goldrand properties ltd

Live EstablishedMicroHealthy

goldrand properties ltd Company Information

Share GOLDRAND PROPERTIES LTD

Company Number

08264019

Shareholders

rivka goldfinger

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

medcar house 149a stamford hill, london, london, N16 5LL

Website

-

goldrand properties ltd Estimated Valuation

£125k

Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £125k based on a Turnover of £41.7k and 3x industry multiple (adjusted for size and gross margin).

goldrand properties ltd Estimated Valuation

£309.6k

Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £309.6k based on an EBITDA of £48.2k and a 6.43x industry multiple (adjusted for size and gross margin).

goldrand properties ltd Estimated Valuation

£52.4k

Pomanda estimates the enterprise value of GOLDRAND PROPERTIES LTD at £52.4k based on Net Assets of £33.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldrand Properties Ltd Overview

Goldrand Properties Ltd is a live company located in london, N16 5LL with a Companies House number of 08264019. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2012, it's largest shareholder is rivka goldfinger with a 100% stake. Goldrand Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £41.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Goldrand Properties Ltd Health Check

Pomanda's financial health check has awarded Goldrand Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £41.7k, make it smaller than the average company (£816.8k)

£41.7k - Goldrand Properties Ltd

£816.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.6%)

9% - Goldrand Properties Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Goldrand Properties Ltd

69.2% - Industry AVG

profitability

Profitability

an operating margin of 115.6% make it more profitable than the average company (25.4%)

115.6% - Goldrand Properties Ltd

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Goldrand Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Goldrand Properties Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.7k, this is less efficient (£177k)

£41.7k - Goldrand Properties Ltd

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Goldrand Properties Ltd

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goldrand Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goldrand Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (9 weeks)

8 weeks - Goldrand Properties Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (65.4%)

92.9% - Goldrand Properties Ltd

65.4% - Industry AVG

GOLDRAND PROPERTIES LTD financials

EXPORTms excel logo

Goldrand Properties Ltd's latest turnover from October 2023 is estimated at £41.7 thousand and the company has net assets of £33.3 thousand. According to their latest financial statements, we estimate that Goldrand Properties Ltd has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover41,69241,09128,15431,91639,45047,2974,14459,69171,63428,428
Other Income Or Grants
Cost Of Sales12,84113,4078,86210,29012,41515,7461,33920,11729,56711,228
Gross Profit28,85127,68419,29121,62627,03531,5502,80539,57442,06717,200
Admin Expenses-19,3261,797-62031,43312,50616,786-4,111-11,68628,88746,08218,345
Operating Profit48,17725,88719,911-9,80714,52914,7646,91611,68610,687-4,015-1,145
Interest Payable45,61333,45024,73218,21512,94512,94511,98611,98412,4616,231
Interest Receivable1395124382576983
Pre-Tax Profit2,703-7,512-4,819-28,0181,6221,844-5,062-292-1,765-10,238-1,142
Tax-676-308-350
Profit After Tax2,027-7,512-4,819-28,0181,3141,494-5,062-292-1,765-10,238-1,142
Dividends Paid
Retained Profit2,027-7,512-4,819-28,0181,3141,494-5,062-292-1,765-10,238-1,142
Employee Costs34,75836,76435,44636,84739,58238,84134,71435,77235,42835,639
Number Of Employees1111111111
EBITDA*48,17725,88719,911-9,76614,58414,8376,91611,68610,687-4,015-1,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets297,342297,342297,342297,342297,383297,438297,218297,218197,218197,218197,218
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets297,342297,342297,342297,342297,383297,438297,218297,218197,218197,218197,218
Stock & work in progress
Trade Debtors2,9812,9812,3642,3642,3642,671240
Group Debtors
Misc Debtors167,700178,900185,200192,900
Cash3,3811,9172,5791,7866,0783,9662,7363,2281,5881,9741,288
misc current assets
total current assets174,062183,798190,143197,0508,4426,6372,9763,2281,5881,9741,288
total assets471,404481,140487,485494,392305,825304,075300,194300,446198,806199,192198,506
Bank overdraft
Bank loan
Trade Creditors 20,23718,8587,934
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,96631,72930,56232,65029,74129,30226,91822,108
total current liabilities19,96631,72930,56232,65029,74129,30226,91822,10820,23718,8587,934
loans405,450405,450405,450405,450191,774191,777191,774191,774191,713191,713
hp & lease commitments
Accruals and Deferred Income
other liabilities191,713
provisions12,71912,71912,71912,71912,71912,71910,93613,880
total long term liabilities418,169418,169418,169418,169204,493204,496202,710205,654191,713191,713191,713
total liabilities438,135449,898448,731450,819234,234233,798229,628227,762211,950210,571199,647
net assets33,26931,24238,75443,57371,59170,27770,56672,684-13,144-11,379-1,141
total shareholders funds33,26931,24238,75443,57371,59170,27770,56672,684-13,144-11,379-1,141
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit48,17725,88719,911-9,80714,52914,7646,91611,68610,687-4,015-1,145
Depreciation415573
Amortisation
Tax-676-308-350
Stock
Debtors-11,200-5,683-7,700192,900-3072,431240
Creditors-20,2371,37910,9247,934
Accruals and Deferred Income-11,7631,167-2,0882,9094392,3844,81022,108
Deferred Taxes & Provisions1,783-2,94413,880
Cash flow from operations46,93832,73725,523-199,75715,02216,2238,54227,43712,0666,9096,789
Investing Activities
capital expenditure-293-100,000-197,218
Change in Investments
cash flow from investments-293-100,000-197,218
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans213,676-3361191,713
Hire Purchase and Lease Commitments
other long term liabilities-191,713191,713
share issue-1,7832,94486,1201
interest-45,474-33,399-24,730-18,211-12,907-12,920-11,979-11,978-12,452-6,2233
cash flow from financing-45,474-33,399-24,730195,465-12,910-14,700-9,03574,203-12,452-6,223191,717
cash and cash equivalents
cash1,464-662793-4,2922,1121,230-4921,640-3866861,288
overdraft
change in cash1,464-662793-4,2922,1121,230-4921,640-3866861,288

goldrand properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldrand properties ltd. Get real-time insights into goldrand properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldrand Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldrand properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

goldrand properties ltd Ownership

GOLDRAND PROPERTIES LTD group structure

Goldrand Properties Ltd has no subsidiary companies.

Ultimate parent company

GOLDRAND PROPERTIES LTD

08264019

GOLDRAND PROPERTIES LTD Shareholders

rivka goldfinger 100%

goldrand properties ltd directors

Goldrand Properties Ltd currently has 1 director, Mrs Rivka Goldfinger serving since Dec 2021.

officercountryagestartendrole
Mrs Rivka GoldfingerEngland72 years Dec 2021- Director

P&L

October 2023

turnover

41.7k

+1%

operating profit

48.2k

0%

gross margin

69.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

33.3k

+0.06%

total assets

471.4k

-0.02%

cash

3.4k

+0.76%

net assets

Total assets minus all liabilities

goldrand properties ltd company details

company number

08264019

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

medcar house 149a stamford hill, london, london, N16 5LL

Bank

LLOYDS BANK PLC

Legal Advisor

-

goldrand properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to goldrand properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

goldrand properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDRAND PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

goldrand properties ltd Companies House Filings - See Documents

datedescriptionview/download