e r associates (norway) ltd
e r associates (norway) ltd Company Information
Company Number
08259348
Next Accounts
Sep 2025
Directors
Shareholders
e r associates (europe) ltd
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
40 churchill square, kings hill, west malling, ME19 4YU
Website
www.erafranchise.come r associates (norway) ltd Estimated Valuation
Pomanda estimates the enterprise value of E R ASSOCIATES (NORWAY) LTD at £70k based on a Turnover of £132.8k and 0.53x industry multiple (adjusted for size and gross margin).
e r associates (norway) ltd Estimated Valuation
Pomanda estimates the enterprise value of E R ASSOCIATES (NORWAY) LTD at £144.7k based on an EBITDA of £34k and a 4.25x industry multiple (adjusted for size and gross margin).
e r associates (norway) ltd Estimated Valuation
Pomanda estimates the enterprise value of E R ASSOCIATES (NORWAY) LTD at £397.1k based on Net Assets of £149.1k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E R Associates (norway) Ltd Overview
E R Associates (norway) Ltd is a live company located in west malling, ME19 4YU with a Companies House number of 08259348. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder is e r associates (europe) ltd with a 100% stake. E R Associates (norway) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £132.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E R Associates (norway) Ltd Health Check
Pomanda's financial health check has awarded E R Associates (Norway) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £132.8k, make it smaller than the average company (£850.8k)
- E R Associates (norway) Ltd
£850.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.5%)
- E R Associates (norway) Ltd
8.5% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- E R Associates (norway) Ltd
58.5% - Industry AVG
Profitability
an operating margin of 25.6% make it more profitable than the average company (7.3%)
- E R Associates (norway) Ltd
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - E R Associates (norway) Ltd
7 - Industry AVG
Pay Structure
on an average salary of £57k, the company has an equivalent pay structure (£57k)
- E R Associates (norway) Ltd
£57k - Industry AVG
Efficiency
resulting in sales per employee of £132.8k, this is equally as efficient (£132.8k)
- E R Associates (norway) Ltd
£132.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- E R Associates (norway) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- E R Associates (norway) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E R Associates (norway) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - E R Associates (norway) Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33%, this is a lower level of debt than the average (55.9%)
33% - E R Associates (norway) Ltd
55.9% - Industry AVG
E R ASSOCIATES (NORWAY) LTD financials
E R Associates (Norway) Ltd's latest turnover from December 2023 is estimated at £132.8 thousand and the company has net assets of £149.1 thousand. According to their latest financial statements, E R Associates (Norway) Ltd has 1 employee and maintains cash reserves of £3 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 67,765 | 184,740 | 30,261 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 27,791 | 18,735 | 11,425 | ||||||||
| Gross Profit | 39,974 | 166,005 | 18,836 | ||||||||
| Admin Expenses | 41,346 | 153,287 | 26,423 | ||||||||
| Operating Profit | -1,372 | 12,718 | -7,587 | ||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | -1,372 | 12,718 | -7,587 | ||||||||
| Tax | 0 | -1,538 | 0 | ||||||||
| Profit After Tax | -1,372 | 11,180 | -7,587 | ||||||||
| Dividends Paid | 0 | 0 | 0 | ||||||||
| Retained Profit | -1,372 | 11,180 | -7,587 | ||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | ||||||
| EBITDA* | -1,372 | 12,718 | -7,587 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,716 |
| Group Debtors | 200,616 | 156,353 | 142,327 | 141,167 | 88,175 | 225,693 | 151,547 | 39,233 | 67,291 | 64,792 | 6,252 |
| Misc Debtors | 21,727 | 40,208 | 6,851 | 0 | 17,241 | 5,770 | 0 | 5,466 | 0 | 0 | 0 |
| Cash | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 3 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 222,346 | 196,564 | 149,181 | 141,170 | 105,419 | 231,466 | 151,547 | 44,702 | 67,294 | 64,795 | 7,971 |
| total assets | 222,346 | 196,564 | 149,181 | 141,170 | 105,419 | 231,466 | 151,547 | 44,702 | 67,294 | 64,795 | 7,971 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 514 | 0 | 0 | 1 | 0 | 0 | 0 |
| Group/Directors Accounts | 15,659 | 12,833 | 22,866 | 19,507 | 16,025 | 19,354 | 19 | 10,827 | 30,886 | 20,127 | 10,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 57,631 | 60,209 | 63,406 | 85,903 | 61,862 | 140,824 | 108,968 | 19,050 | 34,185 | 41,073 | 5,556 |
| total current liabilities | 73,290 | 73,042 | 86,272 | 105,410 | 78,401 | 160,178 | 108,987 | 29,878 | 65,071 | 61,200 | 15,556 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 73,290 | 73,042 | 86,272 | 105,410 | 78,401 | 160,178 | 108,987 | 29,878 | 65,071 | 61,200 | 15,556 |
| net assets | 149,056 | 123,522 | 62,909 | 35,760 | 27,018 | 71,288 | 42,560 | 14,824 | 2,223 | 3,595 | -7,585 |
| total shareholders funds | 149,056 | 123,522 | 62,909 | 35,760 | 27,018 | 71,288 | 42,560 | 14,824 | 2,223 | 3,595 | -7,585 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -1,372 | 12,718 | -7,587 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -1,538 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 25,782 | 47,383 | 8,011 | 35,751 | -126,047 | 79,916 | 106,848 | -22,592 | 2,499 | 56,824 | 7,968 |
| Creditors | 0 | 0 | 0 | -514 | 514 | 0 | -1 | 1 | 0 | 0 | 0 |
| Accruals and Deferred Income | -2,578 | -3,197 | -22,497 | 24,041 | -78,962 | 31,856 | 89,918 | -15,135 | -6,888 | 35,517 | 5,556 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -10,759 | -10,127 | -9,999 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | 0 | 0 | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | |||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,826 | -10,033 | 3,359 | 3,482 | -3,329 | 19,335 | -10,808 | -20,059 | 10,759 | 10,127 | 10,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | ||||||||
| cash flow from financing | 10,759 | 10,127 | 10,002 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 3 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 3 |
e r associates (norway) ltd Credit Report and Business Information
E R Associates (norway) Ltd Competitor Analysis
Perform a competitor analysis for e r associates (norway) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME19 area or any other competitors across 12 key performance metrics.
e r associates (norway) ltd Ownership
E R ASSOCIATES (NORWAY) LTD group structure
E R Associates (Norway) Ltd has no subsidiary companies.
Ultimate parent company
VANCOUVER TRUST
#0112344
2 parents
E R ASSOCIATES (NORWAY) LTD
08259348
e r associates (norway) ltd directors
E R Associates (Norway) Ltd currently has 1 director, Mr Adam Marcer serving since Jul 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Marcer | 39 years | Jul 2024 | - | Director |
P&L
December 2023turnover
132.8k
+2%
operating profit
34k
0%
gross margin
58.5%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
149.1k
+0.21%
total assets
222.3k
+0.13%
cash
3
0%
net assets
Total assets minus all liabilities
e r associates (norway) ltd company details
company number
08259348
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MHA
auditor
-
address
40 churchill square, kings hill, west malling, ME19 4YU
Bank
-
Legal Advisor
-
e r associates (norway) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e r associates (norway) ltd.
e r associates (norway) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E R ASSOCIATES (NORWAY) LTD. This can take several minutes, an email will notify you when this has completed.
e r associates (norway) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
