dave's news & booze limited

2.5

dave's news & booze limited Company Information

Share DAVE'S NEWS & BOOZE LIMITED
Live 
EstablishedMicroLow

Company Number

08261113

Website

-

Registered Address

5 albany road, earlsdon, coventry, CV5 6JQ

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Telephone

01245352296

Next Accounts Due

July 2025

Group Structure

View All

Directors

Pardeep Nijjar11 Years

Narinderpall Nijjar11 Years

Shareholders

pardeep kaur nijjar 50%

narinderpall singh nijjar 50%

dave's news & booze limited Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £112.8k based on a Turnover of £468.6k and 0.24x industry multiple (adjusted for size and gross margin).

dave's news & booze limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £0 based on an EBITDA of £-4.8k and a 2.8x industry multiple (adjusted for size and gross margin).

dave's news & booze limited Estimated Valuation

£70.4k

Pomanda estimates the enterprise value of DAVE'S NEWS & BOOZE LIMITED at £70.4k based on Net Assets of £25.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dave's News & Booze Limited Overview

Dave's News & Booze Limited is a live company located in coventry, CV5 6JQ with a Companies House number of 08261113. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in October 2012, it's largest shareholder is pardeep kaur nijjar with a 50% stake. Dave's News & Booze Limited is a established, micro sized company, Pomanda has estimated its turnover at £468.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dave's News & Booze Limited Health Check

Pomanda's financial health check has awarded Dave'S News & Booze Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £468.6k, make it smaller than the average company (£1m)

£468.6k - Dave's News & Booze Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)

2% - Dave's News & Booze Limited

7.1% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (22.1%)

15.3% - Dave's News & Booze Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (2.3%)

-1% - Dave's News & Booze Limited

2.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Dave's News & Booze Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Dave's News & Booze Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.2k, this is more efficient (£114.3k)

£156.2k - Dave's News & Booze Limited

£114.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (6 days)

71 days - Dave's News & Booze Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (25 days)

64 days - Dave's News & Booze Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dave's News & Booze Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dave's News & Booze Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.2%, this is a similar level of debt than the average (69.2%)

73.2% - Dave's News & Booze Limited

69.2% - Industry AVG

DAVE'S NEWS & BOOZE LIMITED financials

EXPORTms excel logo

Dave'S News & Booze Limited's latest turnover from October 2023 is estimated at £468.6 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, Dave'S News & Booze Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover468,604400,544412,046448,124528,526697,293811,080305,779298,725270,054255,704
Other Income Or Grants00000000000
Cost Of Sales396,812334,771350,552379,285441,284588,802678,522255,134248,468228,057214,932
Gross Profit71,79265,77261,49468,83987,242108,490132,55850,64550,25841,99840,773
Admin Expenses76,60566,87960,49052,15081,93894,452117,26827,51142,67160,14658,148
Operating Profit-4,813-1,1071,00416,6895,30414,03815,29023,1347,587-18,148-17,375
Interest Payable00000000000
Interest Receivable0000002942372111
Pre-Tax Profit-4,813-1,1071,00416,6895,30414,03815,31923,1767,624-18,127-17,364
Tax00-191-3,171-1,008-2,667-2,911-4,635-1,52500
Profit After Tax-4,813-1,10781313,5184,29611,37112,40818,5416,099-18,127-17,364
Dividends Paid00000000000
Retained Profit-4,813-1,10781313,5184,29611,37112,40818,5416,099-18,127-17,364
Employee Costs45,53344,96158,56555,36955,30669,36964,54026,27438,95126,55426,016
Number Of Employees33444552322
EBITDA*-4,813-1,1071,00416,6895,30414,03815,29025,69210,145-17,115-16,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets3,2742,8114,5486,2857,2728,01110,89810,50913,0678,2709,303
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)0000000570570570995
Total Fixed Assets3,2742,8114,5486,2857,2728,01110,89811,07913,6378,84010,298
Stock & work in progress000000028,44019,14914,94517,505
Trade Debtors92,27387,63283,59085,53284,58377,10468,116300000
Group Debtors00000000000
Misc Debtors00000000000
Cash000000022,98210,6293,9994,507
misc current assets00000000000
total current assets92,27387,63283,59085,53284,58377,10468,11651,72229,77818,94422,012
total assets95,54790,44388,13891,81791,85585,11579,01462,80143,41527,78432,310
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 69,91259,99556,58361,07574,63172,18777,45773,65072,80563,27349,672
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities69,91259,99556,58361,07574,63172,18777,45773,65072,80563,27349,672
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities69,91259,99556,58361,07574,63172,18777,45773,65072,80563,27349,672
net assets25,63530,44831,55530,74217,22412,9281,557-10,849-29,390-35,489-17,362
total shareholders funds25,63530,44831,55530,74217,22412,9281,557-10,849-29,390-35,489-17,362
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-4,813-1,1071,00416,6895,30414,03815,29023,1347,587-18,148-17,375
Depreciation00000002,5582,5581,0331,033
Amortisation00000000000
Tax00-191-3,171-1,008-2,667-2,911-4,635-1,52500
Stock000000-28,4409,2914,204-2,56017,505
Debtors4,6414,042-1,9429497,4798,98867,2463000-425995
Creditors9,9173,412-4,492-13,5562,444-5,2703,8078459,53213,60149,672
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations463-1,737-1,737-987-739-2,887-22,62012,31113,948-52914,830
Investing Activities
capital expenditure-4631,7371,7379877392,887-3890-7,3550-10,336
Change in Investments00000000000
cash flow from investments-4631,7371,7379877392,887-3890-7,3550-10,336
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-20002
interest0000002942372111
cash flow from financing0000002742372113
cash and cash equivalents
cash000000-22,98212,3536,630-5084,507
overdraft00000000000
change in cash000000-22,98212,3536,630-5084,507

dave's news & booze limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dave's news & booze limited. Get real-time insights into dave's news & booze limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dave's News & Booze Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dave's news & booze limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV5 area or any other competitors across 12 key performance metrics.

dave's news & booze limited Ownership

DAVE'S NEWS & BOOZE LIMITED group structure

Dave'S News & Booze Limited has no subsidiary companies.

Ultimate parent company

DAVE'S NEWS & BOOZE LIMITED

08261113

DAVE'S NEWS & BOOZE LIMITED Shareholders

pardeep kaur nijjar 50%
narinderpall singh nijjar 50%

dave's news & booze limited directors

Dave'S News & Booze Limited currently has 2 directors. The longest serving directors include Mrs Pardeep Nijjar (Oct 2012) and Mr Narinderpall Nijjar (Oct 2012).

officercountryagestartendrole
Mrs Pardeep NijjarUnited Kingdom45 years Oct 2012- Director
Mr Narinderpall NijjarUnited Kingdom46 years Oct 2012- Director

P&L

October 2023

turnover

468.6k

+17%

operating profit

-4.8k

0%

gross margin

15.4%

-6.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

25.6k

-0.16%

total assets

95.5k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

dave's news & booze limited company details

company number

08261113

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

5 albany road, earlsdon, coventry, CV5 6JQ

Bank

-

Legal Advisor

-

dave's news & booze limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dave's news & booze limited.

charges

dave's news & booze limited Companies House Filings - See Documents

datedescriptionview/download