tailleur-made ltd

Live EstablishedMicroDeclining

tailleur-made ltd Company Information

Share TAILLEUR-MADE LTD

Company Number

08269556

Shareholders

fiona jane jesson

nigel jesson

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

1st floor mitsubishi building, western way, melksham, wiltshire, SN12 8BY

Website

-

tailleur-made ltd Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of TAILLEUR-MADE LTD at £21.8k based on a Turnover of £47.5k and 0.46x industry multiple (adjusted for size and gross margin).

tailleur-made ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TAILLEUR-MADE LTD at £0 based on an EBITDA of £-1.2k and a 3.3x industry multiple (adjusted for size and gross margin).

tailleur-made ltd Estimated Valuation

£61

Pomanda estimates the enterprise value of TAILLEUR-MADE LTD at £61 based on Net Assets of £27 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tailleur-made Ltd Overview

Tailleur-made Ltd is a live company located in melksham, SN12 8BY with a Companies House number of 08269556. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2012, it's largest shareholder is fiona jane jesson with a 50% stake. Tailleur-made Ltd is a established, micro sized company, Pomanda has estimated its turnover at £47.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tailleur-made Ltd Health Check

Pomanda's financial health check has awarded Tailleur-Made Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £47.5k, make it smaller than the average company (£1.8m)

£47.5k - Tailleur-made Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.2%)

-17% - Tailleur-made Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (44.1%)

23.7% - Tailleur-made Ltd

44.1% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5.7%)

-2.6% - Tailleur-made Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Tailleur-made Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Tailleur-made Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.8k, this is less efficient (£118k)

£23.8k - Tailleur-made Ltd

£118k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (57 days)

17 days - Tailleur-made Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (33 days)

29 days - Tailleur-made Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tailleur-made Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tailleur-made Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (52.5%)

99.2% - Tailleur-made Ltd

52.5% - Industry AVG

TAILLEUR-MADE LTD financials

EXPORTms excel logo

Tailleur-Made Ltd's latest turnover from October 2023 is estimated at £47.5 thousand and the company has net assets of £27. According to their latest financial statements, Tailleur-Made Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover47,52768,57475,82682,234104,47518,36839,18743,64222,86930,20114,418
Other Income Or Grants
Cost Of Sales36,25952,47958,75761,76978,13213,79628,87531,99416,69822,28410,514
Gross Profit11,26716,09517,06920,46426,3424,57210,31211,6476,1717,9173,904
Admin Expenses12,51119,52719,90439,841-6,7794,8717,15316,6125,2635,4703,954
Operating Profit-1,244-3,432-2,835-19,37733,121-2993,159-4,9659082,447-50
Interest Payable
Interest Receivable351095616
Pre-Tax Profit-1,244-3,432-2,835-19,37733,121-2993,159-4,9301,0182,503-34
Tax-6,293-600-203-526
Profit After Tax-1,244-3,432-2,835-19,37726,828-2992,559-4,9308141,977-34
Dividends Paid
Retained Profit-1,244-3,432-2,835-19,37726,828-2992,559-4,9308141,977-34
Employee Costs99,626140,948136,531130,90988,32243,58042,41342,61143,39641,73940,769
Number Of Employees23332111111
EBITDA*-1,244-3,432-2,835-19,37733,121-2993,159-4,9659082,447-50

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets1,2871,6081,3101,6372,04618,622
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2871,6081,3101,6372,04618,622
Stock & work in progress
Trade Debtors2,2363,9339,80210,85433,1585,58412,0731,658
Group Debtors
Misc Debtors
Cash27,89815,7746,425
misc current assets
total current assets2,2363,9339,80210,85433,1585,58412,07329,55615,7746,425
total assets3,5235,54111,11212,49135,2045,58412,07318,62229,55615,7746,425
Bank overdraft
Bank loan
Trade Creditors 2,9561,6124,0092,5537,6895,49711,18720,29526,79813,8306,458
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,9561,6124,0092,5537,6895,49711,18720,29526,79813,8306,458
loans
hp & lease commitments
Accruals and Deferred Income5402,6582,4002,400600500500
other liabilities
provisions
total long term liabilities5402,6582,4002,400600500500
total liabilities3,4964,2706,4094,9538,2895,49711,68720,79526,79813,8306,458
net assets271,2714,7037,53826,91587386-2,1732,7581,944-33
total shareholders funds271,2714,7037,53826,91587386-2,1732,7581,944-33
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-1,244-3,432-2,835-19,37733,121-2993,159-4,9659082,447-50
Depreciation
Amortisation
Tax-6,293-600-203-526
Stock
Debtors-1,697-5,869-1,052-22,30427,574-6,48912,073-1,6581,658
Creditors1,344-2,3971,456-5,1362,192-5,690-9,108-6,50312,9687,3726,458
Accruals and Deferred Income-2,1182581,800600-500500
Deferred Taxes & Provisions
Cash flow from operations-321298-327-4092,046-18,622-9,31012,0159,2936,408
Investing Activities
capital expenditure321-298327409-2,04618,622-18,622
Change in Investments
cash flow from investments321-298327409-2,04618,622-18,622
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest351095616
cash flow from financing341095617
cash and cash equivalents
cash-27,89812,1249,3496,425
overdraft
change in cash-27,89812,1249,3496,425

tailleur-made ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tailleur-made ltd. Get real-time insights into tailleur-made ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tailleur-made Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tailleur-made ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN12 area or any other competitors across 12 key performance metrics.

tailleur-made ltd Ownership

TAILLEUR-MADE LTD group structure

Tailleur-Made Ltd has no subsidiary companies.

Ultimate parent company

TAILLEUR-MADE LTD

08269556

TAILLEUR-MADE LTD Shareholders

fiona jane jesson 50%
nigel jesson 50%

tailleur-made ltd directors

Tailleur-Made Ltd currently has 2 directors. The longest serving directors include Mrs Fiona Jesson (May 2013) and Mr Nigel Jesson (Dec 2015).

officercountryagestartendrole
Mrs Fiona Jesson63 years May 2013- Director
Mr Nigel JessonUnited Kingdom64 years Dec 2015- Director

P&L

October 2023

turnover

47.5k

-31%

operating profit

-1.2k

0%

gross margin

23.8%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

27

-0.98%

total assets

3.5k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tailleur-made ltd company details

company number

08269556

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor mitsubishi building, western way, melksham, wiltshire, SN12 8BY

Bank

-

Legal Advisor

-

tailleur-made ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tailleur-made ltd.

tailleur-made ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAILLEUR-MADE LTD. This can take several minutes, an email will notify you when this has completed.

tailleur-made ltd Companies House Filings - See Documents

datedescriptionview/download