dave's news & booze limited Company Information
Company Number
08261113
Website
-Registered Address
5 albany road, earlsdon, coventry, CV5 6JQ
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
01245352296
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
pardeep kaur nijjar 50%
narinderpall singh nijjar 50%
dave's news & booze limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £112.8k based on a Turnover of £468.6k and 0.24x industry multiple (adjusted for size and gross margin).
dave's news & booze limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £0 based on an EBITDA of £-4.8k and a 2.8x industry multiple (adjusted for size and gross margin).
dave's news & booze limited Estimated Valuation
Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £70.4k based on Net Assets of £25.6k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dave's News & Booze Limited Overview
Dave's News & Booze Limited is a live company located in coventry, CV5 6JQ with a Companies House number of 08261113. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in October 2012, it's largest shareholder is pardeep kaur nijjar with a 50% stake. Dave's News & Booze Limited is a established, micro sized company, Pomanda has estimated its turnover at £468.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dave's News & Booze Limited Health Check
Pomanda's financial health check has awarded Dave'S News & Booze Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £468.6k, make it smaller than the average company (£1m)
- Dave's News & Booze Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)
- Dave's News & Booze Limited
7.1% - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (22.1%)
- Dave's News & Booze Limited
22.1% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (2.3%)
- Dave's News & Booze Limited
2.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - Dave's News & Booze Limited
12 - Industry AVG
Pay Structure
on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)
- Dave's News & Booze Limited
£15.2k - Industry AVG
Efficiency
resulting in sales per employee of £156.2k, this is more efficient (£114.3k)
- Dave's News & Booze Limited
£114.3k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (6 days)
- Dave's News & Booze Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (25 days)
- Dave's News & Booze Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dave's News & Booze Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dave's News & Booze Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.2%, this is a similar level of debt than the average (69.2%)
73.2% - Dave's News & Booze Limited
69.2% - Industry AVG
DAVE'S NEWS & BOOZE LIMITED financials
Dave'S News & Booze Limited's latest turnover from October 2023 is estimated at £468.6 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, Dave'S News & Booze Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 3 | 4 | 4 | 4 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,274 | 2,811 | 4,548 | 6,285 | 7,272 | 8,011 | 10,898 | 10,509 | 13,067 | 8,270 | 9,303 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | 570 | 570 | 995 |
Total Fixed Assets | 3,274 | 2,811 | 4,548 | 6,285 | 7,272 | 8,011 | 10,898 | 11,079 | 13,637 | 8,840 | 10,298 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,440 | 19,149 | 14,945 | 17,505 |
Trade Debtors | 92,273 | 87,632 | 83,590 | 85,532 | 84,583 | 77,104 | 68,116 | 300 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,982 | 10,629 | 3,999 | 4,507 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 92,273 | 87,632 | 83,590 | 85,532 | 84,583 | 77,104 | 68,116 | 51,722 | 29,778 | 18,944 | 22,012 |
total assets | 95,547 | 90,443 | 88,138 | 91,817 | 91,855 | 85,115 | 79,014 | 62,801 | 43,415 | 27,784 | 32,310 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 69,912 | 59,995 | 56,583 | 61,075 | 74,631 | 72,187 | 77,457 | 73,650 | 72,805 | 63,273 | 49,672 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 69,912 | 59,995 | 56,583 | 61,075 | 74,631 | 72,187 | 77,457 | 73,650 | 72,805 | 63,273 | 49,672 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 69,912 | 59,995 | 56,583 | 61,075 | 74,631 | 72,187 | 77,457 | 73,650 | 72,805 | 63,273 | 49,672 |
net assets | 25,635 | 30,448 | 31,555 | 30,742 | 17,224 | 12,928 | 1,557 | -10,849 | -29,390 | -35,489 | -17,362 |
total shareholders funds | 25,635 | 30,448 | 31,555 | 30,742 | 17,224 | 12,928 | 1,557 | -10,849 | -29,390 | -35,489 | -17,362 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 2,558 | 2,558 | 1,033 | 1,033 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -28,440 | 9,291 | 4,204 | -2,560 | 17,505 |
Debtors | 4,641 | 4,042 | -1,942 | 949 | 7,479 | 8,988 | 67,246 | 300 | 0 | -425 | 995 |
Creditors | 9,917 | 3,412 | -4,492 | -13,556 | 2,444 | -5,270 | 3,807 | 845 | 9,532 | 13,601 | 49,672 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,982 | 12,353 | 6,630 | -508 | 4,507 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,982 | 12,353 | 6,630 | -508 | 4,507 |
dave's news & booze limited Credit Report and Business Information
Dave's News & Booze Limited Competitor Analysis
Perform a competitor analysis for dave's news & booze limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV5 area or any other competitors across 12 key performance metrics.
dave's news & booze limited Ownership
DAVE'S NEWS & BOOZE LIMITED group structure
Dave'S News & Booze Limited has no subsidiary companies.
Ultimate parent company
DAVE'S NEWS & BOOZE LIMITED
08261113
dave's news & booze limited directors
Dave'S News & Booze Limited currently has 2 directors. The longest serving directors include Mrs Pardeep Nijjar (Oct 2012) and Mr Narinderpall Nijjar (Oct 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Pardeep Nijjar | United Kingdom | 45 years | Oct 2012 | - | Director |
Mr Narinderpall Nijjar | United Kingdom | 46 years | Oct 2012 | - | Director |
P&L
October 2023turnover
468.6k
+17%
operating profit
-4.8k
0%
gross margin
15.4%
-6.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
25.6k
-0.16%
total assets
95.5k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
dave's news & booze limited company details
company number
08261113
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
October 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
5 albany road, earlsdon, coventry, CV5 6JQ
Bank
-
Legal Advisor
-
dave's news & booze limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dave's news & booze limited.
dave's news & booze limited Companies House Filings - See Documents
date | description | view/download |
---|