Management consultancy activities (other than financial management)
Registered Address
c/o clarke bell limited, 3rd floor the pinnacle, manchester, M2 4NG
Website
-
synhedrion limitedEstimated Valuation
£108.1k
Pomanda estimates the enterprise value of SYNHEDRION LIMITED at £108.1k based on a Turnover of £330.7k and 0.33x industry multiple (adjusted for size and gross margin).
synhedrion limitedEstimated Valuation
£740.3k
Pomanda estimates the enterprise value of SYNHEDRION LIMITED at £740.3k based on an EBITDA of £264.7k and a 2.8x industry multiple (adjusted for size and gross margin).
synhedrion limitedEstimated Valuation
£544.2k
Pomanda estimates the enterprise value of SYNHEDRION LIMITED at £544.2k based on Net Assets of £214.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Synhedrion LimitedOverview
Synhedrion Limited is a dissolved company that was located in manchester, M2 4NG with a Companies House number of 08253824. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder was
anthony stavri
with a 100% stake. The last turnover for Synhedrion Limited was estimated at £330.7k.
Pomanda's financial health check has awarded Synhedrion Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £355.9k, make it in line with the average company (£299.1k)
£355.9k - Synhedrion Limited
£299.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.8%)
1% - Synhedrion Limited
1.8% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (61.3%)
26.2% - Synhedrion Limited
61.3% - Industry AVG
Profitability
an operating margin of 71.1% make it more profitable than the average company (8.1%)
71.1% - Synhedrion Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Synhedrion Limited
4 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
£45.1k - Synhedrion Limited
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £355.9k, this is more efficient (£106.8k)
£355.9k - Synhedrion Limited
£106.8k - Industry AVG
Debtor Days
it gets paid by customers after 274 days, this is later than average (71 days)
274 days - Synhedrion Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (29 days)
87 days - Synhedrion Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Synhedrion Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Synhedrion Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (55.2%)
23.5% - Synhedrion Limited
55.2% - Industry AVG
SYNHEDRION LIMITED financials
EXPORT
Synhedrion Limited's latest turnover from September 2021 is estimated at £330.7 thousand and the company has net assets of £214.4 thousand. According to their latest financial statements, Synhedrion Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Apr 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
330,662
355,892
407,508
342,735
333,162
99,460
67,766
70,337
88,877
Other Income Or Grants
Cost Of Sales
246,719
262,723
300,356
241,063
228,802
70,510
48,698
48,913
62,322
Gross Profit
83,943
93,168
107,152
101,672
104,359
28,950
19,068
21,424
26,555
Admin Expenses
-180,795
-159,988
130,787
52,083
32,755
104,328
-52,906
-25,391
-78,703
Operating Profit
264,738
253,156
-23,635
49,589
71,604
-75,378
71,974
46,815
105,258
Interest Payable
Interest Receivable
293
571
900
752
407
Pre-Tax Profit
264,738
253,156
-23,635
49,589
71,898
-74,807
72,874
47,567
105,665
Tax
-50,300
-48,100
-9,422
-13,661
-14,575
-9,989
-24,303
Profit After Tax
214,438
205,056
-23,635
40,167
58,237
-74,807
58,299
37,578
81,362
Dividends Paid
Retained Profit
214,438
205,056
-23,635
40,167
58,237
-74,807
58,299
37,578
81,362
Employee Costs
45,174
45,118
48,575
50,631
45,304
50,876
52,135
52,730
51,881
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
264,738
253,156
-23,635
49,589
71,604
-74,815
72,536
46,936
105,258
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Apr 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
736
1,672
1,793
441
1,004
906
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
736
1,672
1,793
441
1,004
906
Stock & work in progress
Trade Debtors
209,623
268,082
266,771
229,420
206,861
16,501
15,280
17,200
18,400
Group Debtors
Misc Debtors
Cash
234,581
221,942
137,972
162,712
misc current assets
4,815
total current assets
214,438
268,082
266,771
229,420
206,861
251,082
237,222
155,172
181,112
total assets
214,438
268,082
267,507
231,092
208,654
251,523
238,226
156,078
181,112
Bank overdraft
Bank loan
Trade Creditors
63,026
90,306
30,256
47,985
148,991
60,887
37,038
99,650
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
63,026
90,306
30,256
47,985
148,991
60,887
37,038
99,650
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
63,026
90,306
30,256
47,985
148,991
60,887
37,038
99,650
net assets
214,438
205,056
177,201
200,836
160,669
102,532
177,339
119,040
81,462
total shareholders funds
214,438
205,056
177,201
200,836
160,669
102,532
177,339
119,040
81,462
Sep 2021
Apr 2021
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
264,738
253,156
-23,635
49,589
71,604
-75,378
71,974
46,815
105,258
Depreciation
563
562
121
Amortisation
Tax
-50,300
-48,100
-9,422
-13,661
-14,575
-9,989
-24,303
Stock
Debtors
209,623
268,082
37,351
22,559
190,360
1,221
-1,920
-1,200
18,400
Creditors
63,026
60,050
-17,729
-101,006
88,104
23,849
-62,612
99,650
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4,815
-936
-121
-233,423
12,068
83,730
-24,465
162,205
Investing Activities
capital expenditure
936
121
-1,352
-660
-1,027
Change in Investments
cash flow from investments
936
121
-1,352
-660
-1,027
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
293
571
900
752
407
cash flow from financing
193
571
900
752
507
cash and cash equivalents
cash
-234,581
12,639
83,970
-24,740
162,712
overdraft
change in cash
-234,581
12,639
83,970
-24,740
162,712
synhedrion limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synhedrion limited. Get real-time insights into synhedrion limited's credit score, group structure and payment trends.
Perform a competitor analysis for synhedrion limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.
synhedrion limited Ownership
SYNHEDRION LIMITED group structure
Synhedrion Limited has no subsidiary companies.
Ultimate parent company
SYNHEDRION LIMITED
08253824
SYNHEDRION LIMITED Shareholders
The sole shareholder of Synhedrion Limited is Anthony Stavri.
anthony stavri
100%
synhedrion limited directors
Synhedrion Limited currently has 1 director, Mr Antony Stavri serving since Oct 2012.
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
HAGGARDS CROWTHER PROFESSIONAL SERVICES LLP
auditor
-
address
c/o clarke bell limited, 3rd floor the pinnacle, manchester, M2 4NG
Bank
-
Legal Advisor
-
synhedrion limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to synhedrion limited.
synhedrion limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYNHEDRION LIMITED. This can take several minutes, an email will notify you when this has completed.
synhedrion limitedCompanies House Filings - See Documents
