zenith living limited
zenith living limited Company Information
Company Number
08267913
Next Accounts
Feb 2025
Directors
Shareholders
balashanker das
keethansalie sivakumar
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
26-28 molesey road hersham, walton-on-thames, surrey, KT12 4RQ
Website
livingzenith.comzenith living limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH LIVING LIMITED at £11.1k based on a Turnover of £32.8k and 0.34x industry multiple (adjusted for size and gross margin).
zenith living limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH LIVING LIMITED at £17.3k based on an EBITDA of £6.7k and a 2.6x industry multiple (adjusted for size and gross margin).
zenith living limited Estimated Valuation
Pomanda estimates the enterprise value of ZENITH LIVING LIMITED at £88.2k based on Net Assets of £59k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zenith Living Limited Overview
Zenith Living Limited is a dissolved company that was located in surrey, KT12 4RQ with a Companies House number of 08267913. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2012, it's largest shareholder was balashanker das with a 25% stake. The last turnover for Zenith Living Limited was estimated at £32.8k.
Upgrade for unlimited company reports & a free credit check
Zenith Living Limited Health Check
Pomanda's financial health check has awarded Zenith Living Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £32.8k, make it smaller than the average company (£1.9m)
- Zenith Living Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (3.4%)
- Zenith Living Limited
3.4% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (25.8%)
- Zenith Living Limited
25.8% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (8.8%)
- Zenith Living Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Zenith Living Limited
6 - Industry AVG
Pay Structure
on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)
- Zenith Living Limited
£43.1k - Industry AVG
Efficiency
resulting in sales per employee of £32.8k, this is less efficient (£262.3k)
- Zenith Living Limited
£262.3k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (28 days)
- Zenith Living Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (30 days)
- Zenith Living Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zenith Living Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zenith Living Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (74.6%)
2.3% - Zenith Living Limited
74.6% - Industry AVG
ZENITH LIVING LIMITED financials
Zenith Living Limited's latest turnover from July 2020 is estimated at £32.8 thousand and the company has net assets of £59 thousand. According to their latest financial statements, we estimate that Zenith Living Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,762 | 48,762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 48,762 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 48,762 | 48,762 | 48,762 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453,689 |
| Trade Debtors | 11,627 | 8,378 | 15,790 | 633,648 | 891,861 | 8,354 | 1,000 | 958 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 325,312 | 0 |
| misc current assets | 0 | 0 | 0 | 48,762 | 0 | 0 | 0 | 0 |
| total current assets | 11,627 | 8,378 | 15,790 | 682,410 | 891,861 | 8,354 | 326,312 | 454,647 |
| total assets | 60,389 | 57,140 | 64,552 | 682,410 | 891,861 | 8,354 | 326,312 | 454,647 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 569 | 3,511 | 5,083 | 712,573 | 502,213 | 7,954 | 274,344 | 237,539 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 569 | 3,511 | 5,083 | 712,573 | 502,213 | 7,954 | 274,344 | 237,539 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 409,144 | 0 | 0 | 234,630 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 800 | 0 | 0 | 0 | 409,144 | 0 | 0 | 234,630 |
| total liabilities | 1,369 | 3,511 | 5,083 | 712,573 | 911,357 | 7,954 | 274,344 | 472,169 |
| net assets | 59,020 | 53,629 | 59,469 | -30,163 | -19,496 | 400 | 51,968 | -17,522 |
| total shareholders funds | 59,020 | 53,629 | 59,469 | -30,163 | -19,496 | 400 | 51,968 | -17,522 |
| Jul 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -453,689 | 453,689 |
| Debtors | 3,249 | -7,412 | -617,858 | -258,213 | 883,507 | 7,354 | 42 | 958 |
| Creditors | -2,942 | -1,572 | -707,490 | 210,360 | 494,259 | -266,390 | 36,805 | 237,539 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | -48,762 | 48,762 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -409,144 | 409,144 | 0 | -234,630 | 234,630 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -325,312 | 325,312 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -325,312 | 325,312 | 0 |
zenith living limited Credit Report and Business Information
Zenith Living Limited Competitor Analysis
Perform a competitor analysis for zenith living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in KT12 area or any other competitors across 12 key performance metrics.
zenith living limited Ownership
ZENITH LIVING LIMITED group structure
Zenith Living Limited has no subsidiary companies.
Ultimate parent company
ZENITH LIVING LIMITED
08267913
zenith living limited directors
Zenith Living Limited currently has 1 director, Mr Nirupan Thirunathan serving since Dec 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nirupan Thirunathan | United Kingdom | 42 years | Dec 2012 | - | Director |
P&L
July 2020turnover
32.8k
+20%
operating profit
6.7k
0%
gross margin
9.8%
-6.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
59k
+0.1%
total assets
60.4k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
zenith living limited company details
company number
08267913
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2020
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
26-28 molesey road hersham, walton-on-thames, surrey, KT12 4RQ
Bank
-
Legal Advisor
-
zenith living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zenith living limited.
zenith living limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZENITH LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.
zenith living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
