neirbos ltd

Live EstablishedSmallHealthy

neirbos ltd Company Information

Share NEIRBOS LTD

Company Number

08275791

Directors

Scott O'Brien

Shareholders

scott o'brien

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 +1

Registered Address

237 westcombe hill, london, SE3 7DW

Website

-

neirbos ltd Estimated Valuation

£292.9k

Pomanda estimates the enterprise value of NEIRBOS LTD at £292.9k based on a Turnover of £541.1k and 0.54x industry multiple (adjusted for size and gross margin).

neirbos ltd Estimated Valuation

£224.5k

Pomanda estimates the enterprise value of NEIRBOS LTD at £224.5k based on an EBITDA of £55.3k and a 4.06x industry multiple (adjusted for size and gross margin).

neirbos ltd Estimated Valuation

£554k

Pomanda estimates the enterprise value of NEIRBOS LTD at £554k based on Net Assets of £241.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neirbos Ltd Overview

Neirbos Ltd is a live company located in london, SE3 7DW with a Companies House number of 08275791. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in October 2012, it's largest shareholder is scott o'brien with a 100% stake. Neirbos Ltd is a established, small sized company, Pomanda has estimated its turnover at £541.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neirbos Ltd Health Check

Pomanda's financial health check has awarded Neirbos Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £541.1k, make it smaller than the average company (£928.7k)

£541.1k - Neirbos Ltd

£928.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.6%)

9% - Neirbos Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Neirbos Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it less profitable than the average company (12.1%)

9.4% - Neirbos Ltd

12.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Neirbos Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Neirbos Ltd

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.1k, this is more efficient (£96.6k)

£541.1k - Neirbos Ltd

£96.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (61 days)

97 days - Neirbos Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (27 days)

61 days - Neirbos Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neirbos Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 143 weeks, this is more cash available to meet short term requirements (25 weeks)

143 weeks - Neirbos Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (53.4%)

16.4% - Neirbos Ltd

53.4% - Industry AVG

NEIRBOS LTD financials

EXPORTms excel logo

Neirbos Ltd's latest turnover from March 2024 is estimated at £541.1 thousand and the company has net assets of £241.9 thousand. According to their latest financial statements, Neirbos Ltd has 1 employee and maintains cash reserves of £131.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover541,07352,055290,926418,335177,59996,786187,959198,50228,544202,856113,900
Other Income Or Grants
Cost Of Sales280,86625,957146,616174,52964,31329,49160,02361,9919,35586,94058,880
Gross Profit260,20726,098144,310243,806113,28567,294127,936136,51119,189115,91655,020
Admin Expenses209,295-92,90150,065231,086118,70676,345137,998142,71314,33497,47633,756
Operating Profit50,912118,99994,24512,720-5,421-9,051-10,062-6,2024,85518,44021,264
Interest Payable
Interest Receivable9,5209,7599942912871166397237202
Pre-Tax Profit60,432128,75895,24012,749-5,409-8,964-9,946-6,1394,95318,67721,466
Tax-15,108-24,464-18,096-2,422-990-3,922-4,937
Profit After Tax45,324104,29477,14410,327-5,409-8,964-9,946-6,1393,96214,75516,529
Dividends Paid
Retained Profit45,324104,29477,14410,327-5,409-8,964-9,946-6,1393,96214,75516,529
Employee Costs37,27742,025158,45437,10530,84934,44079,955127,20446,24386,75784,483
Number Of Employees11411123122
EBITDA*55,300123,15998,90318,1895,5181,8884,52312,43811,02918,44031,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets13,16912,47713,97316,40821,8772,37043,75555,92018,52222,10929,479
Intangible Assets30,446
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,16912,47713,97316,40821,87732,81643,75555,92018,52222,10929,479
Stock & work in progress
Trade Debtors144,96034027,322105,34937,3222,08831,5003,674
Group Debtors
Misc Debtors27,322
Cash131,134231,542227,71237,39620,6892,76220,39525,90724,87714,00080,926
misc current assets27,32228,59731,097
total current assets276,094231,882255,034142,74558,01130,08447,71754,50458,06245,50084,600
total assets289,263244,359269,007159,15379,88862,90091,472110,42476,58467,609114,079
Bank overdraft
Bank loan
Trade Creditors 47,38547,805176,747144,03775,09952,70270,88879,93640,01736,32497,549
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities47,38547,805176,747144,03775,09952,70270,88879,93640,01736,32497,549
loans
hp & lease commitments
Accruals and Deferred Income1,4221,3801,320
other liabilities
provisions
total long term liabilities1,4221,3801,320
total liabilities47,38547,805176,747144,03775,09952,70272,31081,31641,33736,32497,549
net assets241,878196,55492,26015,1164,78910,19819,16229,10835,24731,28516,530
total shareholders funds241,878196,55492,26015,1164,78910,19819,16229,10835,24731,28516,530
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit50,912118,99994,24512,720-5,421-9,051-10,062-6,2024,85518,44021,264
Depreciation4,3884,1604,6585,46910,93910,93914,58518,6406,1749,826
Amortisation
Tax-15,108-24,464-18,096-2,422-990-3,922-4,937
Stock
Debtors144,620-26,982-78,02768,02710,00027,322-2,088-29,41227,8263,674
Creditors-420-128,94232,71068,93822,397-18,186-9,04839,9193,693-61,22597,549
Accruals and Deferred Income-1,42242601,320
Deferred Taxes & Provisions
Cash flow from operations-104,848-3,265191,54416,67817,915-45,042-4,48354,50544,464-74,533120,028
Investing Activities
capital expenditure-5,080-2,664-2,223-2,420-56,038-2,5877,370-39,305
Change in Investments
cash flow from investments-5,080-2,664-2,223-2,420-56,038-2,5877,370-39,305
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest9,5209,7599942912871166397237202
cash flow from financing9,5209,7599942912871166397237203
cash and cash equivalents
cash-100,4083,830190,31616,70717,927-17,633-5,5121,03010,877-66,92680,926
overdraft
change in cash-100,4083,830190,31616,70717,927-17,633-5,5121,03010,877-66,92680,926

neirbos ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neirbos ltd. Get real-time insights into neirbos ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neirbos Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neirbos ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE3 area or any other competitors across 12 key performance metrics.

neirbos ltd Ownership

NEIRBOS LTD group structure

Neirbos Ltd has no subsidiary companies.

Ultimate parent company

NEIRBOS LTD

08275791

NEIRBOS LTD Shareholders

scott o'brien 100%

neirbos ltd directors

Neirbos Ltd currently has 1 director, Mr Scott O'Brien serving since Oct 2012.

officercountryagestartendrole
Mr Scott O'BrienEngland52 years Oct 2012- Director

P&L

March 2024

turnover

541.1k

+939%

operating profit

50.9k

0%

gross margin

48.1%

-4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

241.9k

+0.23%

total assets

289.3k

+0.18%

cash

131.1k

-0.43%

net assets

Total assets minus all liabilities

neirbos ltd company details

company number

08275791

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

74902 - Quantity surveying activities

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FINSBURY ROBINSON LTD

auditor

-

address

237 westcombe hill, london, SE3 7DW

Bank

-

Legal Advisor

-

neirbos ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to neirbos ltd.

neirbos ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEIRBOS LTD. This can take several minutes, an email will notify you when this has completed.

neirbos ltd Companies House Filings - See Documents

datedescriptionview/download