turners pallets & recycling services limited

Live (In Liquidation)EstablishedSmallHigh

turners pallets & recycling services limited Company Information

Share TURNERS PALLETS & RECYCLING SERVICES LIMITED

Company Number

08259170

Shareholders

mr darren russell turner

mr russell darren turner

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

turners pallets & recycling services limited Estimated Valuation

£794.4k

Pomanda estimates the enterprise value of TURNERS PALLETS & RECYCLING SERVICES LIMITED at £794.4k based on a Turnover of £2m and 0.4x industry multiple (adjusted for size and gross margin).

turners pallets & recycling services limited Estimated Valuation

£149.7k

Pomanda estimates the enterprise value of TURNERS PALLETS & RECYCLING SERVICES LIMITED at £149.7k based on an EBITDA of £50.5k and a 2.97x industry multiple (adjusted for size and gross margin).

turners pallets & recycling services limited Estimated Valuation

£202.6k

Pomanda estimates the enterprise value of TURNERS PALLETS & RECYCLING SERVICES LIMITED at £202.6k based on Net Assets of £85.9k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Turners Pallets & Recycling Services Limited Overview

Turners Pallets & Recycling Services Limited is a live company located in droitwich spa, WR9 9AJ with a Companies House number of 08259170. It operates in the other transportation support activities sector, SIC Code 52290. Founded in October 2012, it's largest shareholder is mr darren russell turner with a 50% stake. Turners Pallets & Recycling Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Turners Pallets & Recycling Services Limited Health Check

Pomanda's financial health check has awarded Turners Pallets & Recycling Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£10.6m)

£2m - Turners Pallets & Recycling Services Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.1%)

17% - Turners Pallets & Recycling Services Limited

10.1% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (22%)

12.8% - Turners Pallets & Recycling Services Limited

22% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (5.3%)

1.7% - Turners Pallets & Recycling Services Limited

5.3% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (43)

18 - Turners Pallets & Recycling Services Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Turners Pallets & Recycling Services Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.6k, this is less efficient (£246.6k)

£111.6k - Turners Pallets & Recycling Services Limited

£246.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (48 days)

69 days - Turners Pallets & Recycling Services Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (39 days)

97 days - Turners Pallets & Recycling Services Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (4 days)

32 days - Turners Pallets & Recycling Services Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Turners Pallets & Recycling Services Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (62.8%)

84.6% - Turners Pallets & Recycling Services Limited

62.8% - Industry AVG

TURNERS PALLETS & RECYCLING SERVICES LIMITED financials

EXPORTms excel logo

Turners Pallets & Recycling Services Limited's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £85.9 thousand. According to their latest financial statements, Turners Pallets & Recycling Services Limited has 18 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover2,008,5931,520,6281,657,6341,256,0881,326,0821,032,3841,331,5581,380,1242,109,4931,991,4741,945,668
Other Income Or Grants
Cost Of Sales1,751,3861,324,7531,417,4751,078,2401,128,101882,6581,125,3231,181,4671,799,4401,703,0691,681,964
Gross Profit257,207195,875240,158177,847197,981149,726206,236198,657310,053288,406263,704
Admin Expenses222,844124,160257,368204,765179,325181,825196,229211,435293,745285,579260,745
Operating Profit34,36371,715-17,210-26,91818,656-32,09910,007-12,77816,3082,8272,959
Interest Payable5221,036556
Interest Receivable138344275527104413696
Pre-Tax Profit34,50171,749-17,206-26,91618,731-32,5698,978-13,32316,3522,9643,055
Tax-6,555-13,632-3,559-1,795-3,434-682-733
Profit After Tax27,94658,117-17,206-26,91615,172-32,5697,182-13,32312,9182,2822,322
Dividends Paid
Retained Profit27,94658,117-17,206-26,91615,172-32,5697,182-13,32312,9182,2822,322
Employee Costs790,201659,310624,541608,287645,230801,603916,798901,150173,494176,480175,315
Number Of Employees1816161617212426555
EBITDA*50,45190,38427,0678,24761,23821,14564,32930,94277,00263,0087,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets18,63434,72286,50855,15690,305102,455122,60978,185103,815125,424
Intangible Assets15,00035,00055,00075,00095,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,63434,72286,50855,15690,305102,455137,609113,185158,815200,42495,000
Stock & work in progress155,000105,00035,00065,00067,500105,000140,000160,000100,00015,00021,000
Trade Debtors382,729329,166369,391226,967236,401240,380324,283282,838381,547417,093397,489
Group Debtors
Misc Debtors
Cash2,7943,6885,3861,6362,08417,9142,9662,4791,58116,03838,442
misc current assets
total current assets540,523437,854409,777293,603305,985363,294467,249445,317483,128448,131456,931
total assets559,157472,576496,285348,759396,290465,749604,858558,502641,943648,555551,931
Bank overdraft16,06017,094
Bank loan
Trade Creditors 468,573407,539479,265314,533335,1481,85715,50638,960552,141535,641548,409
Group/Directors Accounts
other short term finances
hp & lease commitments37,15227,23414,850
other current liabilities376,312482,565439,337
total current liabilities468,573407,539479,265314,533335,148415,321541,365510,241552,141535,641548,409
loans
hp & lease commitments4,72726,39027,225
Accruals and Deferred Income
other liabilities42,07556,925
provisions4,6597,05817,15817,15817,15816,88924,52215,63718,70218,810
total long term liabilities4,6597,05817,15817,15817,15821,61650,91242,86260,77775,735
total liabilities473,232414,597496,423331,691352,306436,937592,277553,103612,918611,376548,409
net assets85,92557,979-13817,06843,98428,81212,5815,39929,02537,1793,522
total shareholders funds85,92557,979-13817,06843,98428,81212,5815,39929,02537,1793,522
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit34,36371,715-17,210-26,91818,656-32,09910,007-12,77816,3082,8272,959
Depreciation16,08818,66944,27735,16542,58238,24434,32223,72040,69440,181
Amortisation15,00020,00020,00020,00020,0005,000
Tax-6,555-13,632-3,559-1,795-3,434-682-733
Stock50,00070,000-30,000-2,500-37,500-35,000-20,00060,00085,000-6,00021,000
Debtors53,563-40,225142,424-9,434-3,979-83,90341,445-98,709-35,54619,604397,489
Creditors61,034-71,726164,732-20,615333,291-13,649-23,454-513,18116,500-12,768548,409
Accruals and Deferred Income-376,312-106,25343,228439,337
Deferred Taxes & Provisions-2,399-10,100269-7,6338,885-3,065-10818,810
Cash flow from operations-1,032-34,84979,375-43456,40612,51369,748-7,25840,50654,764137,146
Investing Activities
capital expenditure33,117-75,629-16-30,432-18,090-78,7461,910-19,085-165,605-100,000
Change in Investments
cash flow from investments33,117-75,629-16-30,432-18,090-78,7461,910-19,085-165,605-100,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-41,879-11,74511,54942,075
other long term liabilities-42,075-14,85056,925
share issue48,800-10,303-21,07231,3751,200
interest138344275-470-1,029-5464413696
cash flow from financing1383442-41,80436,58510,520-10,849-35,87888,4361,296
cash and cash equivalents
cash-894-1,6983,750-448-15,83014,948487898-14,457-22,40438,442
overdraft-16,060-1,03417,094
change in cash-894-1,6983,750-448-15,83031,0081,521-16,196-14,457-22,40438,442

turners pallets & recycling services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for turners pallets & recycling services limited. Get real-time insights into turners pallets & recycling services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Turners Pallets & Recycling Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for turners pallets & recycling services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in WR9 area or any other competitors across 12 key performance metrics.

turners pallets & recycling services limited Ownership

TURNERS PALLETS & RECYCLING SERVICES LIMITED group structure

Turners Pallets & Recycling Services Limited has no subsidiary companies.

Ultimate parent company

TURNERS PALLETS & RECYCLING SERVICES LIMITED

08259170

TURNERS PALLETS & RECYCLING SERVICES LIMITED Shareholders

mr darren russell turner 50%
mr russell darren turner 50%

turners pallets & recycling services limited directors

Turners Pallets & Recycling Services Limited currently has 2 directors. The longest serving directors include Mr Russell Turner (Oct 2012) and Mr Darren Turner (Oct 2012).

officercountryagestartendrole
Mr Russell TurnerEngland50 years Oct 2012- Director
Mr Darren TurnerEngland49 years Oct 2012- Director

P&L

March 2023

turnover

2m

+32%

operating profit

34.4k

0%

gross margin

12.9%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

85.9k

+0.48%

total assets

559.2k

+0.18%

cash

2.8k

-0.24%

net assets

Total assets minus all liabilities

turners pallets & recycling services limited company details

company number

08259170

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

Bank

-

Legal Advisor

-

turners pallets & recycling services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to turners pallets & recycling services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

turners pallets & recycling services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TURNERS PALLETS & RECYCLING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

turners pallets & recycling services limited Companies House Filings - See Documents

datedescriptionview/download