the bardi orchestra
the bardi orchestra Company Information
Group Structure
View All
Industry
Performing arts
Registered Address
75 severn road, oadby, leicester, leicestershire, LE2 4FW
Website
http://bardi.org.ukthe bardi orchestra Estimated Valuation
Pomanda estimates the enterprise value of THE BARDI ORCHESTRA at £52.6k based on a Turnover of £78.7k and 0.67x industry multiple (adjusted for size and gross margin).
the bardi orchestra Estimated Valuation
Pomanda estimates the enterprise value of THE BARDI ORCHESTRA at £108.1k based on an EBITDA of £13.7k and a 7.91x industry multiple (adjusted for size and gross margin).
the bardi orchestra Estimated Valuation
Pomanda estimates the enterprise value of THE BARDI ORCHESTRA at £125.8k based on Net Assets of £103.5k and 1.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Bardi Orchestra Overview
The Bardi Orchestra is a live company located in leicester, LE2 4FW with a Companies House number of 08253439. It operates in the performing arts sector, SIC Code 90010. Founded in October 2012, it's largest shareholder is unknown. The Bardi Orchestra is a established, micro sized company, Pomanda has estimated its turnover at £78.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Bardi Orchestra Health Check
Pomanda's financial health check has awarded The Bardi Orchestra a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £78.7k, make it smaller than the average company (£299.6k)
£78.7k - The Bardi Orchestra
£299.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (17.2%)
67% - The Bardi Orchestra
17.2% - Industry AVG
Production
with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)
27.6% - The Bardi Orchestra
27.6% - Industry AVG
Profitability
an operating margin of 17.3% make it more profitable than the average company (1.5%)
17.3% - The Bardi Orchestra
1.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- The Bardi Orchestra
6 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- The Bardi Orchestra
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £39.4k, this is less efficient (£76.7k)
- The Bardi Orchestra
£76.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Bardi Orchestra
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Bardi Orchestra
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Bardi Orchestra
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11512 weeks, this is more cash available to meet short term requirements (121 weeks)
11512 weeks - The Bardi Orchestra
121 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (22.7%)
0.4% - The Bardi Orchestra
22.7% - Industry AVG
THE BARDI ORCHESTRA financials
The Bardi Orchestra's latest turnover from July 2024 is £78.7 thousand and the company has net assets of £103.5 thousand. According to their latest financial statements, we estimate that The Bardi Orchestra has 2 employees and maintains cash reserves of £88.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 78,712 | 80,001 | 71,111 | 16,802 | 59,477 | 76,727 | 89,847 | 100,466 | 82,615 | 77,756 | 74,510 | 89,197 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 13,306 | 21,222 | 3,901 | 2,561 | 6,128 | -4,132 | 8,497 | -1,915 | 10,530 | 4,561 | 13,034 | 25,822 |
| Tax | ||||||||||||
| Profit After Tax | 13,306 | 21,222 | 3,901 | 2,561 | 6,128 | -4,132 | 8,497 | -1,915 | 10,530 | 4,561 | 13,034 | 25,822 |
| Dividends Paid | ||||||||||||
| Retained Profit | 13,306 | 21,222 | 3,901 | 2,561 | 6,128 | -4,132 | 8,497 | -1,915 | 10,530 | 4,561 | 13,034 | 25,822 |
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 1,250 | |||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 15,356 | 25,260 | 14,784 | 765 | 1,370 | 2,461 | 2,528 | 2,430 | 4,250 | 1,250 | 3,188 | |
| Cash | 88,558 | 67,063 | 57,268 | 66,133 | 62,977 | 55,749 | 59,476 | 52,588 | 51,082 | 43,901 | 42,026 | 25,852 |
| misc current assets | ||||||||||||
| total current assets | 103,914 | 92,323 | 72,052 | 66,898 | 64,347 | 58,210 | 62,004 | 55,018 | 55,332 | 45,151 | 45,214 | 27,102 |
| total assets | 103,914 | 92,323 | 72,052 | 66,898 | 64,347 | 58,210 | 62,004 | 55,018 | 55,332 | 45,151 | 45,214 | 27,102 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 825 | |||||||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 400 | 2,115 | 2,241 | 1,813 | 1,823 | 1,814 | 1,476 | 2,986 | 1,385 | 1,734 | 6,358 | 1,280 |
| total current liabilities | 400 | 2,115 | 3,066 | 1,813 | 1,823 | 1,814 | 1,476 | 2,986 | 1,385 | 1,734 | 6,358 | 1,280 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 400 | 2,115 | 3,066 | 1,813 | 1,823 | 1,814 | 1,476 | 2,986 | 1,385 | 1,734 | 6,358 | 1,280 |
| net assets | 103,514 | 90,208 | 68,986 | 65,085 | 62,524 | 56,396 | 60,528 | 52,032 | 53,947 | 43,417 | 38,856 | 25,822 |
| total shareholders funds | 103,514 | 90,208 | 68,986 | 65,085 | 62,524 | 56,396 | 60,528 | 52,032 | 53,947 | 43,417 | 38,856 | 25,822 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -9,904 | 10,476 | 14,019 | -605 | -1,091 | -67 | 98 | -1,820 | 3,000 | -1,938 | 1,938 | 1,250 |
| Creditors | -825 | 825 | ||||||||||
| Accruals and Deferred Income | -1,715 | -126 | 428 | -10 | 9 | 338 | -1,510 | 1,601 | -349 | -4,624 | 5,078 | 1,280 |
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | -1 | |||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 21,495 | 9,795 | -8,865 | 3,156 | 7,228 | -3,727 | 6,888 | 1,506 | 7,181 | 1,875 | 16,174 | 25,852 |
| overdraft | ||||||||||||
| change in cash | 21,495 | 9,795 | -8,865 | 3,156 | 7,228 | -3,727 | 6,888 | 1,506 | 7,181 | 1,875 | 16,174 | 25,852 |
the bardi orchestra Credit Report and Business Information
The Bardi Orchestra Competitor Analysis
Perform a competitor analysis for the bardi orchestra by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.
the bardi orchestra Ownership
THE BARDI ORCHESTRA group structure
The Bardi Orchestra has no subsidiary companies.
Ultimate parent company
THE BARDI ORCHESTRA
08253439
the bardi orchestra directors
The Bardi Orchestra currently has 10 directors. The longest serving directors include Mr David Calow (Oct 2012) and Mr Robert Calow (Oct 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Calow | 64 years | Oct 2012 | - | Director | |
| Mr Robert Calow | 64 years | Oct 2012 | - | Director | |
| Mrs Mary Moore | 72 years | Nov 2014 | - | Director | |
| Ms Christine Taylor | 57 years | Nov 2015 | - | Director | |
| Mrs Claire Cowen | 50 years | Oct 2017 | - | Director | |
| Mrs Jane Hanson | United Kingdom | 57 years | Dec 2020 | - | Director |
| Mrs Jane Hanson | United Kingdom | 57 years | Dec 2020 | - | Director |
| Miss Jane Bevan | England | 67 years | Jun 2024 | - | Director |
| Mr Julian Haslam | England | 62 years | Jul 2024 | - | Director |
| Ms Catherine Lear | England | 31 years | Mar 2025 | - | Director |
P&L
July 2024turnover
78.7k
-2%
operating profit
13.7k
0%
gross margin
27.7%
-17.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
103.5k
+0.15%
total assets
103.9k
+0.13%
cash
88.6k
+0.32%
net assets
Total assets minus all liabilities
the bardi orchestra company details
company number
08253439
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
90010 - Performing arts
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
JITENDER KAUR
auditor
-
address
75 severn road, oadby, leicester, leicestershire, LE2 4FW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
the bardi orchestra Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the bardi orchestra.
the bardi orchestra Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BARDI ORCHESTRA. This can take several minutes, an email will notify you when this has completed.
the bardi orchestra Companies House Filings - See Documents
| date | description | view/download |
|---|
