Pomanda estimates the enterprise value of BRIXTON BID LIMITED at £422k based on a Turnover of £672.8k and 0.63x industry multiple (adjusted for size and gross margin).
brixton bid limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRIXTON BID LIMITED at £0 based on an EBITDA of £0 and a 4.16x industry multiple (adjusted for size and gross margin).
brixton bid limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRIXTON BID LIMITED at £0 based on Net Assets of £0 and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brixton Bid LimitedOverview
Brixton Bid Limited is a live company located in london, SW16 6AD with a Companies House number of 08256686. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2012, it's largest shareholder is
unknown.
Brixton Bid Limited is a established,
small sized company, Pomanda has estimated its turnover at
£672.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Brixton Bid Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £672.8k, make it larger than the average company (£416.7k)
£672.8k - Brixton Bid Limited
£416.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.5%)
-10% - Brixton Bid Limited
7.5% - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (87.8%)
37.6% - Brixton Bid Limited
87.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brixton Bid Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (10)
5 - Brixton Bid Limited
10 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
£27k - Brixton Bid Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £134.6k, this is more efficient (£52k)
£134.6k - Brixton Bid Limited
£52k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (13 days)
87 days - Brixton Bid Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
0 days - Brixton Bid Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brixton Bid Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brixton Bid Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (18.7%)
100% - Brixton Bid Limited
18.7% - Industry AVG
BRIXTON BID LIMITED financials
EXPORT
Brixton Bid Limited's latest turnover from March 2024 is estimated at £672.8 thousand and the company has net assets of 0. According to their latest financial statements, Brixton Bid Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
672,816
1,158,315
2,122,601
910,430
650,394
182,917
386,843
529,333
708,126
320,193
158,262
Other Income Or Grants
Cost Of Sales
419,723
705,440
1,202,596
499,953
387,915
104,821
219,383
302,146
509,200
78,780
12,778
Gross Profit
253,093
452,874
920,005
410,477
262,479
78,096
167,459
227,188
198,926
241,413
145,484
Admin Expenses
253,093
465,301
920,005
420,121
250,573
123,429
217,679
93,677
334,811
121,746
125,617
Operating Profit
-12,427
-9,644
11,906
-45,333
-50,220
133,511
-135,885
119,667
19,867
Interest Payable
Interest Receivable
366
576
286
520
Pre-Tax Profit
-12,427
-9,644
11,906
-44,967
-49,644
133,798
-135,365
115,498
19,867
Tax
-2,262
-26,759
Profit After Tax
-12,427
-9,644
9,644
-44,967
-49,644
107,038
-135,365
115,498
19,867
Dividends Paid
Retained Profit
-12,427
-9,644
9,644
-44,967
-49,644
107,038
-135,365
115,498
19,867
Employee Costs
135,100
127,731
146,994
94,477
94,414
68,536
112,857
158,729
211,664
94,527
48,357
Number Of Employees
5
5
6
4
4
3
5
7
9
4
2
EBITDA*
-12,427
-9,644
11,906
-45,333
-46,044
137,022
-132,702
119,832
21,050
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
1,536
2,696
4,717
8,893
12,404
496
4,730
Intangible Assets
Investments & Other
1,630
Debtors (Due After 1 year)
Total Fixed Assets
1,536
2,696
4,717
10,523
12,404
496
4,730
Stock & work in progress
Trade Debtors
160,707
320,679
604,417
255,718
185,123
44,110
47,838
61,021
89,351
33,615
27,625
Group Debtors
Misc Debtors
3,600
3,600
19,916
6,550
Cash
97,475
132,811
96,183
111,806
10,032
misc current assets
total current assets
160,707
320,679
604,417
255,718
185,123
44,110
148,913
197,432
185,534
165,337
44,207
total assets
160,707
320,679
604,417
255,718
186,659
46,806
153,630
207,955
197,938
165,833
48,937
Bank overdraft
Bank loan
Trade Creditors
1,123
1,795
274,897
163,520
164,588
34,379
77,320
100,917
45,764
14,953
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
18,916
152,174
30,468
14,117
total current liabilities
1,123
1,795
274,897
163,520
164,588
34,379
96,236
100,917
197,938
30,468
29,070
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
159,584
318,884
317,093
79,771
provisions
total long term liabilities
159,584
318,884
317,093
79,771
total liabilities
160,707
320,679
591,990
243,291
164,588
34,379
96,236
100,917
197,938
30,468
29,070
net assets
12,427
12,427
22,071
12,427
57,394
107,038
135,365
19,867
total shareholders funds
12,427
12,427
22,071
12,427
57,394
107,038
135,365
19,867
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-12,427
-9,644
11,906
-45,333
-50,220
133,511
-135,885
119,667
19,867
Depreciation
4,176
3,511
3,183
165
1,183
Amortisation
Tax
-2,262
-26,759
Stock
Debtors
-159,972
-283,738
348,699
70,595
141,013
-7,328
-13,183
-24,730
35,820
19,356
34,175
Creditors
-672
-273,102
111,377
-1,068
130,209
-42,941
-23,597
55,153
45,764
-14,953
14,953
Accruals and Deferred Income
-18,916
18,916
-152,174
121,706
16,351
14,117
Deferred Taxes & Provisions
Cash flow from operations
159,300
-1,791
-237,322
-81,307
-1,160
-99,862
-37,542
37,972
-1,052
101,874
15,945
Investing Activities
capital expenditure
1,536
1,160
2,021
-15,091
4,069
-5,913
Change in Investments
-1,630
1,630
cash flow from investments
1,536
1,160
2,021
1,630
-1,630
-15,091
4,069
-5,913
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-159,300
1,791
237,322
79,771
share issue
interest
366
576
286
520
cash flow from financing
-159,300
1,791
237,322
79,771
366
576
286
520
cash and cash equivalents
cash
-97,475
-35,336
36,628
-15,623
101,774
10,032
overdraft
change in cash
-97,475
-35,336
36,628
-15,623
101,774
10,032
brixton bid limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brixton bid limited. Get real-time insights into brixton bid limited's credit score, group structure and payment trends.
Perform a competitor analysis for brixton bid limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW16 area or any other competitors across 12 key performance metrics.
brixton bid limited Ownership
BRIXTON BID LIMITED group structure
Brixton Bid Limited has no subsidiary companies.
Ultimate parent company
BRIXTON BID LIMITED
08256686
BRIXTON BID LIMITED Shareholders
The sole shareholder of Brixton Bid Limited is -.
-
-
brixton bid limited directors
Brixton Bid Limited currently has 3 directors.
The longest serving directors include
Ms Elly Foster (Oct 2012) and
Ms Laverne Walker (Oct 2014).
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
brixton bid development company ltd (November 2015)
accountant
-
auditor
-
address
2 ambleside avenue, streatham, london, SW16 6AD
Bank
-
Legal Advisor
-
brixton bid limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brixton bid limited.
brixton bid limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIXTON BID LIMITED. This can take several minutes, an email will notify you when this has completed.
brixton bid limitedCompanies House Filings - See Documents
