licensed brands international limited
licensed brands international limited Company Information
Company Number
08259188
Next Accounts
Jul 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
alexander stefan romer
neil nottingham
Group Structure
View All
Contact
Registered Address
unit 2 the village, guards avenue, caterham on the hill, surrey, CR3 5XL
Website
-licensed brands international limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED BRANDS INTERNATIONAL LIMITED at £27.4k based on a Turnover of £65.4k and 0.42x industry multiple (adjusted for size and gross margin).
licensed brands international limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED BRANDS INTERNATIONAL LIMITED at £25.6k based on an EBITDA of £7.8k and a 3.29x industry multiple (adjusted for size and gross margin).
licensed brands international limited Estimated Valuation
Pomanda estimates the enterprise value of LICENSED BRANDS INTERNATIONAL LIMITED at £14.3k based on Net Assets of £5.3k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Licensed Brands International Limited Overview
Licensed Brands International Limited is a live company located in caterham on the hill, CR3 5XL with a Companies House number of 08259188. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder is alexander stefan romer with a 50% stake. Licensed Brands International Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Licensed Brands International Limited Health Check
Pomanda's financial health check has awarded Licensed Brands International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £65.4k, make it smaller than the average company (£268.8k)
- Licensed Brands International Limited
£268.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.5%)
- Licensed Brands International Limited
7.5% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (56.2%)
- Licensed Brands International Limited
56.2% - Industry AVG
Profitability
an operating margin of 11.9% make it more profitable than the average company (8.5%)
- Licensed Brands International Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Licensed Brands International Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
- Licensed Brands International Limited
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £32.7k, this is less efficient (£110k)
- Licensed Brands International Limited
£110k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (71 days)
- Licensed Brands International Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (27 days)
- Licensed Brands International Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Licensed Brands International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Licensed Brands International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.2%, this is a higher level of debt than the average (55.8%)
72.2% - Licensed Brands International Limited
55.8% - Industry AVG
LICENSED BRANDS INTERNATIONAL LIMITED financials
Licensed Brands International Limited's latest turnover from October 2023 is estimated at £65.4 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, Licensed Brands International Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,028 | 26,623 | 7,683 | ||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | -4,363 | 9,400 | -6,956 | ||||||||
| Tax | 368 | -368 | 0 | ||||||||
| Profit After Tax | -3,995 | 9,032 | -6,956 | ||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||
| Retained Profit | -3,995 | 9,032 | -6,956 | ||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 303 | 605 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 303 | 605 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,955 | 4,527 | 2,389 | 8,545 | 7,281 | 4,264 | 6,499 | 3,413 | 0 | 1,048 | 2,020 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 1,311 | 1,554 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1,462 | 3,144 | 4,134 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,955 | 4,527 | 2,389 | 8,545 | 7,281 | 4,264 | 6,499 | 3,416 | 1,830 | 5,503 | 7,708 |
| total assets | 19,005 | 4,577 | 2,439 | 8,595 | 7,331 | 4,264 | 6,499 | 3,416 | 2,133 | 6,108 | 7,708 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,271 | 4,673 | 3,497 | 10,407 | 11,612 | 9,272 | 11,686 | 6,062 | 0 | 0 | 11,214 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,424 | 3,000 | 3,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 932 | 350 |
| total current liabilities | 13,271 | 4,673 | 3,497 | 10,407 | 11,612 | 9,272 | 11,686 | 6,062 | 3,952 | 3,932 | 14,564 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 0 | 0 | 0 | 0 |
| total liabilities | 13,721 | 5,123 | 3,947 | 10,857 | 12,062 | 9,722 | 12,136 | 6,062 | 3,952 | 3,932 | 14,564 |
| net assets | 5,284 | -546 | -1,508 | -2,262 | -4,731 | -5,458 | -5,637 | -2,646 | -1,819 | 2,176 | -6,856 |
| total shareholders funds | 5,284 | -546 | -1,508 | -2,262 | -4,731 | -5,458 | -5,637 | -2,646 | -1,819 | 2,176 | -6,856 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 302 | 302 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 368 | -368 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 14,428 | 2,138 | -6,156 | 1,264 | 3,017 | -2,235 | 3,086 | 3,045 | -1,991 | -1,215 | 3,574 |
| Creditors | 8,598 | 1,176 | -6,910 | -1,205 | 2,340 | -2,414 | 5,624 | 6,062 | 0 | -11,214 | 11,214 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 450 | -528 | -404 | 582 | 350 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,424 | 424 | 0 | 3,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | ||||||||
| cash flow from financing | 424 | 0 | 3,100 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1,459 | -1,682 | -990 | 4,134 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1,459 | -1,682 | -990 | 4,134 |
licensed brands international limited Credit Report and Business Information
Licensed Brands International Limited Competitor Analysis
Perform a competitor analysis for licensed brands international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR3 area or any other competitors across 12 key performance metrics.
licensed brands international limited Ownership
LICENSED BRANDS INTERNATIONAL LIMITED group structure
Licensed Brands International Limited has no subsidiary companies.
Ultimate parent company
LICENSED BRANDS INTERNATIONAL LIMITED
08259188
licensed brands international limited directors
Licensed Brands International Limited currently has 2 directors. The longest serving directors include Mr Alexander Romer (Oct 2012) and Mr Neil Nottingham (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Romer | United Kingdom | 58 years | Oct 2012 | - | Director |
| Mr Neil Nottingham | England | 58 years | Jul 2019 | - | Director |
P&L
October 2023turnover
65.4k
+64%
operating profit
7.8k
0%
gross margin
25.7%
+3.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
5.3k
-10.68%
total assets
19k
+3.15%
cash
0
0%
net assets
Total assets minus all liabilities
licensed brands international limited company details
company number
08259188
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
S NUNN & CO LTD
auditor
-
address
unit 2 the village, guards avenue, caterham on the hill, surrey, CR3 5XL
Bank
-
Legal Advisor
-
licensed brands international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to licensed brands international limited.
licensed brands international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LICENSED BRANDS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
licensed brands international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
