greenwave business solutions limited

Live EstablishedMicroHealthy

greenwave business solutions limited Company Information

Share GREENWAVE BUSINESS SOLUTIONS LIMITED

Company Number

08273654

Shareholders

jacqueline teresa buttery

neale john buttery

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

17 leeland mansions, leeland road west ealing, london, W13 9HE

Website

-

greenwave business solutions limited Estimated Valuation

£28k

Pomanda estimates the enterprise value of GREENWAVE BUSINESS SOLUTIONS LIMITED at £28k based on a Turnover of £80.4k and 0.35x industry multiple (adjusted for size and gross margin).

greenwave business solutions limited Estimated Valuation

£908

Pomanda estimates the enterprise value of GREENWAVE BUSINESS SOLUTIONS LIMITED at £908 based on an EBITDA of £302 and a 3x industry multiple (adjusted for size and gross margin).

greenwave business solutions limited Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of GREENWAVE BUSINESS SOLUTIONS LIMITED at £27.5k based on Net Assets of £10.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenwave Business Solutions Limited Overview

Greenwave Business Solutions Limited is a live company located in london, W13 9HE with a Companies House number of 08273654. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2012, it's largest shareholder is jacqueline teresa buttery with a 35% stake. Greenwave Business Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £80.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenwave Business Solutions Limited Health Check

Pomanda's financial health check has awarded Greenwave Business Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £80.4k, make it smaller than the average company (£433.3k)

£80.4k - Greenwave Business Solutions Limited

£433.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.6%)

13% - Greenwave Business Solutions Limited

10.6% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (58%)

25.3% - Greenwave Business Solutions Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (8.5%)

0.4% - Greenwave Business Solutions Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Greenwave Business Solutions Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Greenwave Business Solutions Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.4k, this is less efficient (£116.9k)

£80.4k - Greenwave Business Solutions Limited

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (63 days)

121 days - Greenwave Business Solutions Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 301 days, this is slower than average (25 days)

301 days - Greenwave Business Solutions Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Greenwave Business Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Greenwave Business Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (52.9%)

82.5% - Greenwave Business Solutions Limited

52.9% - Industry AVG

GREENWAVE BUSINESS SOLUTIONS LIMITED financials

EXPORTms excel logo

Greenwave Business Solutions Limited's latest turnover from March 2024 is estimated at £80.4 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, Greenwave Business Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover80,39376,01698,68655,22772,07238,56972,74648,214133,6168,80113,452
Other Income Or Grants
Cost Of Sales60,02956,21873,58740,92153,51527,92051,50733,17995,0196,2469,438
Gross Profit20,36519,79825,09914,30618,55610,64821,24015,03538,5972,5564,014
Admin Expenses20,06229,04424,60117,89120,3277,31822,812-13,48338,7512,1613,905
Operating Profit303-9,246498-3,585-1,7713,330-1,57228,518-154395109
Interest Payable
Interest Receivable1082272919
Pre-Tax Profit303-9,246498-3,585-1,7713,330-1,57228,62673424127
Tax-76-95-633-5,725-14-89-29
Profit After Tax227-9,246403-3,585-1,7712,697-1,57222,9015833598
Dividends Paid
Retained Profit227-9,246403-3,585-1,7712,697-1,57222,9015833598
Employee Costs49,04845,95290,61583,85083,49550,29546,21947,93949,14549,49850,598
Number Of Employees11222111111
EBITDA*303-9,246498-3,585-1,7713,330-1,57228,518175806922

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets33,25540,28742,86053,57566,97082,84885,56091,6121,3151,6442,055
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets33,25540,28742,86053,57566,97082,84885,56091,6121,3151,6442,055
Stock & work in progress
Trade Debtors26,84026,86837,0187,02312,7725,68919,3707,977
Group Debtors
Misc Debtors
Cash86,3094,3717,401
misc current assets
total current assets26,84026,86837,0187,02312,7725,68919,3707,97786,3094,3717,401
total assets60,09567,15579,87860,59879,74288,537104,93099,58987,6246,0159,456
Bank overdraft
Bank loan
Trade Creditors 49,55056,83760,31441,43756,99664,02083,11076,19787,0335,4829,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,55056,83760,31441,43756,99664,02083,11076,19787,0335,4829,258
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities49,55056,83760,31441,43756,99664,02083,11076,19787,0335,4829,258
net assets10,54510,31819,56419,16122,74624,51721,82023,392591533198
total shareholders funds10,54510,31819,56419,16122,74624,51721,82023,392591533198
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit303-9,246498-3,585-1,7713,330-1,57228,518-154395109
Depreciation329411813
Amortisation
Tax-76-95-633-5,725-14-89-29
Stock
Debtors-28-10,15029,995-5,7497,083-13,68111,3937,977
Creditors-7,287-3,47718,877-15,559-7,024-19,0906,913-10,83681,551-3,7769,258
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,032-2,573-10,715-13,395-15,878-2,712-6,0523,98081,712-3,05910,151
Investing Activities
capital expenditure7,0322,57310,71513,39515,8782,7126,052-90,297-2,868
Change in Investments
cash flow from investments7,0322,57310,71513,39515,8782,7126,052-90,297-2,868
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1082272919
cash flow from financing822729119
cash and cash equivalents
cash-86,30981,938-3,0307,401
overdraft
change in cash-86,30981,938-3,0307,401

greenwave business solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenwave business solutions limited. Get real-time insights into greenwave business solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenwave Business Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenwave business solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W13 area or any other competitors across 12 key performance metrics.

greenwave business solutions limited Ownership

GREENWAVE BUSINESS SOLUTIONS LIMITED group structure

Greenwave Business Solutions Limited has no subsidiary companies.

Ultimate parent company

GREENWAVE BUSINESS SOLUTIONS LIMITED

08273654

GREENWAVE BUSINESS SOLUTIONS LIMITED Shareholders

jacqueline teresa buttery 35%
neale john buttery 35%
ethan mark buttery 15%
isabelle lauren buttery 15%

greenwave business solutions limited directors

Greenwave Business Solutions Limited currently has 2 directors. The longest serving directors include Mrs Jacqueline Buttery (May 2013) and Mr Neale Buttery (Apr 2017).

officercountryagestartendrole
Mrs Jacqueline ButteryEngland57 years May 2013- Director
Mr Neale ButteryEngland60 years Apr 2017- Director

P&L

March 2024

turnover

80.4k

+6%

operating profit

302.7

0%

gross margin

25.4%

-2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.5k

+0.02%

total assets

60.1k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

greenwave business solutions limited company details

company number

08273654

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

17 leeland mansions, leeland road west ealing, london, W13 9HE

Bank

-

Legal Advisor

-

greenwave business solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenwave business solutions limited.

greenwave business solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENWAVE BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

greenwave business solutions limited Companies House Filings - See Documents

datedescriptionview/download