Pomanda estimates the enterprise value of LEWIS MARKETING LIMITED at £44k based on a Turnover of £32.2k and 1.37x industry multiple (adjusted for size and gross margin).
lewis marketing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LEWIS MARKETING LIMITED at £0 based on an EBITDA of £-1.9k and a 4.45x industry multiple (adjusted for size and gross margin).
lewis marketing limitedEstimated Valuation
£14.4k
Pomanda estimates the enterprise value of LEWIS MARKETING LIMITED at £14.4k based on Net Assets of £7.4k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lewis Marketing LimitedOverview
Lewis Marketing Limited is a live company located in redhill, RH1 1BB with a Companies House number of 08244324. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2012, it's largest shareholder is
matthew andrew lewis
with a 100% stake. Lewis Marketing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£32.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Lewis Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.2k, make it smaller than the average company (£583.4k)
£32.2k - Lewis Marketing Limited
£583.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.6%)
9% - Lewis Marketing Limited
4.6% - Industry AVG
Production
with a gross margin of 41.8%, this company has a higher cost of product (84.8%)
41.8% - Lewis Marketing Limited
84.8% - Industry AVG
Profitability
an operating margin of -5.8% make it less profitable than the average company (8.4%)
-5.8% - Lewis Marketing Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Lewis Marketing Limited
14 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
£39.5k - Lewis Marketing Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £32.2k, this is less efficient (£86k)
£32.2k - Lewis Marketing Limited
£86k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (40 days)
52 days - Lewis Marketing Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 190 days, this is slower than average (36 days)
190 days - Lewis Marketing Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lewis Marketing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lewis Marketing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.7%, this is a higher level of debt than the average (48.1%)
57.7% - Lewis Marketing Limited
48.1% - Industry AVG
LEWIS MARKETING LIMITED financials
EXPORT
Lewis Marketing Limited's latest turnover from October 2023 is estimated at £32.2 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Lewis Marketing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
32,208
33,312
34,159
24,752
38,327
44,505
1,457
50,631
57,679
Other Income Or Grants
Cost Of Sales
18,739
17,885
19,334
14,546
22,348
25,131
603
21,500
26,898
Gross Profit
13,468
15,427
14,825
10,206
15,978
19,373
854
29,131
30,781
Admin Expenses
15,325
17,886
15,024
10,819
17,952
15,142
-5,980
-333
1,251
-10,865
-14,318
Operating Profit
-1,857
-2,459
-199
-613
-1,974
4,231
5,980
333
-397
39,996
45,099
Interest Payable
Interest Receivable
30
49
11
12
37
4
4
Pre-Tax Profit
-1,857
-2,459
-199
-613
-1,944
4,280
5,991
345
-360
40,000
45,103
Tax
-813
-1,138
-69
-7,908
-9,021
Profit After Tax
-1,857
-2,459
-199
-613
-1,944
3,467
4,853
276
-360
32,092
36,082
Dividends Paid
28,800
35,900
Retained Profit
-1,857
-2,459
-199
-613
-1,944
3,467
4,853
276
-360
3,292
182
Employee Costs
39,508
40,627
38,111
38,098
39,388
36,770
36,800
38,031
37,525
33,718
Number Of Employees
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,857
-2,459
-199
-613
-1,974
5,653
6,538
680
-80
40,188
45,099
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
12,905
12,581
10,643
11,444
12,245
3,545
1,307
1,017
640
458
Intangible Assets
Investments & Other
10,000
10,000
10,000
10,000
10,000
Debtors (Due After 1 year)
Total Fixed Assets
12,905
12,581
10,643
11,444
12,245
13,545
11,307
11,017
10,640
10,458
Stock & work in progress
Trade Debtors
4,645
5,409
7,222
7,014
9,023
1
Group Debtors
Misc Debtors
Cash
8,046
5,150
3,971
5,741
9,045
9,594
misc current assets
total current assets
4,645
5,409
7,222
7,014
9,023
8,046
5,150
3,971
5,741
9,046
9,594
total assets
17,550
17,990
17,865
18,458
21,268
21,591
16,457
14,988
16,381
19,504
9,594
Bank overdraft
Bank loan
Trade Creditors
9,770
8,353
5,769
6,523
8,720
1
10,484
13,247
Group/Directors Accounts
238
238
4,917
other short term finances
hp & lease commitments
other current liabilities
6,860
5,193
3,897
9,411
total current liabilities
9,770
8,353
5,769
6,523
8,720
7,098
5,431
8,815
10,484
13,247
9,411
loans
hp & lease commitments
Accruals and Deferred Income
360
360
360
other liabilities
provisions
total long term liabilities
360
360
360
total liabilities
10,130
8,713
6,129
6,523
8,720
7,098
5,431
8,815
10,484
13,247
9,411
net assets
7,420
9,277
11,736
11,935
12,548
14,493
11,026
6,173
5,897
6,257
183
total shareholders funds
7,420
9,277
11,736
11,935
12,548
14,493
11,026
6,173
5,897
6,257
183
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
-1,857
-2,459
-199
-613
-1,974
4,231
5,980
333
-397
39,996
45,099
Depreciation
1,422
558
347
317
192
Amortisation
Tax
-813
-1,138
-69
-7,908
-9,021
Stock
Debtors
-764
-1,813
208
-2,009
9,023
-1
1
Creditors
1,417
2,584
-754
-2,197
8,720
-1
-10,483
-2,763
13,247
Accruals and Deferred Income
360
-6,860
1,667
1,296
3,897
-9,411
9,411
Deferred Taxes & Provisions
Cash flow from operations
324
1,938
-801
-801
-9,137
6,507
6,695
-5,975
-2,842
36,115
45,489
Investing Activities
capital expenditure
-324
-1,938
801
801
-8,700
-3,660
-848
-724
-499
-650
Change in Investments
-10,000
10,000
cash flow from investments
-324
-1,938
801
801
1,300
-3,660
-848
-724
-499
-10,650
Financing Activities
Bank loans
Group/Directors Accounts
-238
-4,679
4,917
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
2,782
1
interest
30
49
11
12
37
4
4
cash flow from financing
-209
49
-4,668
4,929
37
2,786
5
cash and cash equivalents
cash
-8,046
2,896
1,179
-1,770
-3,304
-549
9,594
overdraft
change in cash
-8,046
2,896
1,179
-1,770
-3,304
-549
9,594
lewis marketing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lewis marketing limited. Get real-time insights into lewis marketing limited's credit score, group structure and payment trends.
Perform a competitor analysis for lewis marketing limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH1 area or any other competitors across 12 key performance metrics.
lewis marketing limited Ownership
LEWIS MARKETING LIMITED group structure
Lewis Marketing Limited has no subsidiary companies.
Ultimate parent company
LEWIS MARKETING LIMITED
08244324
LEWIS MARKETING LIMITED Shareholders
The sole shareholder of Lewis Marketing Limited is Matthew Andrew Lewis.
matthew andrew lewis
100%
lewis marketing limited directors
Lewis Marketing Limited currently has 1 director, Mr Matthew Lewis serving since Oct 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lewis marketing limited.
lewis marketing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEWIS MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.
lewis marketing limitedCompanies House Filings - See Documents
