mayur shah health ltd
mayur shah health ltd Company Information
Company Number
08274816
Next Accounts
Jul 2025
Industry
General medical practice activities
Shareholders
mita shah
Group Structure
View All
Contact
Registered Address
9 gillingham road, kettering, northamptonshire, NN15 7RA
Website
-mayur shah health ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYUR SHAH HEALTH LTD at £23.8k based on a Turnover of £59k and 0.4x industry multiple (adjusted for size and gross margin).
mayur shah health ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYUR SHAH HEALTH LTD at £1.2k based on an EBITDA of £389 and a 3.15x industry multiple (adjusted for size and gross margin).
mayur shah health ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYUR SHAH HEALTH LTD at £0 based on Net Assets of £-4.9k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayur Shah Health Ltd Overview
Mayur Shah Health Ltd is a live company located in northamptonshire, NN15 7RA with a Companies House number of 08274816. It operates in the general medical practice activities sector, SIC Code 86210. Founded in October 2012, it's largest shareholder is mita shah with a 100% stake. Mayur Shah Health Ltd is a established, micro sized company, Pomanda has estimated its turnover at £59k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mayur Shah Health Ltd Health Check
Pomanda's financial health check has awarded Mayur Shah Health Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £59k, make it smaller than the average company (£1.5m)
- Mayur Shah Health Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (7.1%)
- Mayur Shah Health Ltd
7.1% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (40.3%)
- Mayur Shah Health Ltd
40.3% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5%)
- Mayur Shah Health Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Mayur Shah Health Ltd
19 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Mayur Shah Health Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £59k, this is less efficient (£82.2k)
- Mayur Shah Health Ltd
£82.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (38 days)
- Mayur Shah Health Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 147 days, this is slower than average (26 days)
- Mayur Shah Health Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mayur Shah Health Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mayur Shah Health Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 135.3%, this is a higher level of debt than the average (59.5%)
135.3% - Mayur Shah Health Ltd
59.5% - Industry AVG
MAYUR SHAH HEALTH LTD financials
Mayur Shah Health Ltd's latest turnover from October 2023 is estimated at £59 thousand and the company has net assets of -£4.9 thousand. According to their latest financial statements, Mayur Shah Health Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,920 | 25,765 | 26,805 | ||||||||
| Other Income Or Grants | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 0 | |||||||||
| Gross Profit | 21,920 | 25,765 | |||||||||
| Admin Expenses | 12,645 | 13,341 | |||||||||
| Operating Profit | 9,275 | 12,424 | 14,152 | ||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 9,275 | 12,424 | 14,152 | ||||||||
| Tax | -2,046 | -2,011 | -2,756 | ||||||||
| Profit After Tax | 7,229 | 10,413 | 11,396 | ||||||||
| Dividends Paid | 9,593 | 11,396 | 0 | ||||||||
| Retained Profit | -2,364 | -983 | 11,396 | ||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* | 10,232 | 13,381 | 14,278 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,959 | 634 | 566 | 755 | 1,006 | 1,006 | 1,341 | 1,788 | 1,788 | 2,745 | 374 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,959 | 634 | 566 | 755 | 1,006 | 1,006 | 1,341 | 1,788 | 1,788 | 2,745 | 374 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,942 | 2,556 | 543 | 811 | 7,514 | 3,310 | 5,458 | 11,113 | 930 | 1,089 | 1,970 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 811 | 4,671 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,739 | 10,486 | 7,979 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,942 | 2,556 | 543 | 811 | 7,514 | 3,310 | 5,458 | 11,113 | 8,669 | 12,386 | 14,620 |
| total assets | 13,901 | 3,190 | 1,109 | 1,566 | 8,520 | 4,316 | 6,799 | 12,901 | 10,457 | 15,131 | 14,994 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 18,801 | 8,006 | 8,625 | 3,507 | 4,601 | 6,319 | 5,416 | 3,772 | 0 | 1,056 | 840 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,406 | 3,660 | 2,756 |
| total current liabilities | 18,801 | 8,006 | 8,625 | 3,507 | 4,601 | 6,319 | 5,416 | 3,772 | 2,406 | 4,716 | 3,596 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 18,801 | 8,382 | 8,625 | 3,507 | 4,601 | 6,319 | 5,416 | 3,772 | 2,406 | 4,716 | 3,596 |
| net assets | -4,900 | -5,192 | -7,516 | -1,941 | 3,919 | -2,003 | 1,383 | 9,129 | 8,051 | 10,415 | 11,398 |
| total shareholders funds | -4,900 | -5,192 | -7,516 | -1,941 | 3,919 | -2,003 | 1,383 | 9,129 | 8,051 | 10,415 | 11,398 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 9,275 | 12,424 | 14,152 | ||||||||
| Depreciation | 0 | 0 | 957 | 957 | 126 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | -2,046 | -2,011 | -2,756 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,386 | 2,013 | -268 | -6,703 | 4,204 | -2,148 | -5,655 | 10,183 | -970 | -4,741 | 6,641 |
| Creditors | 10,795 | -619 | 5,118 | -1,094 | -1,718 | 903 | 1,644 | 3,772 | -1,056 | 216 | 840 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,406 | -1,254 | 904 | 2,756 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 6,846 | 17,231 | 8,477 | ||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -376 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | ||||||||
| cash flow from financing | 0 | 0 | 2 | ||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,739 | -2,747 | 2,507 | 7,979 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,739 | -2,747 | 2,507 | 7,979 |
mayur shah health ltd Credit Report and Business Information
Mayur Shah Health Ltd Competitor Analysis
Perform a competitor analysis for mayur shah health ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.
mayur shah health ltd Ownership
MAYUR SHAH HEALTH LTD group structure
Mayur Shah Health Ltd has no subsidiary companies.
Ultimate parent company
MAYUR SHAH HEALTH LTD
08274816
mayur shah health ltd directors
Mayur Shah Health Ltd currently has 2 directors. The longest serving directors include Dr Mayur Shah (Oct 2012) and Mrs Mita Shah (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Mayur Shah | England | 47 years | Oct 2012 | - | Director |
| Mrs Mita Shah | 48 years | Jan 2017 | - | Director |
P&L
October 2023turnover
59k
+113%
operating profit
389.3
0%
gross margin
21.2%
-0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-4.9k
-0.06%
total assets
13.9k
+3.36%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mayur shah health ltd company details
company number
08274816
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
October 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
9 gillingham road, kettering, northamptonshire, NN15 7RA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
mayur shah health ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mayur shah health ltd.
mayur shah health ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYUR SHAH HEALTH LTD. This can take several minutes, an email will notify you when this has completed.
mayur shah health ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
