medical therapies ltd

Live EstablishedMicroRapid

medical therapies ltd Company Information

Share MEDICAL THERAPIES LTD

Company Number

08277840

Shareholders

shlokarth balupuri

varun nair balupuri

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

47 maynard grove wynyard, billingham, cleveland, TS22 5SP

medical therapies ltd Estimated Valuation

£60.7k

Pomanda estimates the enterprise value of MEDICAL THERAPIES LTD at £60.7k based on a Turnover of £146.5k and 0.41x industry multiple (adjusted for size and gross margin).

medical therapies ltd Estimated Valuation

£69.5k

Pomanda estimates the enterprise value of MEDICAL THERAPIES LTD at £69.5k based on an EBITDA of £22.9k and a 3.03x industry multiple (adjusted for size and gross margin).

medical therapies ltd Estimated Valuation

£356.1k

Pomanda estimates the enterprise value of MEDICAL THERAPIES LTD at £356.1k based on Net Assets of £147.6k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medical Therapies Ltd Overview

Medical Therapies Ltd is a live company located in cleveland, TS22 5SP with a Companies House number of 08277840. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in November 2012, it's largest shareholder is shlokarth balupuri with a 60% stake. Medical Therapies Ltd is a established, micro sized company, Pomanda has estimated its turnover at £146.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medical Therapies Ltd Health Check

Pomanda's financial health check has awarded Medical Therapies Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £146.5k, make it smaller than the average company (£488.2k)

£146.5k - Medical Therapies Ltd

£488.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (7.9%)

65% - Medical Therapies Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a higher cost of product (53.9%)

29.9% - Medical Therapies Ltd

53.9% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it as profitable than the average company (15.1%)

15.4% - Medical Therapies Ltd

15.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Medical Therapies Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Medical Therapies Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.5k, this is more efficient (£71.5k)

£146.5k - Medical Therapies Ltd

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (35 days)

145 days - Medical Therapies Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (35 days)

28 days - Medical Therapies Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Medical Therapies Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 631 weeks, this is more cash available to meet short term requirements (77 weeks)

631 weeks - Medical Therapies Ltd

77 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (29.4%)

5.2% - Medical Therapies Ltd

29.4% - Industry AVG

MEDICAL THERAPIES LTD financials

EXPORTms excel logo

Medical Therapies Ltd's latest turnover from March 2024 is estimated at £146.5 thousand and the company has net assets of £147.6 thousand. According to their latest financial statements, Medical Therapies Ltd has 1 employee and maintains cash reserves of £96.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover146,51196,51637,67332,51142,23437,90242,1308,2468,9293,9586,361
Other Income Or Grants00000000000
Cost Of Sales102,77066,46424,48621,77626,38922,38323,2764,4314,8372,0243,401
Gross Profit43,74130,05213,18710,73515,84515,51918,8543,8154,0921,9342,960
Admin Expenses21,1992,378-2,571-96,2458,633-21,485-7,291-7,638-9,4172,826-6,253
Operating Profit22,54227,67415,758106,9807,21237,00426,14511,45313,509-8929,213
Interest Payable00000000000
Interest Receivable5,1675,074944577696713341231276650
Pre-Tax Profit27,70932,74816,702107,0377,98137,67526,47911,57613,636-8269,264
Tax-6,927-6,222-3,173-20,337-1,516-7,158-5,031-2,315-2,7270-2,131
Profit After Tax20,78226,52613,52986,7006,46530,51721,4489,26110,909-8267,133
Dividends Paid00000000000
Retained Profit20,78226,52613,52986,7006,46530,51721,4489,26110,909-8267,133
Employee Costs30,46229,47827,05326,45351,95550,92252,63227,90928,53130,27729,224
Number Of Employees11112221111
EBITDA*22,89828,03515,864107,3437,73837,69927,02712,69314,62149,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets8621,2183304367991,3252,0202,3242,5653,1371,765
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets8621,2183304367991,3252,0202,3242,5653,1371,765
Stock & work in progress0000300300500350350350500
Trade Debtors58,37634,9433,5353,1327195612,312857367661544
Group Debtors00000000000
Misc Debtors00000000000
Cash96,511100,337138,426113,340105,74999,32379,60154,01344,6396,32520,107
misc current assets00000000000
total current assets154,887135,280141,961116,472106,768100,18482,41355,22045,3567,33621,151
total assets155,749136,498142,291116,908107,567101,50984,43357,54447,92110,47322,916
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 7,9489,41241,89930,02622,40822,71536,02430,50230,0923,43915,396
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities7,9489,41241,89930,02622,40822,71536,02430,50230,0923,43915,396
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions1642316382152252384465513627287
total long term liabilities1642316382152252384465513627287
total liabilities8,1129,64341,96230,10822,56022,96736,40830,96730,6054,06615,683
net assets147,637126,855100,32986,80085,00778,54248,02526,57717,3166,4077,233
total shareholders funds147,637126,855100,32986,80085,00778,54248,02526,57717,3166,4077,233
Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit22,54227,67415,758106,9807,21237,00426,14511,45313,509-8929,213
Depreciation3563611063635266958821,2401,112896535
Amortisation00000000000
Tax-6,927-6,222-3,173-20,337-1,516-7,158-5,031-2,315-2,7270-2,131
Stock00000-20015000-150500
Debtors23,43331,4084033,132158-1,7511,455490-294117544
Creditors-1,464-32,48711,87330,026-307-13,3095,52241026,653-11,95715,396
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions-67168-1982-100-132-81-48-114340287
Cash flow from operations-8,993-41,91424,142113,9825,65719,05125,83210,25038,727-11,58022,256
Investing Activities
capital expenditure0-1,2490-79900-578-999-540-2,268-2,300
Change in Investments00000000000
cash flow from investments0-1,2490-79900-578-999-540-2,268-2,300
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000100000000100
interest5,1675,074944577696713341231276650
cash flow from financing5,1675,07494415776967133412312766150
cash and cash equivalents
cash-3,826-38,08925,086113,3406,42619,72225,5889,37438,314-13,78220,107
overdraft00000000000
change in cash-3,826-38,08925,086113,3406,42619,72225,5889,37438,314-13,78220,107

medical therapies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medical therapies ltd. Get real-time insights into medical therapies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medical Therapies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medical therapies ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TS22 area or any other competitors across 12 key performance metrics.

medical therapies ltd Ownership

MEDICAL THERAPIES LTD group structure

Medical Therapies Ltd has no subsidiary companies.

Ultimate parent company

MEDICAL THERAPIES LTD

08277840

MEDICAL THERAPIES LTD Shareholders

shlokarth balupuri 60%
varun nair balupuri 40%

medical therapies ltd directors

Medical Therapies Ltd currently has 1 director, Mr Shlokarth Balupuri serving since Nov 2012.

officercountryagestartendrole
Mr Shlokarth BalupuriUnited Kingdom63 years Nov 2012- Director

P&L

March 2024

turnover

146.5k

+52%

operating profit

22.5k

0%

gross margin

29.9%

-4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

147.6k

+0.16%

total assets

155.7k

+0.14%

cash

96.5k

-0.04%

net assets

Total assets minus all liabilities

medical therapies ltd company details

company number

08277840

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

MITCHELL GORDON LLP

auditor

-

address

47 maynard grove wynyard, billingham, cleveland, TS22 5SP

Bank

-

Legal Advisor

-

medical therapies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medical therapies ltd.

medical therapies ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDICAL THERAPIES LTD. This can take several minutes, an email will notify you when this has completed.

medical therapies ltd Companies House Filings - See Documents

datedescriptionview/download