
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
medcar house 149a stamford hill, london, london, N16 5LL
Website
-Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £125k based on a Turnover of £41.7k and 3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £309.6k based on an EBITDA of £48.2k and a 6.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £52.4k based on Net Assets of £33.3k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldrand Properties Ltd is a live company located in london, N16 5LL with a Companies House number of 08264019. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2012, it's largest shareholder is rivka goldfinger with a 100% stake. Goldrand Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.7k with healthy growth in recent years.
Pomanda's financial health check has awarded Goldrand Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £41.7k, make it smaller than the average company (£816.8k)
- Goldrand Properties Ltd
£816.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.6%)
- Goldrand Properties Ltd
2.6% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
- Goldrand Properties Ltd
69.2% - Industry AVG
Profitability
an operating margin of 115.6% make it more profitable than the average company (25.4%)
- Goldrand Properties Ltd
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Goldrand Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Goldrand Properties Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £41.7k, this is less efficient (£177k)
- Goldrand Properties Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is near the average (26 days)
- Goldrand Properties Ltd
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Goldrand Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goldrand Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (9 weeks)
8 weeks - Goldrand Properties Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (65.4%)
92.9% - Goldrand Properties Ltd
65.4% - Industry AVG
Goldrand Properties Ltd's latest turnover from October 2023 is estimated at £41.7 thousand and the company has net assets of £33.3 thousand. According to their latest financial statements, we estimate that Goldrand Properties Ltd has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 297,342 | 297,342 | 297,342 | 297,342 | 297,383 | 297,438 | 297,218 | 297,218 | 197,218 | 197,218 | 197,218 |
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 297,342 | 297,342 | 297,342 | 297,342 | 297,383 | 297,438 | 297,218 | 297,218 | 197,218 | 197,218 | 197,218 |
Stock & work in progress | |||||||||||
Trade Debtors | 2,981 | 2,981 | 2,364 | 2,364 | 2,364 | 2,671 | 240 | ||||
Group Debtors | |||||||||||
Misc Debtors | 167,700 | 178,900 | 185,200 | 192,900 | |||||||
Cash | 3,381 | 1,917 | 2,579 | 1,786 | 6,078 | 3,966 | 2,736 | 3,228 | 1,588 | 1,974 | 1,288 |
misc current assets | |||||||||||
total current assets | 174,062 | 183,798 | 190,143 | 197,050 | 8,442 | 6,637 | 2,976 | 3,228 | 1,588 | 1,974 | 1,288 |
total assets | 471,404 | 481,140 | 487,485 | 494,392 | 305,825 | 304,075 | 300,194 | 300,446 | 198,806 | 199,192 | 198,506 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 20,237 | 18,858 | 7,934 | ||||||||
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 19,966 | 31,729 | 30,562 | 32,650 | 29,741 | 29,302 | 26,918 | 22,108 | |||
total current liabilities | 19,966 | 31,729 | 30,562 | 32,650 | 29,741 | 29,302 | 26,918 | 22,108 | 20,237 | 18,858 | 7,934 |
loans | 405,450 | 405,450 | 405,450 | 405,450 | 191,774 | 191,777 | 191,774 | 191,774 | 191,713 | 191,713 | |
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 191,713 | ||||||||||
provisions | 12,719 | 12,719 | 12,719 | 12,719 | 12,719 | 12,719 | 10,936 | 13,880 | |||
total long term liabilities | 418,169 | 418,169 | 418,169 | 418,169 | 204,493 | 204,496 | 202,710 | 205,654 | 191,713 | 191,713 | 191,713 |
total liabilities | 438,135 | 449,898 | 448,731 | 450,819 | 234,234 | 233,798 | 229,628 | 227,762 | 211,950 | 210,571 | 199,647 |
net assets | 33,269 | 31,242 | 38,754 | 43,573 | 71,591 | 70,277 | 70,566 | 72,684 | -13,144 | -11,379 | -1,141 |
total shareholders funds | 33,269 | 31,242 | 38,754 | 43,573 | 71,591 | 70,277 | 70,566 | 72,684 | -13,144 | -11,379 | -1,141 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 41 | 55 | 73 | ||||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -11,200 | -5,683 | -7,700 | 192,900 | -307 | 2,431 | 240 | ||||
Creditors | -20,237 | 1,379 | 10,924 | 7,934 | |||||||
Accruals and Deferred Income | -11,763 | 1,167 | -2,088 | 2,909 | 439 | 2,384 | 4,810 | 22,108 | |||
Deferred Taxes & Provisions | 1,783 | -2,944 | 13,880 | ||||||||
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | 213,676 | -3 | 3 | 61 | 191,713 | ||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | -191,713 | 191,713 | |||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 1,464 | -662 | 793 | -4,292 | 2,112 | 1,230 | -492 | 1,640 | -386 | 686 | 1,288 |
overdraft | |||||||||||
change in cash | 1,464 | -662 | 793 | -4,292 | 2,112 | 1,230 | -492 | 1,640 | -386 | 686 | 1,288 |
Perform a competitor analysis for goldrand properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
GOLDRAND PROPERTIES LTD group structure
Goldrand Properties Ltd has no subsidiary companies.
Ultimate parent company
GOLDRAND PROPERTIES LTD
08264019
Goldrand Properties Ltd currently has 1 director, Mrs Rivka Goldfinger serving since Dec 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Rivka Goldfinger | England | 72 years | Dec 2021 | - | Director |
P&L
October 2023turnover
41.7k
+1%
operating profit
48.2k
0%
gross margin
69.3%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
33.3k
+0.06%
total assets
471.4k
-0.02%
cash
3.4k
+0.76%
net assets
Total assets minus all liabilities
company number
08264019
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
medcar house 149a stamford hill, london, london, N16 5LL
Bank
LLOYDS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to goldrand properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOLDRAND PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|