the george (bpr) ltd

2

the george (bpr) ltd Company Information

Share THE GEORGE (BPR) LTD
Live 
EstablishedMicroHealthy

Company Number

08278914

Website

-

Registered Address

unit 4, peter james business centre, hayes, middlesex, UB3 3NT

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Bhinder Purewal11 Years

Shareholders

bhinder singh purewal 100%

the george (bpr) ltd Estimated Valuation

£864.9k

Pomanda estimates the enterprise value of THE GEORGE (BPR) LTD at £864.9k based on a Turnover of £369.8k and 2.34x industry multiple (adjusted for size and gross margin).

the george (bpr) ltd Estimated Valuation

£153.3k

Pomanda estimates the enterprise value of THE GEORGE (BPR) LTD at £153.3k based on an EBITDA of £29.9k and a 5.13x industry multiple (adjusted for size and gross margin).

the george (bpr) ltd Estimated Valuation

£336.5k

Pomanda estimates the enterprise value of THE GEORGE (BPR) LTD at £336.5k based on Net Assets of £210k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The George (bpr) Ltd Overview

The George (bpr) Ltd is a live company located in hayes, UB3 3NT with a Companies House number of 08278914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2012, it's largest shareholder is bhinder singh purewal with a 100% stake. The George (bpr) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £369.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The George (bpr) Ltd Health Check

Pomanda's financial health check has awarded The George (Bpr) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £369.8k, make it smaller than the average company (£801.6k)

£369.8k - The George (bpr) Ltd

£801.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (1.9%)

4% - The George (bpr) Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a higher cost of product (74.3%)

33.1% - The George (bpr) Ltd

74.3% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it less profitable than the average company (36.9%)

8.1% - The George (bpr) Ltd

36.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The George (bpr) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - The George (bpr) Ltd

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £369.8k, this is more efficient (£172.7k)

£369.8k - The George (bpr) Ltd

£172.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (30 days)

131 days - The George (bpr) Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (37 days)

14 days - The George (bpr) Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The George (bpr) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The George (bpr) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (62.7%)

73.8% - The George (bpr) Ltd

62.7% - Industry AVG

THE GEORGE (BPR) LTD financials

EXPORTms excel logo

The George (Bpr) Ltd's latest turnover from March 2023 is estimated at £369.8 thousand and the company has net assets of £210 thousand. According to their latest financial statements, The George (Bpr) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013
Turnover369,823325,167321,774324,460375,812341,167216,221131,83420,14615,000
Other Income Or Grants0000000000
Cost Of Sales247,306219,562210,579215,051251,758225,759138,28696,69515,22511,552
Gross Profit122,517105,605111,195109,409124,054115,40877,93535,1394,9213,448
Admin Expenses92,62185,95287,83371,46244,01979,54444,97744,81226,047-53,086
Operating Profit29,89619,65323,36237,94780,03535,86432,958-9,673-21,12656,534
Interest Payable0000000000
Interest Receivable0000000150209
Pre-Tax Profit29,89619,65323,36237,94780,03535,86432,958-9,523-21,10656,543
Tax-5,680-3,734-4,439-7,210-15,207-6,814-6,59100-13,005
Profit After Tax24,21615,91918,92330,73764,82829,05026,366-9,523-21,10643,538
Dividends Paid0000000000
Retained Profit24,21615,91918,92330,73764,82829,05026,366-9,523-21,10643,538
Employee Costs30,50328,98226,86227,42627,26325,99925,57226,61225,66724,369
Number Of Employees1111111111
EBITDA*29,89619,65323,36237,94780,03535,86432,958-7,126-16,87961,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013
Tangible Assets669,599670,385671,310672,398673,678675,185676,957679,583682,130686,377
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets669,599670,385671,310672,398673,678675,185676,957679,583682,130686,377
Stock & work in progress0000000000
Trade Debtors133,447129,967119,154108,019123,677119,17036,00731,2422,850850
Group Debtors0000000000
Misc Debtors0000000000
Cash000000055,9624,2103,599
misc current assets00002,1872,1531,986000
total current assets133,447129,967119,154108,019125,864121,32337,99387,2047,0604,449
total assets803,046800,352790,464780,417799,542796,508714,950766,787689,190690,826
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 9,6513,73417,6708,42716,4776,30603,44219,77829,038
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities9,6513,73417,6708,42716,4776,30603,44219,77829,038
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income50,88050,88051,00051,0005002,6530000
other liabilities532,476559,915551,890570,009662,321732,133688,584750,336646,880618,150
provisions0000000000
total long term liabilities583,356610,795602,890621,009662,821734,786688,584750,336646,880618,150
total liabilities593,007614,529620,560629,436679,298741,092688,584753,778666,658647,188
net assets210,039185,823169,904150,981120,24455,41626,36613,00922,53243,638
total shareholders funds210,039185,823169,904150,981120,24455,41626,36613,00922,53243,638
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit29,89619,65323,36237,94780,03535,86432,958-9,673-21,12656,534
Depreciation00000002,5474,2475,308
Amortisation0000000000
Tax-5,680-3,734-4,439-7,210-15,207-6,814-6,59100-13,005
Stock0000000000
Debtors3,48010,81311,135-15,6584,50783,16336,00728,3922,000850
Creditors5,917-13,9369,243-8,05010,1716,3060-16,336-9,26029,038
Accruals and Deferred Income0-120050,500-2,1532,6530000
Deferred Taxes & Provisions0000000000
Cash flow from operations26,653-8,95017,03188,84568,339-45,154-9,640-51,854-28,13977,025
Investing Activities
capital expenditure7869251,0881,2801,5071,772-676,95700-691,685
Change in Investments0000000000
cash flow from investments7869251,0881,2801,5071,772-676,95700-691,685
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-27,4398,025-18,119-92,312-69,81243,549688,584103,45628,730618,150
share issue000000000100
interest0000000150209
cash flow from financing-27,4398,025-18,119-92,312-69,81243,549688,584103,60628,750618,259
cash and cash equivalents
cash000000051,7526113,599
overdraft0000000000
change in cash000000051,7526113,599

the george (bpr) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the george (bpr) ltd. Get real-time insights into the george (bpr) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The George (bpr) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for the george (bpr) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

the george (bpr) ltd Ownership

THE GEORGE (BPR) LTD group structure

The George (Bpr) Ltd has no subsidiary companies.

Ultimate parent company

THE GEORGE (BPR) LTD

08278914

THE GEORGE (BPR) LTD Shareholders

bhinder singh purewal 100%

the george (bpr) ltd directors

The George (Bpr) Ltd currently has 1 director, Mr Bhinder Purewal serving since Nov 2012.

officercountryagestartendrole
Mr Bhinder PurewalUnited Kingdom71 years Nov 2012- Director

P&L

March 2023

turnover

369.8k

+14%

operating profit

29.9k

0%

gross margin

33.2%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

210k

+0.13%

total assets

803k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the george (bpr) ltd company details

company number

08278914

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 4, peter james business centre, hayes, middlesex, UB3 3NT

last accounts submitted

March 2023

the george (bpr) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the george (bpr) ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

the george (bpr) ltd Companies House Filings - See Documents

datedescriptionview/download