three lakes ltd

Live EstablishedMicroLow

three lakes ltd Company Information

Share THREE LAKES LTD

Company Number

08257893

Shareholders

wendy price

jonathan terence isaacs

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 1 elm court, meriden business park copse driv, coventry, warwickshire, CV5 9RG

three lakes ltd Estimated Valuation

£131.6k

Pomanda estimates the enterprise value of THREE LAKES LTD at £131.6k based on a Turnover of £405k and 0.33x industry multiple (adjusted for size and gross margin).

three lakes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE LAKES LTD at £0 based on an EBITDA of £0 and a 2.57x industry multiple (adjusted for size and gross margin).

three lakes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE LAKES LTD at £0 based on Net Assets of £-206.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Three Lakes Ltd Overview

Three Lakes Ltd is a live company located in coventry, CV5 9RG with a Companies House number of 08257893. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2012, it's largest shareholder is wendy price with a 25% stake. Three Lakes Ltd is a established, micro sized company, Pomanda has estimated its turnover at £405k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Three Lakes Ltd Health Check

Pomanda's financial health check has awarded Three Lakes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £405k, make it smaller than the average company (£2.2m)

£405k - Three Lakes Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.6%)

0% - Three Lakes Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (26.7%)

9.9% - Three Lakes Ltd

26.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Three Lakes Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Three Lakes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Three Lakes Ltd

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £405k, this is more efficient (£267.8k)

£405k - Three Lakes Ltd

£267.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Three Lakes Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 206 days, this is slower than average (31 days)

206 days - Three Lakes Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Three Lakes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Three Lakes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5154850%, this is a higher level of debt than the average (72.4%)

5154850% - Three Lakes Ltd

72.4% - Industry AVG

THREE LAKES LTD financials

EXPORTms excel logo

Three Lakes Ltd's latest turnover from October 2023 is estimated at £405 thousand and the company has net assets of -£206.2 thousand. According to their latest financial statements, we estimate that Three Lakes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover405,003402,787398,823404,334862,391859,050860,960846,444824,578466,629421,447
Other Income Or Grants
Cost Of Sales365,078363,040363,492364,080772,811767,932761,345746,658732,294413,566376,529
Gross Profit39,92539,74835,33140,25489,58091,11899,61599,78692,28453,06444,919
Admin Expenses39,92539,74835,331233,50989,68192,161103,196101,40393,25155,02248,603
Operating Profit-193,255-101-1,043-3,581-1,617-967-1,958-3,684
Interest Payable
Interest Receivable187
Pre-Tax Profit-193,255-101-1,043-3,581-1,617-966-1,950-3,677
Tax
Profit After Tax-193,255-101-1,043-3,581-1,617-966-1,950-3,677
Dividends Paid
Retained Profit-193,255-101-1,043-3,581-1,617-966-1,950-3,677
Employee Costs47,19045,11443,88143,08285,12583,63782,56981,35079,19337,15635,669
Number Of Employees11112222211
EBITDA*-193,255-101-1,043-3,581-1,617-967-1,958-3,684

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress175,041157,089
Trade Debtors4444193,260193,288192,430186,242183,748
Group Debtors
Misc Debtors
Cash3882,635
misc current assets
total current assets4444193,260193,288192,430186,242183,748175,429159,724
total assets4444193,260193,288192,430186,242183,748175,429159,724
Bank overdraft
Bank loan
Trade Creditors 206,194206,194206,194206,194206,195206,122204,221194,452190,341181,052163,397
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities206,194206,194206,194206,194206,195206,122204,221194,452190,341181,052163,397
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities206,194206,194206,194206,194206,195206,122204,221194,452190,341181,052163,397
net assets-206,190-206,190-206,190-206,190-12,935-12,834-11,791-8,210-6,593-5,623-3,673
total shareholders funds-206,190-206,190-206,190-206,190-12,935-12,834-11,791-8,210-6,593-5,623-3,673
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-193,255-101-1,043-3,581-1,617-967-1,958-3,684
Depreciation
Amortisation
Tax
Stock-175,04117,952157,089
Debtors-193,256-288586,1882,494183,748
Creditors-1731,9019,7694,1119,28917,655163,397
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-385-2,2552,624
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44
interest187
cash flow from financing-3811
cash and cash equivalents
cash-388-2,2472,635
overdraft
change in cash-388-2,2472,635

three lakes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for three lakes ltd. Get real-time insights into three lakes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Three Lakes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for three lakes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV5 area or any other competitors across 12 key performance metrics.

three lakes ltd Ownership

THREE LAKES LTD group structure

Three Lakes Ltd has no subsidiary companies.

Ultimate parent company

THREE LAKES LTD

08257893

THREE LAKES LTD Shareholders

wendy price 25%
jonathan terence isaacs 25%
kevin joseph mark condon 25%
philip pritchard 25%

three lakes ltd directors

Three Lakes Ltd currently has 2 directors. The longest serving directors include Mr Jonathan Isaacs (Oct 2012) and Mr Anthony Price (Oct 2012).

officercountryagestartendrole
Mr Jonathan IsaacsEngland62 years Oct 2012- Director
Mr Anthony Price63 years Oct 2012- Director

P&L

October 2023

turnover

405k

+1%

operating profit

0

0%

gross margin

9.9%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-206.2k

0%

total assets

4

0%

cash

0

0%

net assets

Total assets minus all liabilities

three lakes ltd company details

company number

08257893

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

SEPHTON & COMPANY LLP

auditor

-

address

unit 1 elm court, meriden business park copse driv, coventry, warwickshire, CV5 9RG

Bank

-

Legal Advisor

-

three lakes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to three lakes ltd.

three lakes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THREE LAKES LTD. This can take several minutes, an email will notify you when this has completed.

three lakes ltd Companies House Filings - See Documents

datedescriptionview/download