s219 extraeduhands ltd
s219 extraeduhands ltd Company Information
Group Structure
View All
Industry
Other education n.e.c.
+3Registered Address
75 forest drive west, leytonstone, london, E11 1JZ
Website
-s219 extraeduhands ltd Estimated Valuation
Pomanda estimates the enterprise value of S219 EXTRAEDUHANDS LTD at £19.6k based on a Turnover of £32.6k and 0.6x industry multiple (adjusted for size and gross margin).
s219 extraeduhands ltd Estimated Valuation
Pomanda estimates the enterprise value of S219 EXTRAEDUHANDS LTD at £1.5k based on an EBITDA of £479 and a 3.16x industry multiple (adjusted for size and gross margin).
s219 extraeduhands ltd Estimated Valuation
Pomanda estimates the enterprise value of S219 EXTRAEDUHANDS LTD at £35.1k based on Net Assets of £15.3k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S219 Extraeduhands Ltd Overview
S219 Extraeduhands Ltd is a dissolved company that was located in london, E11 1JZ with a Companies House number of 08262614. It operated in the primary education sector, SIC Code 85200. Founded in October 2012, it's largest shareholder was mrs rosel thelma samuel with a 100% stake. The last turnover for S219 Extraeduhands Ltd was estimated at £32.6k.
Upgrade for unlimited company reports & a free credit check
S219 Extraeduhands Ltd Health Check
Pomanda's financial health check has awarded S219 Extraeduhands Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £32.6k, make it smaller than the average company (£2.6m)
- S219 Extraeduhands Ltd
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (3.1%)
- S219 Extraeduhands Ltd
3.1% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (55.3%)
- S219 Extraeduhands Ltd
55.3% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6.4%)
- S219 Extraeduhands Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
1 - S219 Extraeduhands Ltd
60 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- S219 Extraeduhands Ltd
£28k - Industry AVG
Efficiency
resulting in sales per employee of £32.6k, this is less efficient (£46.9k)
- S219 Extraeduhands Ltd
£46.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- S219 Extraeduhands Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 177 days, this is slower than average (21 days)
- S219 Extraeduhands Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S219 Extraeduhands Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (89 weeks)
124 weeks - S219 Extraeduhands Ltd
89 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.8%, this is a higher level of debt than the average (24.4%)
41.8% - S219 Extraeduhands Ltd
24.4% - Industry AVG
S219 EXTRAEDUHANDS LTD financials
S219 Extraeduhands Ltd's latest turnover from October 2018 is estimated at £32.6 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, S219 Extraeduhands Ltd has 1 employee and maintains cash reserves of £26.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 3,801 | 10,904 | 0 | 0 | 693 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 26,256 | 15,538 | 5,268 | 5,155 | 18,802 | 5,263 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 26,256 | 19,339 | 16,172 | 5,155 | 18,802 | 5,956 |
| total assets | 26,256 | 19,339 | 16,172 | 5,155 | 18,802 | 5,956 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,966 | 4,564 | 5,937 | 3,220 | 16,006 | 1,643 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 10,966 | 4,564 | 5,937 | 3,220 | 16,006 | 1,643 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,966 | 4,564 | 5,937 | 3,220 | 16,006 | 1,643 |
| net assets | 15,290 | 14,775 | 10,235 | 1,935 | 2,796 | 4,313 |
| total shareholders funds | 15,290 | 14,775 | 10,235 | 1,935 | 2,796 | 4,313 |
| Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,801 | -7,103 | 10,904 | 0 | -693 | 693 |
| Creditors | 6,402 | -1,373 | 2,717 | -12,786 | 14,363 | 1,643 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 10,718 | 10,270 | 113 | -13,647 | 13,539 | 5,263 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 10,718 | 10,270 | 113 | -13,647 | 13,539 | 5,263 |
s219 extraeduhands ltd Credit Report and Business Information
S219 Extraeduhands Ltd Competitor Analysis
Perform a competitor analysis for s219 extraeduhands ltd by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in E11 area or any other competitors across 12 key performance metrics.
s219 extraeduhands ltd Ownership
S219 EXTRAEDUHANDS LTD group structure
S219 Extraeduhands Ltd has no subsidiary companies.
Ultimate parent company
S219 EXTRAEDUHANDS LTD
08262614
s219 extraeduhands ltd directors
S219 Extraeduhands Ltd currently has 1 director, Mrs Rosel Samuel serving since Oct 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rosel Samuel | England | 70 years | Oct 2012 | - | Director |
P&L
October 2018turnover
32.6k
-2%
operating profit
479.1
0%
gross margin
30.8%
-0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
15.3k
+0.03%
total assets
26.3k
+0.36%
cash
26.3k
+0.69%
net assets
Total assets minus all liabilities
s219 extraeduhands ltd company details
company number
08262614
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
85200 - Primary education
85310 - General secondary education
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2018
previous names
s219 extra hands ltd (October 2012)
accountant
GB ASSOCIATES
auditor
-
address
75 forest drive west, leytonstone, london, E11 1JZ
Bank
-
Legal Advisor
-
s219 extraeduhands ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s219 extraeduhands ltd.
s219 extraeduhands ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S219 EXTRAEDUHANDS LTD. This can take several minutes, an email will notify you when this has completed.
s219 extraeduhands ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
