annington limited

Live EstablishedMegaHealthy

annington limited Company Information

Share ANNINGTON LIMITED

Company Number

08271384

Shareholders

annington holdings (guernsey) ltd

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

hays lane house 1 hays lane, london, SE1 2HB

annington limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of ANNINGTON LIMITED at £1.1b based on a Turnover of £242m and 4.52x industry multiple (adjusted for size and gross margin).

annington limited Estimated Valuation

£376.2m

Pomanda estimates the enterprise value of ANNINGTON LIMITED at £376.2m based on an EBITDA of £19.9m and a 18.89x industry multiple (adjusted for size and gross margin).

annington limited Estimated Valuation

£4.8b

Pomanda estimates the enterprise value of ANNINGTON LIMITED at £4.8b based on Net Assets of £3.7b and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Annington Limited Overview

Annington Limited is a live company located in london, SE1 2HB with a Companies House number of 08271384. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2012, it's largest shareholder is annington holdings (guernsey) ltd with a 100% stake. Annington Limited is a established, mega sized company, Pomanda has estimated its turnover at £242m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Annington Limited Health Check

Pomanda's financial health check has awarded Annington Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £242m, make it larger than the average company (£19.1m)

£242m - Annington Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (11.7%)

6% - Annington Limited

11.7% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a lower cost of product (34.9%)

96.2% - Annington Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (4.6%)

7.9% - Annington Limited

4.6% - Industry AVG

employees

Employees

with 60 employees, this is below the industry average (105)

60 - Annington Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £169.9k, the company has a higher pay structure (£44.5k)

£169.9k - Annington Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4m, this is more efficient (£190.5k)

£4m - Annington Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (45 days)

2 days - Annington Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (43 days)

76 days - Annington Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Annington Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)

39 weeks - Annington Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.2%, this is a lower level of debt than the average (68.7%)

52.2% - Annington Limited

68.7% - Industry AVG

ANNINGTON LIMITED financials

EXPORTms excel logo

Annington Limited's latest turnover from March 2024 is £242 million and the company has net assets of £3.7 billion. According to their latest financial statements, Annington Limited has 60 employees and maintains cash reserves of £196.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover241,958,000219,323,000205,495,000201,345,000199,410,000196,793,000193,067,000188,164,000183,001,000179,269,000179,228,000178,636,000175,643,000
Other Income Or Grants
Cost Of Sales9,224,0008,154,0006,779,0005,799,00017,018,0004,009,0004,160,0007,442,00017,439,00020,983,00019,264,0009,900,00010,432,000
Gross Profit232,734,000211,169,000198,716,000195,546,000182,392,000192,784,000188,907,000180,722,000165,562,000158,286,000159,964,000168,736,000165,211,000
Admin Expenses213,604,000699,039,000-472,909,000-453,099,000-23,125,000-469,995,000478,555,000-917,989,000-746,260,00012,619,00011,343,00013,830,00018,337,000
Operating Profit19,130,000-487,870,000671,625,000648,645,000205,517,000662,779,000-289,648,0001,098,711,000911,822,000145,667,000148,621,000154,906,000146,874,000
Interest Payable164,081,000154,618,000125,086,000129,017,000129,021,000122,211,0001,008,258,000268,129,000273,925,000271,817,000246,867,000226,097,000235,870,000
Interest Receivable26,527,00013,434,0004,172,00019,614,00014,664,000638,0002,796,0006,191,0004,722,000215,00033,631,0006,464,0006,544,000
Pre-Tax Profit-118,424,000-629,054,000550,711,000539,242,00091,160,000551,831,000-1,291,645,000836,773,000642,619,000633,949,000-39,939,000-83,557,000-69,803,000
Tax15,042,0001,885,000945,00020,225,000679,025,000-94,724,000231,843,000-76,078,000-33,620,000-123,390,00030,000-251,000-1,351,000
Profit After Tax-103,382,000-627,169,000551,656,000559,467,000770,185,000457,107,000-1,059,802,000760,695,000608,999,000510,559,000-39,909,000-83,808,000-71,154,000
Dividends Paid963,600,000100,000,000792,713,000
Retained Profit-103,382,000-627,169,000-411,944,000559,467,000670,185,000457,107,000-1,059,802,000760,695,000608,999,000510,559,000-39,909,000-729,903,000-10,520,000
Employee Costs10,194,00010,694,0008,295,0007,865,0007,497,0006,993,0006,813,0008,014,0007,750,0008,094,0007,024,0008,730,00012,869,000
Number Of Employees60575347434138383839384348
EBITDA*19,921,000-486,917,000672,575,000649,554,000206,425,000662,837,000-289,617,0001,098,792,000911,822,000145,779,000148,724,000154,976,000146,921,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets7,406,169,0007,797,590,0008,573,138,0008,180,538,0007,709,147,0007,663,522,0007,120,198,0007,588,491,0006,752,603,000112,000183,000209,00042,000
Intangible Assets3,927,0001,162,000
Investments & Other7,325,773,0007,740,857,0008,520,312,0008,090,013,0007,666,752,0007,662,950,0007,119,981,0007,588,349,0006,732,993,0006,091,724,0005,399,847,0004,890,774,0004,702,884,000
Debtors (Due After 1 year)79,645,00056,425,00051,364,00044,276,00019,910,000
Total Fixed Assets7,410,096,0007,798,752,0008,573,138,0008,136,262,0007,689,237,0007,663,522,0007,120,198,0007,588,491,0006,752,603,0006,091,836,0005,400,030,0004,890,983,0004,702,926,000
Stock & work in progress6,128,0009,235,00010,352,0008,576,0005,732,000890,000
Trade Debtors1,635,00085,000113,000881,0008,266,00023,00019,00013,00059,00016,00015,000100,000102,000
Group Debtors
Misc Debtors11,178,00014,928,00010,682,0007,199,0004,234,0003,613,000588,00022,547,00021,841,000779,000567,0003,288,0002,999,000
Cash196,435,000186,718,000181,787,000197,509,000103,695,000162,783,000156,607,000131,421,000115,993,00084,127,00081,656,00079,411,000101,962,000
misc current assets42,433,00067,068,00015,105,00035,531,0002,225,0002,711,0007,428,00010,686,00032,504,00065,955,00057,473,00037,029,000
total current assets251,681,000268,799,000213,815,000250,355,000142,289,000177,220,000165,657,000162,299,000148,579,000117,426,000148,193,000140,272,000142,092,000
total assets7,661,777,0008,067,551,0008,786,953,0008,386,617,0007,831,526,0007,840,742,0007,285,855,0007,750,790,0006,901,182,0006,209,262,0005,548,223,0005,031,255,0004,845,018,000
Bank overdraft
Bank loan148,177,00050,871,00055,807,00058,790,000
Trade Creditors 1,930,0001,563,0001,726,0001,889,0001,686,0002,080,000415,000297,000552,000424,000770,000223,0001,103,000
Group/Directors Accounts
other short term finances101,00056,352,00060,039,00036,056,00035,757,00035,523,00035,323,000
hp & lease commitments459,000293,000703,000749,000729,000117,000
other current liabilities109,103,000111,935,000105,210,00087,365,00086,176,00088,233,00076,993,00070,705,00057,616,00058,839,00073,673,00072,539,00077,300,000
total current liabilities259,669,000113,791,000107,639,00090,003,00088,692,00090,430,00077,408,000127,354,000118,207,000146,190,000166,007,000167,075,000113,726,000
loans7,446,502,0008,356,958,0008,350,074,0006,774,436,0006,773,722,0006,742,392,0006,754,998,0005,963,384,0002,964,577,0002,930,030,0002,888,748,0002,877,848,0002,307,214,000
hp & lease commitments3,396,000785,000185,000735,0001,260,000
Accruals and Deferred Income4,481,0002,731,000202,00022,00010,329,0006,828,0004,551,00013,366,00021,837,000
other liabilities273,0004,774,000
provisions21,628,00011,130,00017,108,00019,360,00023,548,0001,392,900,0001,221,178,0001,685,326,0001,539,410,000727,128,00034,811,00029,235,00027,001,000
total long term liabilities3,738,546,0004,186,775,0004,183,591,0003,397,171,0003,399,115,0004,072,420,0003,988,290,0003,824,377,0003,744,611,0003,663,986,0002,928,110,0002,920,449,0002,356,052,000
total liabilities3,998,215,0004,300,566,0004,291,230,0003,487,174,0003,487,807,0004,162,850,0004,065,698,0003,951,731,0003,862,818,0003,810,176,0003,094,117,0003,087,524,0002,469,778,000
net assets3,663,562,0003,766,985,0004,495,723,0004,899,443,0004,343,719,0003,677,892,0003,220,157,0003,799,059,0003,038,364,0002,399,086,0002,454,106,0001,943,731,000-89,488,000
total shareholders funds3,663,562,0003,766,985,0004,495,723,0004,899,443,0004,343,719,0003,677,892,0003,220,157,0003,799,059,0003,038,364,0002,399,086,0002,454,106,0001,943,731,000-89,488,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit19,130,000-487,870,000671,625,000648,645,000205,517,000662,779,000-289,648,0001,098,711,000911,822,000145,667,000148,621,000154,906,000146,874,000
Depreciation114,000142,000950,000909,000908,00058,00031,00081,000112,000103,00070,00047,000
Amortisation677,000811,000
Tax15,042,0001,885,000945,00020,225,000679,025,000-94,724,000231,843,000-76,078,000-33,620,000-123,390,00030,000-251,000-1,351,000
Stock-6,128,000-3,107,000-1,117,0001,776,0002,844,0004,842,000890,000
Debtors21,020,0009,279,0009,803,00019,946,00028,774,0003,029,000-21,953,000660,00021,105,000213,000-2,806,000287,0003,101,000
Creditors367,000-163,000-163,000203,000-394,0001,665,000118,000-255,000128,000-346,000547,000-880,0001,103,000
Accruals and Deferred Income-1,082,0009,456,00017,845,0001,189,000-2,057,00011,038,0006,468,0002,782,0002,278,000-12,557,000-7,681,000-13,232,00099,137,000
Deferred Taxes & Provisions10,498,000-5,978,000-2,252,000-4,188,000-1,369,352,000171,722,000-464,148,000145,916,000812,282,000692,317,0005,576,0002,234,00027,001,000
Cash flow from operations23,726,000-484,868,000682,254,000648,154,000-516,903,000746,665,000-498,225,0001,169,607,0001,671,785,000701,590,000150,002,000142,560,000269,710,000
Investing Activities
capital expenditure387,865,000773,433,000-393,550,000-472,300,000-46,533,000-543,382,000468,262,000-835,969,000-6,752,491,00063,323,00060,308,00018,828,00052,281,000
Change in Investments-415,084,000-779,455,000430,299,000423,261,0003,802,000542,969,000-468,368,000855,356,000641,269,000691,877,000509,073,000187,890,0004,702,884,000
cash flow from investments802,949,0001,552,888,000-823,849,000-895,561,000-50,335,000-1,086,351,000936,630,000-1,691,325,000-7,393,760,000-628,554,000-448,765,000-169,062,000-4,650,603,000
Financing Activities
Bank loans148,177,000-50,871,000-4,936,000-2,983,00058,790,000
Group/Directors Accounts
Other Short Term Loans -101,000101,000-56,352,000-3,687,00023,983,000299,000234,000200,00035,323,000
Long term loans-910,456,0006,884,0001,575,638,000714,00031,330,000-12,606,000791,614,0002,998,807,00034,547,00041,282,00010,900,000570,634,0002,307,214,000
Hire Purchase and Lease Commitments2,777,000190,000-596,000-505,0001,872,000117,000
other long term liabilities-273,000273,000-4,774,0004,774,000
share issue-41,000-101,569,0008,224,000-3,743,000-4,358,000628,000480,900,00030,279,000-565,579,000550,284,0002,763,122,000-78,968,000
interest-137,554,000-141,184,000-120,914,000-109,403,000-114,357,000-121,573,000-1,005,462,000-261,938,000-269,203,000-271,602,000-213,236,000-219,633,000-229,326,000
cash flow from financing-897,097,000-235,679,0001,462,079,000-112,765,000-90,186,000-128,660,000210,700,0002,733,182,000-231,265,000-800,536,000345,199,0003,173,113,0002,034,243,000
cash and cash equivalents
cash9,717,0004,931,000-15,722,00093,814,000-59,088,0006,176,00025,186,00015,428,00031,866,0002,471,0002,245,000-22,551,000101,962,000
overdraft
change in cash9,717,0004,931,000-15,722,00093,814,000-59,088,0006,176,00025,186,00015,428,00031,866,0002,471,0002,245,000-22,551,000101,962,000

annington limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for annington limited. Get real-time insights into annington limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Annington Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for annington limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

annington limited Ownership

ANNINGTON LIMITED group structure

Annington Limited has 2 subsidiary companies.

Ultimate parent company

TERRA FIRMA HOLDINGS LTD

#0076722

ANNINGTON HOLDINGS (GUERNSEY) LTD

#0083161

2 parents

ANNINGTON LIMITED

08271384

2 subsidiaries

ANNINGTON LIMITED Shareholders

annington holdings (guernsey) ltd 100%

annington limited directors

Annington Limited currently has 7 directors. The longest serving directors include Mr Jonathan Short (Apr 2017) and Baroness Helen Liddell (Apr 2017).

officercountryagestartendrole
Mr Jonathan ShortUnited Kingdom63 years Apr 2017- Director
Baroness Helen Liddell74 years Apr 2017- Director
Mr Stephen LeungUnited Kingdom57 years Apr 2021- Director
Mr Ian Rylatt59 years May 2021- Director
Mr David Tudor-MorganUnited Kingdom48 years May 2023- Director
Mr Christopher SeversonUnited Kingdom53 years Oct 2023- Director
Mr Ishan BharadwajEngland35 years Apr 2024- Director

P&L

March 2024

turnover

242m

+10%

operating profit

19.1m

-104%

gross margin

96.2%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7b

-0.03%

total assets

7.7b

-0.05%

cash

196.4m

+0.05%

net assets

Total assets minus all liabilities

annington limited company details

company number

08271384

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

TERRA FIRMA HOLDINGS LTD

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

hays lane house 1 hays lane, london, SE1 2HB

Bank

-

Legal Advisor

-

annington limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to annington limited.

annington limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANNINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.

annington limited Companies House Filings - See Documents

datedescriptionview/download