inkjet monkey limited

Live EstablishedMicroHigh

inkjet monkey limited Company Information

Share INKJET MONKEY LIMITED

Company Number

08249718

Shareholders

carl davies

jennifer davies

Group Structure

View All

Industry

Repair of electrical equipment

 

Registered Address

14 the oaks clews road, redditch, B98 7ST

inkjet monkey limited Estimated Valuation

£236.2k

Pomanda estimates the enterprise value of INKJET MONKEY LIMITED at £236.2k based on a Turnover of £431.3k and 0.55x industry multiple (adjusted for size and gross margin).

inkjet monkey limited Estimated Valuation

£154.7k

Pomanda estimates the enterprise value of INKJET MONKEY LIMITED at £154.7k based on an EBITDA of £39.7k and a 3.9x industry multiple (adjusted for size and gross margin).

inkjet monkey limited Estimated Valuation

£655.3k

Pomanda estimates the enterprise value of INKJET MONKEY LIMITED at £655.3k based on Net Assets of £229.7k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Inkjet Monkey Limited Overview

Inkjet Monkey Limited is a live company located in redditch, B98 7ST with a Companies House number of 08249718. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in October 2012, it's largest shareholder is carl davies with a 50% stake. Inkjet Monkey Limited is a established, micro sized company, Pomanda has estimated its turnover at £431.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inkjet Monkey Limited Health Check

Pomanda's financial health check has awarded Inkjet Monkey Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £431.3k, make it smaller than the average company (£2m)

£431.3k - Inkjet Monkey Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.6%)

25% - Inkjet Monkey Limited

7.6% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (40%)

22.9% - Inkjet Monkey Limited

40% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (8.8%)

0.5% - Inkjet Monkey Limited

8.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Inkjet Monkey Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Inkjet Monkey Limited

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.8k, this is equally as efficient (£135.5k)

£143.8k - Inkjet Monkey Limited

£135.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (51 days)

102 days - Inkjet Monkey Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (36 days)

91 days - Inkjet Monkey Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 154 days, this is more than average (31 days)

154 days - Inkjet Monkey Limited

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (22 weeks)

48 weeks - Inkjet Monkey Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (55.7%)

51.9% - Inkjet Monkey Limited

55.7% - Industry AVG

INKJET MONKEY LIMITED financials

EXPORTms excel logo

Inkjet Monkey Limited's latest turnover from October 2023 is estimated at £431.3 thousand and the company has net assets of £229.7 thousand. According to their latest financial statements, Inkjet Monkey Limited has 3 employees and maintains cash reserves of £78.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover431,281562,941305,898220,563578,537223,530147,322208,083163,377128,2394,792
Other Income Or Grants
Cost Of Sales332,551417,793234,961169,807430,147165,110106,069142,631113,29691,2643,369
Gross Profit98,730145,14870,93750,756148,39058,42041,25365,45150,08036,9751,423
Admin Expenses96,79256,74676,954129,00237,110-32,23488,248-3,37718,0198,930-25,443
Operating Profit1,93888,402-6,017-78,246111,28090,654-46,99568,82832,06128,04526,866
Interest Payable1,0121,707713
Interest Receivable2,78895248231891887876598739
Pre-Tax Profit3,71387,647-6,682-78,223111,46990,842-46,91768,90432,12028,13226,905
Tax-928-16,653-21,179-17,260-13,781-6,424-5,908-6,188
Profit After Tax2,78570,994-6,682-78,22390,29073,582-46,91755,12325,69622,22420,717
Dividends Paid
Retained Profit2,78570,994-6,682-78,22390,29073,582-46,91755,12325,69622,22420,717
Employee Costs137,370130,575136,420176,568138,54944,90234,81175,55635,16035,75938,001
Number Of Employees33343112111
EBITDA*39,678141,91738,086-30,744160,044118,448-26,49673,75235,05730,54626,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets137,502108,57977,593113,208105,838144,72380,70612,3258,5627,629
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets137,502108,57977,593113,208105,838144,72380,70612,3258,5627,629
Stock & work in progress141,050142,095140,000143,000181,00097,00054,00051,48042,4267,500
Trade Debtors120,621194,77291,92456,612176,86155,98337,65856,42540,79538,411
Group Debtors
Misc Debtors25,162
Cash78,19527,99756,58239,0536,09944,2185,85656,3734,53719,26015,545
misc current assets
total current assets339,866364,864288,506238,665363,960197,20197,514164,27887,75865,17140,707
total assets477,368473,443366,099351,873469,798341,924178,220176,60396,32072,80040,707
Bank overdraft
Bank loan
Trade Creditors 83,793108,48182,56933,769117,94252,91334,26150,27825,87128,2331,570
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,320
total current liabilities83,793108,48182,56933,769117,94252,91334,26150,27825,87128,23319,890
loans17,99923,384
hp & lease commitments
Accruals and Deferred Income
other liabilities139,599102,67789,494134,00390,932110,98951,682
provisions24,28717,38214,74221,50920,10927,49715,3342,4651,7121,526
total long term liabilities163,886138,058127,620155,512111,041138,48667,0162,4651,7121,526
total liabilities247,679246,539210,189189,281228,983191,399101,27752,74327,58329,75919,890
net assets229,689226,904155,910162,592240,815150,52576,943123,86068,73743,04120,817
total shareholders funds229,689226,904155,910162,592240,815150,52576,943123,86068,73743,04120,817
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit1,93888,402-6,017-78,246111,28090,654-46,99568,82832,06128,04526,866
Depreciation37,74053,51544,10347,50248,76427,79420,4994,9242,9962,501
Amortisation
Tax-928-16,653-21,179-17,260-13,781-6,424-5,908-6,188
Stock-1,0452,095-3,000-38,00084,00043,0002,5209,05434,9267,500
Debtors-74,151102,84835,312-120,249120,87818,325-18,76715,6302,38413,24925,162
Creditors-24,68825,91248,800-84,17365,02918,652-16,01724,407-2,36226,6631,570
Accruals and Deferred Income-18,32018,320
Deferred Taxes & Provisions6,9052,640-6,7671,400-7,38812,16312,8697531861,526
Cash flow from operations96,16348,87347,80744,732-8,37270,678-13,39760,447-10,85313,75815,406
Investing Activities
capital expenditure-66,663-84,501-8,488-54,872-9,879-91,811-88,880-8,687-3,929-10,130
Change in Investments
cash flow from investments-66,663-84,501-8,488-54,872-9,879-91,811-88,880-8,687-3,929-10,130
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-17,999-5,38523,384
Hire Purchase and Lease Commitments
other long term liabilities36,92213,183-44,50943,071-20,05759,30751,682
share issue100
interest1,776-755-665231891887876598739
cash flow from financing20,6997,043-21,79043,094-19,86859,49551,760765987139
cash and cash equivalents
cash50,198-28,58517,52932,954-38,11938,362-50,51751,836-14,7233,71515,545
overdraft
change in cash50,198-28,58517,52932,954-38,11938,362-50,51751,836-14,7233,71515,545

inkjet monkey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inkjet monkey limited. Get real-time insights into inkjet monkey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inkjet Monkey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for inkjet monkey limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B98 area or any other competitors across 12 key performance metrics.

inkjet monkey limited Ownership

INKJET MONKEY LIMITED group structure

Inkjet Monkey Limited has no subsidiary companies.

Ultimate parent company

INKJET MONKEY LIMITED

08249718

INKJET MONKEY LIMITED Shareholders

carl davies 50%
jennifer davies 50%

inkjet monkey limited directors

Inkjet Monkey Limited currently has 2 directors. The longest serving directors include Mr Carl Davies (Oct 2012) and Mrs Jennifer Davies (Jun 2016).

officercountryagestartendrole
Mr Carl DaviesEngland51 years Oct 2012- Director
Mrs Jennifer DaviesEngland41 years Jun 2016- Director

P&L

October 2023

turnover

431.3k

-23%

operating profit

1.9k

0%

gross margin

22.9%

-11.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

229.7k

+0.01%

total assets

477.4k

+0.01%

cash

78.2k

+1.79%

net assets

Total assets minus all liabilities

inkjet monkey limited company details

company number

08249718

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

DOYLES ARCHYTAS ACCOUNTANTS LTD

auditor

-

address

14 the oaks clews road, redditch, B98 7ST

Bank

-

Legal Advisor

-

inkjet monkey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inkjet monkey limited.

inkjet monkey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INKJET MONKEY LIMITED. This can take several minutes, an email will notify you when this has completed.

inkjet monkey limited Companies House Filings - See Documents

datedescriptionview/download