Pomanda estimates the enterprise value of 21 SID LIMITED at £30.2k based on a Turnover of £91.9k and 0.33x industry multiple (adjusted for size and gross margin).
21 sid limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 21 SID LIMITED at £0 based on an EBITDA of £0 and a 2.5x industry multiple (adjusted for size and gross margin).
21 sid limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of 21 SID LIMITED at £2 based on Net Assets of £2 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
21 Sid LimitedOverview
21 Sid Limited is a live company located in london, W1U 6EQ with a Companies House number of 08259110. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2012, it's largest shareholder is
68 malden road limited
with a 50% stake. 21 Sid Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£91.9k with
low
growth in recent years.
Pomanda's financial health check has awarded 21 Sid Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £91.9k, make it smaller than the average company (£2.2m)
£91.9k - 21 Sid Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)
1% - 21 Sid Limited
3.6% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.6%)
9.8% - 21 Sid Limited
26.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - 21 Sid Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
£47.1k - 21 Sid Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.9k, this is less efficient (£269.3k)
£91.9k - 21 Sid Limited
£269.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 21 Sid Limited
- - Industry AVG
21 SID LIMITED financials
EXPORT
21 Sid Limited's latest turnover from October 2023 is estimated at £91.9 thousand and the company has net assets of £2. According to their latest financial statements, 21 Sid Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Turnover
91,909
92,714
89,102
89,981
97,526
Other Income Or Grants
Cost Of Sales
82,890
83,574
81,253
81,025
87,414
Gross Profit
9,019
9,141
7,849
8,956
10,112
Admin Expenses
9,019
9,141
7,849
8,956
10,112
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
47,085
44,890
43,818
43,076
42,470
Number Of Employees
1
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
2
2
2
2
2
Cash
misc current assets
total current assets
2
2
2
2
2
total assets
2
2
2
2
2
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
2
2
2
2
2
total shareholders funds
2
2
2
2
2
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
2
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
cash flow from financing
2
cash and cash equivalents
cash
overdraft
change in cash
21 sid limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 21 sid limited. Get real-time insights into 21 sid limited's credit score, group structure and payment trends.
Perform a competitor analysis for 21 sid limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
21 sid limited Ownership
21 SID LIMITED group structure
21 Sid Limited has no subsidiary companies.
Ultimate parent company
21 SID LIMITED
08259110
21 SID LIMITED Shareholders
The largest shareholders in 21 Sid Limited include 68 Malden Road Limited and Worldshire Limited.
68 malden road limited
50%
worldshire limited
50%
21 sid limited directors
21 Sid Limited currently has 2 directors.
The longest serving directors include
Mr Marc Meltzer (Oct 2012) and
Mr Benjamin Pollock (Oct 2024).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023
net assets
2
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
21 sid limited company details
company number
08259110
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
October 2023
previous names
harrow road property limited (October 2024)
accountant
-
auditor
-
address
14 david mews, london, W1U 6EQ
Bank
-
Legal Advisor
-
21 sid limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 21 sid limited.
21 sid limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 21 SID LIMITED. This can take several minutes, an email will notify you when this has completed.
21 sid limitedCompanies House Filings - See Documents
