tops holding company limited

tops holding company limited Company Information

Share TOPS HOLDING COMPANY LIMITED
Live 
EstablishedMicroDeclining

Company Number

08257253

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

simon rushton

gary jones

View All

Group Structure

View All

Contact

Registered Address

unit 17 star west, westmead drive, swindon, wiltshire, SN5 7SW

Website

-

tops holding company limited Estimated Valuation

£62.9k

Pomanda estimates the enterprise value of TOPS HOLDING COMPANY LIMITED at £62.9k based on a Turnover of £25.8k and 2.43x industry multiple (adjusted for size and gross margin).

tops holding company limited Estimated Valuation

£300.4k

Pomanda estimates the enterprise value of TOPS HOLDING COMPANY LIMITED at £300.4k based on an EBITDA of £62.4k and a 4.81x industry multiple (adjusted for size and gross margin).

tops holding company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TOPS HOLDING COMPANY LIMITED at £0 based on Net Assets of £-1.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tops Holding Company Limited Overview

Tops Holding Company Limited is a live company located in swindon, SN5 7SW with a Companies House number of 08257253. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2012, it's largest shareholder is simon rushton with a 25% stake. Tops Holding Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £25.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tops Holding Company Limited Health Check

Pomanda's financial health check has awarded Tops Holding Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £25.8k, make it smaller than the average company (£1m)

£25.8k - Tops Holding Company Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (5.5%)

-10% - Tops Holding Company Limited

5.5% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.2%)

30.2% - Tops Holding Company Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 241.6% make it more profitable than the average company (28.9%)

241.6% - Tops Holding Company Limited

28.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tops Holding Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Tops Holding Company Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.8k, this is less efficient (£194.7k)

£25.8k - Tops Holding Company Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (32 days)

84 days - Tops Holding Company Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (37 days)

149 days - Tops Holding Company Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tops Holding Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tops Holding Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 124%, this is a higher level of debt than the average (67%)

124% - Tops Holding Company Limited

67% - Industry AVG

TOPS HOLDING COMPANY LIMITED financials

EXPORTms excel logo

Tops Holding Company Limited's latest turnover from May 2024 is estimated at £25.8 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, we estimate that Tops Holding Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Oct 2014Oct 2013
Turnover25,82939,70849,46935,00746,06253,43743,52346,904392047
Other Income Or Grants00000000000
Cost Of Sales18,03628,48935,82925,02633,26737,61230,36431,367276035
Gross Profit7,79311,21913,6399,98112,79515,82513,15915,537116012
Admin Expenses-54,620-9,80131,41718,52618,91130,80320,74824,5431,369-152132
Operating Profit62,41321,020-17,778-8,545-6,116-14,978-7,589-9,006-1,253152-120
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit62,41321,020-17,778-8,545-6,116-14,978-7,589-9,006-1,253152-120
Tax-15,603-3,9940000000-320
Profit After Tax46,81017,026-17,778-8,545-6,116-14,978-7,589-9,006-1,253120-120
Dividends Paid00000000000
Retained Profit46,81017,026-17,778-8,545-6,116-14,978-7,589-9,006-1,253120-120
Employee Costs33,53830,79329,85826,94228,26027,38326,30525,79426,411024,000
Number Of Employees11111111101
EBITDA*62,41321,020-17,778-8,545-6,116-14,978-7,589-9,006-1,253152-120

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Oct 2014Oct 2013
Tangible Assets090,713119,061125,901132,740139,580131,40546,162000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets090,713119,061125,901132,740139,580131,40546,162000
Stock & work in progress00000000000
Trade Debtors5,9569881,9806614804,2853,8887,154201
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets5,9569881,9806614804,2853,8887,154201
total assets5,95691,701121,041126,562133,220143,865135,29353,316201
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 7,385119,728136,332117,940110,781109,90999,02463,5751,2530120
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities7,385119,728136,332117,940110,781109,90999,02463,5751,2530120
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities020,21249,97456,10961,38166,78254,1170000
provisions00000000000
total long term liabilities020,21249,97456,10961,38166,78254,1170000
total liabilities7,385139,940186,306174,049172,162176,691153,14163,5751,2530120
net assets-1,429-48,239-65,265-47,487-38,942-32,826-17,848-10,259-1,2510-119
total shareholders funds-1,429-48,239-65,265-47,487-38,942-32,826-17,848-10,259-1,2510-119
May 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Oct 2014Oct 2013
Operating Activities
Operating Profit62,41321,020-17,778-8,545-6,116-14,978-7,589-9,006-1,253152-120
Depreciation00000000000
Amortisation00000000000
Tax-15,603-3,9940000000-320
Stock00000000000
Debtors4,968-9921,319181-3,805397-3,2667,1522-11
Creditors-112,343-16,60418,3927,15987210,88535,44962,3221,253-120120
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-70,5011,414-705-1,567-1,439-4,49031,12646,164-21-1
Investing Activities
capital expenditure90,71328,3486,8406,8396,840-8,175-85,243-46,162000
Change in Investments00000000000
cash flow from investments90,71328,3486,8406,8396,840-8,175-85,243-46,162000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-20,212-29,762-6,135-5,272-5,40112,66554,1170000
share issue0000000-22-11
interest00000000000
cash flow from financing-20,212-29,762-6,135-5,272-5,40112,66554,117-22-11
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

tops holding company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tops holding company limited. Get real-time insights into tops holding company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tops Holding Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tops holding company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN5 area or any other competitors across 12 key performance metrics.

tops holding company limited Ownership

TOPS HOLDING COMPANY LIMITED group structure

Tops Holding Company Limited has no subsidiary companies.

Ultimate parent company

TOPS HOLDING COMPANY LIMITED

08257253

TOPS HOLDING COMPANY LIMITED Shareholders

simon rushton 25%
gary jones 25%
angela rushton 25%
julie jones 25%

tops holding company limited directors

Tops Holding Company Limited currently has 2 directors. The longest serving directors include Mr Simon Rushton (Oct 2012) and Mr Gary Jones (Sep 2015).

officercountryagestartendrole
Mr Simon Rushton52 years Oct 2012- Director
Mr Gary Jones59 years Sep 2015- Director

P&L

May 2024

turnover

25.8k

-35%

operating profit

62.4k

0%

gross margin

30.2%

+6.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-1.4k

-0.97%

total assets

6k

-0.94%

cash

0

0%

net assets

Total assets minus all liabilities

tops holding company limited company details

company number

08257253

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

S D KNEE

auditor

-

address

unit 17 star west, westmead drive, swindon, wiltshire, SN5 7SW

Bank

-

Legal Advisor

-

tops holding company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tops holding company limited.

tops holding company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOPS HOLDING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

tops holding company limited Companies House Filings - See Documents

datedescriptionview/download