Pre-Tax Profit
-12,616
12,369
1,052
-10,241
-936
-1,916
12,158
11,768
7,083
-10,347
Tax
-2,350
-200
-2,310
-2,353
-1,416
Profit After Tax
-12,616
10,019
852
-10,241
-936
-1,916
9,848
9,414
5,666
-10,347
Dividends Paid
Retained Profit
-12,616
10,019
852
-10,241
-936
-1,916
9,848
9,414
5,666
-10,347
Employee Costs
48,128
40,715
34,892
36,841
19,708
16,466
16,450
33,535
16,658
16,206
Number Of Employees
2
2
2
2
1
1
1
2
1
1
EBITDA*
-12,616
12,369
1,052
-10,241
-936
-1,916
12,128
12,530
7,927
-9,443
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
665,452
467
621
827
1,100
1,465
647,762
647,978
647,328
318,576
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
665,452
467
621
827
1,100
1,465
647,762
647,978
647,328
318,576
Stock & work in progress
Trade Debtors
176,771
717,772
708,188
698,580
696,681
691,248
41,396
2,240
Group Debtors
Misc Debtors
369
Cash
24,045
23,578
1,770
misc current assets
1,400
total current assets
177,140
717,772
708,188
698,580
696,681
691,248
42,796
26,285
23,578
1,770
total assets
842,592
718,239
708,809
699,407
697,781
692,713
690,558
674,263
670,906
320,346
Bank overdraft
Bank loan
Trade Creditors
172,849
35,880
36,469
27,919
16,052
10,048
345,977
6,112
8,919
298
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
172,849
35,880
36,469
27,919
16,052
10,048
345,977
6,112
8,919
298
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
670,000
670,000
670,000
670,000
670,000
670,000
330,000
663,416
666,666
330,393
provisions
total long term liabilities
670,000
670,000
670,000
670,000
670,000
670,000
330,000
663,416
666,666
330,393
total liabilities
842,849
705,880
706,469
697,919
686,052
680,048
675,977
669,528
675,585
330,691
net assets
-257
12,359
2,340
1,488
11,729
12,665
14,581
4,735
-4,679
-10,345
total shareholders funds
-257
12,359
2,340
1,488
11,729
12,665
14,581
4,735
-4,679
-10,345
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
-12,616
12,369
1,052
-10,241
-936
-1,916
12,128
11,708
7,019
-10,351
Depreciation
822
908
908
Amortisation
Tax
-2,350
-200
-2,310
-2,353
-1,416
Stock
Debtors
-540,632
9,584
9,608
1,899
5,433
649,852
39,156
2,240
Creditors
136,969
-589
8,550
11,867
6,004
-335,929
339,865
-2,807
8,621
298
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
664,985
-154
-206
-273
-365
-987,697
310,527
5,130
15,132
-9,145
Investing Activities
capital expenditure
-664,985
154
206
273
365
646,297
216
-1,472
-329,660
-319,484
Change in Investments
cash flow from investments
-664,985
154
206
273
365
646,297
216
-1,472
-329,660
-319,484
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
340,000
-333,416
-3,250
336,273
330,393
share issue
-2
2
interest
30
60
63
4
cash flow from financing
340,000
-333,388
-3,190
336,336
330,399
cash and cash equivalents
cash
-24,045
467
21,808
1,770
overdraft
change in cash
-24,045
467
21,808
1,770
master benchmark properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for master benchmark properties limited. Get real-time insights into master benchmark properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for master benchmark properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.
master benchmark properties limited Ownership
MASTER BENCHMARK PROPERTIES LIMITED group structure
Master Benchmark Properties Limited has 6 subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to master benchmark properties limited.
master benchmark properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MASTER BENCHMARK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
master benchmark properties limitedCompanies House Filings - See Documents
