dilly capital limited

2

dilly capital limited Company Information

Share DILLY CAPITAL LIMITED
Live 
Established

Company Number

08271963

Website

-

Registered Address

27 roland gardens, flat 4, london, SW7 3PF

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Directors

Nicholas Edmonstone11 Years

Shareholders

nicholas william mark edmonstone 60%

arabella charlotte edmonstone 40%

dilly capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DILLY CAPITAL LIMITED at £0 based on a Turnover of £0 and 1.3x industry multiple (adjusted for size and gross margin).

dilly capital limited Estimated Valuation

£155.9k

Pomanda estimates the enterprise value of DILLY CAPITAL LIMITED at £155.9k based on an EBITDA of £29.7k and a 5.24x industry multiple (adjusted for size and gross margin).

dilly capital limited Estimated Valuation

£66.3k

Pomanda estimates the enterprise value of DILLY CAPITAL LIMITED at £66.3k based on Net Assets of £33k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dilly Capital Limited Overview

Dilly Capital Limited is a live company located in london, SW7 3PF with a Companies House number of 08271963. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2012, it's largest shareholder is nicholas william mark edmonstone with a 60% stake. Dilly Capital Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dilly Capital Limited Health Check

Pomanda's financial health check has awarded Dilly Capital Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dilly Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 207 weeks, this is more cash available to meet short term requirements (37 weeks)

- - Dilly Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (57.5%)

- - Dilly Capital Limited

- - Industry AVG

DILLY CAPITAL LIMITED financials

EXPORTms excel logo

Dilly Capital Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £33 thousand. According to their latest financial statements, we estimate that Dilly Capital Limited has no employees and maintains cash reserves of £42.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover0142,590123,883183,205153,718326,680477,12024,375102,17559,7049,905
Other Income Or Grants00000000000
Cost Of Sales052,89445,91168,05052,266111,876161,3388,72835,99923,1493,767
Gross Profit089,69677,972115,155101,452214,803315,78215,64666,17636,5566,138
Admin Expenses-29,74776,04581,492111,913147,441208,192290,78613,15184,190281-2,021
Operating Profit29,74713,651-3,5203,242-45,9896,61124,9962,495-18,01436,2758,159
Interest Payable00000000000
Interest Receivable1,46020210003610933222033
Pre-Tax Profit31,20713,853-3,5193,242-45,9896,61125,0322,604-17,68236,4958,192
Tax-7,802-2,6320-6160-1,256-4,756-5210-7,664-1,884
Profit After Tax23,40511,221-3,5192,626-45,9895,35520,2762,083-17,68228,8316,308
Dividends Paid00000000000
Retained Profit23,40511,221-3,5192,626-45,9895,35520,2762,083-17,68228,8316,308
Employee Costs071,27768,89667,56068,23566,593192,00062,63858,86758,82959,613
Number Of Employees01111131111
EBITDA*29,74713,651-3,5203,242-45,9896,61124,9962,495-18,01436,2758,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets1,4861,9811,7952,2383,2183,5093,9200000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,4861,9811,7952,2383,2183,5093,9200000
Stock & work in progress00000000000
Trade Debtors05,0003,00019,33513,32658,58863,856004,037525
Group Debtors00000000000
Misc Debtors00000000000
Cash42,41515,9861,982000028,76958,51974,40313,397
misc current assets00000000000
total current assets42,41520,9864,98219,33513,32658,58863,85628,76958,51978,44013,922
total assets43,90122,9676,77721,57316,54462,09767,77628,76958,51978,44013,922
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00019,76517,36216,92627,9609,12940,96243,3007,613
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities10,60413,3578,38800000000
total current liabilities10,60413,3578,38819,76517,36216,92627,9609,12940,96243,3007,613
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions2820000000000
total long term liabilities2820000000000
total liabilities10,88613,3578,38819,76517,36216,92627,9609,12940,96243,3007,613
net assets33,0159,610-1,6111,808-81845,17139,81619,64017,55735,1406,309
total shareholders funds33,0159,610-1,6111,808-81845,17139,81619,64017,55735,1406,309
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit29,74713,651-3,5203,242-45,9896,61124,9962,495-18,01436,2758,159
Depreciation00000000000
Amortisation00000000000
Tax-7,802-2,6320-6160-1,256-4,756-5210-7,664-1,884
Stock00000000000
Debtors-5,0002,000-16,3356,009-45,262-5,26863,8560-4,0373,512525
Creditors00-19,7652,403436-11,03418,831-31,833-2,33835,6877,613
Accruals and Deferred Income-2,7534,9698,38800000000
Deferred Taxes & Provisions2820000000000
Cash flow from operations24,47413,9881,438-980-291-411-24,785-29,859-16,31560,78613,363
Investing Activities
capital expenditure495-186443980291411-3,9200000
Change in Investments00000000000
cash flow from investments495-186443980291411-3,9200000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00100000-10009901
interest1,46020210003610933222033
cash flow from financing1,460202101000-6410943122034
cash and cash equivalents
cash26,42914,0041,982000-28,769-29,750-15,88461,00613,397
overdraft00000000000
change in cash26,42914,0041,982000-28,769-29,750-15,88461,00613,397

dilly capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dilly capital limited. Get real-time insights into dilly capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dilly Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dilly capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in SW7 area or any other competitors across 12 key performance metrics.

dilly capital limited Ownership

DILLY CAPITAL LIMITED group structure

Dilly Capital Limited has no subsidiary companies.

Ultimate parent company

DILLY CAPITAL LIMITED

08271963

DILLY CAPITAL LIMITED Shareholders

nicholas william mark edmonstone 60%
arabella charlotte edmonstone 40%

dilly capital limited directors

Dilly Capital Limited currently has 1 director, Mr Nicholas Edmonstone serving since Oct 2012.

officercountryagestartendrole
Mr Nicholas EdmonstoneUnited Kingdom60 years Oct 2012- Director

P&L

October 2023

turnover

0

-100%

operating profit

29.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

33k

+2.44%

total assets

43.9k

+0.91%

cash

42.4k

+1.65%

net assets

Total assets minus all liabilities

dilly capital limited company details

company number

08271963

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

27 roland gardens, flat 4, london, SW7 3PF

Bank

-

Legal Advisor

-

dilly capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dilly capital limited.

charges

dilly capital limited Companies House Filings - See Documents

datedescriptionview/download