compass hire solutions ltd

Live EstablishedMicroDeclining

compass hire solutions ltd Company Information

Share COMPASS HIRE SOLUTIONS LTD

Company Number

08265643

Directors

Colin Archer

Shareholders

colin stuart archer

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

unit 7 landmere lane, edwalton, nottingham, NG12 4DG

compass hire solutions ltd Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of COMPASS HIRE SOLUTIONS LTD at £64.1k based on a Turnover of £87.5k and 0.73x industry multiple (adjusted for size and gross margin).

compass hire solutions ltd Estimated Valuation

£121k

Pomanda estimates the enterprise value of COMPASS HIRE SOLUTIONS LTD at £121k based on an EBITDA of £25.9k and a 4.67x industry multiple (adjusted for size and gross margin).

compass hire solutions ltd Estimated Valuation

£70.1k

Pomanda estimates the enterprise value of COMPASS HIRE SOLUTIONS LTD at £70.1k based on Net Assets of £34k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass Hire Solutions Ltd Overview

Compass Hire Solutions Ltd is a live company located in nottingham, NG12 4DG with a Companies House number of 08265643. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in October 2012, it's largest shareholder is colin stuart archer with a 100% stake. Compass Hire Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £87.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass Hire Solutions Ltd Health Check

Pomanda's financial health check has awarded Compass Hire Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £87.5k, make it smaller than the average company (£1.9m)

£87.5k - Compass Hire Solutions Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9%)

-4% - Compass Hire Solutions Ltd

9% - Industry AVG

production

Production

with a gross margin of 88.5%, this company has a comparable cost of product (100%)

88.5% - Compass Hire Solutions Ltd

100% - Industry AVG

profitability

Profitability

an operating margin of 29.7% make it more profitable than the average company (9.7%)

29.7% - Compass Hire Solutions Ltd

9.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Compass Hire Solutions Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Compass Hire Solutions Ltd

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is less efficient (£125.2k)

£87.5k - Compass Hire Solutions Ltd

£125.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 194 days, this is later than average (49 days)

194 days - Compass Hire Solutions Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 449 days, this is slower than average (60 days)

449 days - Compass Hire Solutions Ltd

60 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass Hire Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Compass Hire Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (54.8%)

26.9% - Compass Hire Solutions Ltd

54.8% - Industry AVG

COMPASS HIRE SOLUTIONS LTD financials

EXPORTms excel logo

Compass Hire Solutions Ltd's latest turnover from October 2024 is estimated at £87.5 thousand and the company has net assets of £34 thousand. According to their latest financial statements, Compass Hire Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover87,50666,45391,13098,017103,887117,46740,080171,09511,58218,40725,51611,340
Other Income Or Grants
Cost Of Sales10,06910,5928,73511,29915,93523,0059,32535,5866,16414,15820,1878,188
Gross Profit77,43755,86182,39586,71787,95294,46230,755135,5085,4184,2495,3293,152
Admin Expenses51,49459,83788,31296,70672,86799,62051,583176,238-3,8489,568-40,725-60,096
Operating Profit25,943-3,976-5,917-9,98915,085-5,158-20,828-40,7309,266-5,31946,05463,248
Interest Payable
Interest Receivable284284103204446441197
Pre-Tax Profit25,943-3,976-5,917-9,98915,085-4,874-20,544-40,6279,470-4,87346,49563,445
Tax-6,486-2,866-1,894-9,764-14,592
Profit After Tax19,457-3,976-5,917-9,98912,219-4,874-20,544-40,6277,576-4,87336,73148,853
Dividends Paid
Retained Profit19,457-3,976-5,917-9,98912,219-4,874-20,544-40,6277,576-4,87336,73148,853
Employee Costs63,20756,79753,08348,48350,73947,56345,67289,62145,00048,84845,84042,701
Number Of Employees111111121111
EBITDA*25,943-3,976-5,917-9,98915,085-4,831-20,828-40,7309,786-4,85346,49063,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets3278691,2651,4231,6891,291
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3278691,2651,4231,6891,291
Stock & work in progress5,7505,7505,7507,350
Trade Debtors46,56325,30861,27266,59380,19080,6704,27078,7676,77910,05710,3661,460
Group Debtors948
Misc Debtors168
Cash75,78382,42480,92897,57378,843
misc current assets328
total current assets46,56325,30861,27266,59380,19080,83881,00179,09594,95396,735113,68987,653
total assets46,56325,30861,27266,59380,19080,83881,32879,96496,21898,158115,37888,944
Bank overdraft
Bank loan
Trade Creditors 12,40710,60942,62742,03145,63958,49032,3047,83117,34729,69439,991
Group/Directors Accounts49,024
other short term finances
hp & lease commitments
other current liabilities5,088
total current liabilities12,40710,60942,62742,03145,63958,49054,11232,3047,83117,34729,69439,991
loans
hp & lease commitments
Accruals and Deferred Income120120909090106
other liabilities
provisions
total long term liabilities120120909090106
total liabilities12,52710,72942,71742,12145,72958,59654,11232,3047,83117,34729,69439,991
net assets34,03614,57918,55524,47234,46122,24227,21647,66088,38780,81185,68448,953
total shareholders funds34,03614,57918,55524,47234,46122,24227,21647,66088,38780,81185,68448,953
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit25,943-3,976-5,917-9,98915,085-5,158-20,828-40,7309,266-5,31946,05463,248
Depreciation327520466436228
Amortisation
Tax-6,486-2,866-1,894-9,764-14,592
Stock-5,750-1,6007,350
Debtors21,255-35,964-5,321-13,597-64875,620-73,54971,988-3,278-3098,9061,460
Creditors1,798-32,018596-3,608-12,85158,490-32,30424,473-9,516-12,347-10,29739,991
Accruals and Deferred Income30-16-4,9825,088
Deferred Taxes & Provisions
Cash flow from operations-26,94325,505-82,4951,654-16,89119,12380,065
Investing Activities
capital expenditure542396-362-200-834-1,519
Change in Investments
cash flow from investments542396-362-200-834-1,519
Financing Activities
Bank loans
Group/Directors Accounts-49,02449,024
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest284284103204446441197
cash flow from financing-48,84049,4083204446441297
cash and cash equivalents
cash-75,78375,783-82,4241,496-16,64518,73078,843
overdraft
change in cash-75,78375,783-82,4241,496-16,64518,73078,843

compass hire solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass hire solutions ltd. Get real-time insights into compass hire solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass Hire Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass hire solutions ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in NG12 area or any other competitors across 12 key performance metrics.

compass hire solutions ltd Ownership

COMPASS HIRE SOLUTIONS LTD group structure

Compass Hire Solutions Ltd has no subsidiary companies.

Ultimate parent company

COMPASS HIRE SOLUTIONS LTD

08265643

COMPASS HIRE SOLUTIONS LTD Shareholders

colin stuart archer 100%

compass hire solutions ltd directors

Compass Hire Solutions Ltd currently has 1 director, Mr Colin Archer serving since Oct 2012.

officercountryagestartendrole
Mr Colin ArcherEngland46 years Oct 2012- Director

P&L

October 2024

turnover

87.5k

+32%

operating profit

25.9k

0%

gross margin

88.5%

+5.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

34k

+1.33%

total assets

46.6k

+0.84%

cash

0

0%

net assets

Total assets minus all liabilities

compass hire solutions ltd company details

company number

08265643

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

unit 7 landmere lane, edwalton, nottingham, NG12 4DG

Bank

-

Legal Advisor

-

compass hire solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compass hire solutions ltd.

compass hire solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS HIRE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

compass hire solutions ltd Companies House Filings - See Documents

datedescriptionview/download