john c hinson limited

john c hinson limited Company Information

Share JOHN C HINSON LIMITED
Live 
EstablishedMicroLow

Company Number

08270352

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

John Hinson

Shareholders

john charles hinson

richard charles patrick hinson

View All

Group Structure

View All

Contact

Registered Address

1 pinnacle way, pride park, derby, DE24 8ZS

Website

-

john c hinson limited Estimated Valuation

£234.1k

Pomanda estimates the enterprise value of JOHN C HINSON LIMITED at £234.1k based on a Turnover of £212k and 1.1x industry multiple (adjusted for size and gross margin).

john c hinson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JOHN C HINSON LIMITED at £0 based on an EBITDA of £-3.7k and a 4.29x industry multiple (adjusted for size and gross margin).

john c hinson limited Estimated Valuation

£833.3k

Pomanda estimates the enterprise value of JOHN C HINSON LIMITED at £833.3k based on Net Assets of £634.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John C Hinson Limited Overview

John C Hinson Limited is a live company located in derby, DE24 8ZS with a Companies House number of 08270352. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2012, it's largest shareholder is john charles hinson with a 48% stake. John C Hinson Limited is a established, micro sized company, Pomanda has estimated its turnover at £212k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John C Hinson Limited Health Check

Pomanda's financial health check has awarded John C Hinson Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £212k, make it smaller than the average company (£19.3m)

£212k - John C Hinson Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.7%)

0% - John C Hinson Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - John C Hinson Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (4.7%)

-1.7% - John C Hinson Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - John C Hinson Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - John C Hinson Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212k, this is equally as efficient (£192.3k)

£212k - John C Hinson Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (44 days)

48 days - John C Hinson Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - John C Hinson Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - John C Hinson Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1719 weeks, this is more cash available to meet short term requirements (14 weeks)

1719 weeks - John C Hinson Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (68.2%)

2.9% - John C Hinson Limited

68.2% - Industry AVG

JOHN C HINSON LIMITED financials

EXPORTms excel logo

John C Hinson Limited's latest turnover from March 2024 is estimated at £212 thousand and the company has net assets of £634.2 thousand. According to their latest financial statements, John C Hinson Limited has 1 employee and maintains cash reserves of £624.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover212,029256,752105,745209,899134,185170,918143,172184,86182,1321,011,249937,5801,175,256
Other Income Or Grants000000000000
Cost Of Sales138,461166,42868,868139,75788,435113,74595,504122,25255,008686,921638,139806,818
Gross Profit73,56790,32436,87770,14245,75057,17347,66862,60827,124324,328299,441368,438
Admin Expenses77,23537,695-258,697-109,74763,18478,863-32,81037,803-58,813311,792298,036330,382
Operating Profit-3,66852,629295,574179,889-17,434-21,69080,47824,80585,93712,5361,40538,056
Interest Payable000000000000
Interest Receivable33,17427,8644,2023282051,711976350394795310
Pre-Tax Profit29,50780,493299,777180,217-17,229-19,97981,45425,15586,33112,6151,45838,066
Tax-7,377-15,294-56,958-34,24100-15,476-5,031-17,266-2,649-335-9,136
Profit After Tax22,13065,199242,819145,976-17,229-19,97965,97820,12469,0659,9661,12328,930
Dividends Paid000000000000
Retained Profit22,13065,199242,819145,976-17,229-19,97965,97820,12469,0659,9661,12328,930
Employee Costs44,52741,64739,08337,34936,79835,99834,28632,95033,000229,236227,506291,613
Number Of Employees111111111779
EBITDA*-3,66852,836312,460205,0997,7763,520105,48349,810113,02239,62128,49065,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets00207412617822000000
Intangible Assets00016,68141,68666,69191,696116,701162,506189,591216,676243,761
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0020717,09342,30367,51391,696116,701162,506189,591216,676243,761
Stock & work in progress000000000000
Trade Debtors28,27160,6416,96432,25415,40325,33018,10129,04210,56893,55170,35096,714
Group Debtors000000000000
Misc Debtors03,24111,29802,9092,9092,90900000
Cash624,822638,967672,275448,338207,940202,202253,955136,388143,31014,24217,2944,000
misc current assets000000000000
total current assets653,093702,849690,537480,592226,252230,441274,965165,430153,878107,79387,644100,714
total assets653,093702,849690,744497,685268,555297,954366,661282,131316,384297,384304,320344,475
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 08,232044,25200000257,364274,266315,544
Group/Directors Accounts0000017200180,581000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities18,89182,545143,970149,478110,576122,574171,474152,92226,718000
total current liabilities18,89190,777143,970193,730110,576122,746171,474152,922207,299257,364274,266315,544
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities18,89190,777143,970193,730110,576122,746171,474152,922207,299257,364274,266315,544
net assets634,202612,072546,774303,955157,979175,208195,187129,209109,08540,02030,05428,931
total shareholders funds634,202612,072546,774303,955157,979175,208195,187129,209109,08540,02030,05428,931
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-3,66852,629295,574179,889-17,434-21,69080,47824,80585,93712,5361,40538,056
Depreciation0207205205205205000000
Amortisation0016,68125,00525,00525,00525,00525,00527,08527,08527,08527,085
Tax-7,377-15,294-56,958-34,24100-15,476-5,031-17,266-2,649-335-9,136
Stock000000000000
Debtors-35,61145,620-13,99213,942-9,9277,229-8,03218,474-82,98323,201-26,36496,714
Creditors-8,2328,232-44,25244,2520000-257,364-16,902-41,278315,544
Accruals and Deferred Income-63,654-61,425-5,50838,902-11,998-48,90018,552126,20426,718000
Deferred Taxes & Provisions000000000000
Cash flow from operations-47,320-61,271219,734240,0705,705-52,609116,591152,509-51,907-3,13113,241274,835
Investing Activities
capital expenditure00000-1,027020,800000-270,846
Change in Investments000000000000
cash flow from investments00000-1,027020,800000-270,846
Financing Activities
Bank loans000000000000
Group/Directors Accounts0000-1721720-180,581180,581000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0990000000001
interest33,17427,8644,2023282051,711976350394795310
cash flow from financing33,17427,9634,202328331,883976-180,231180,975795311
cash and cash equivalents
cash-14,145-33,308223,937240,3985,738-51,753117,567-6,922129,068-3,05213,2944,000
overdraft000000000000
change in cash-14,145-33,308223,937240,3985,738-51,753117,567-6,922129,068-3,05213,2944,000

john c hinson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john c hinson limited. Get real-time insights into john c hinson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John C Hinson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john c hinson limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DE24 area or any other competitors across 12 key performance metrics.

john c hinson limited Ownership

JOHN C HINSON LIMITED group structure

John C Hinson Limited has no subsidiary companies.

Ultimate parent company

JOHN C HINSON LIMITED

08270352

JOHN C HINSON LIMITED Shareholders

john charles hinson 48%
richard charles patrick hinson 32%
merilyn patricia heath 20%

john c hinson limited directors

John C Hinson Limited currently has 1 director, Mr John Hinson serving since Oct 2012.

officercountryagestartendrole
Mr John HinsonUnited Kingdom76 years Oct 2012- Director

P&L

March 2024

turnover

212k

-17%

operating profit

-3.7k

0%

gross margin

34.7%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

634.2k

+0.04%

total assets

653.1k

-0.07%

cash

624.8k

-0.02%

net assets

Total assets minus all liabilities

john c hinson limited company details

company number

08270352

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FRANKLINS

auditor

-

address

1 pinnacle way, pride park, derby, DE24 8ZS

Bank

-

Legal Advisor

-

john c hinson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to john c hinson limited.

john c hinson limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN C HINSON LIMITED. This can take several minutes, an email will notify you when this has completed.

john c hinson limited Companies House Filings - See Documents

datedescriptionview/download