perinia limited

Live EstablishedMicroHealthy

perinia limited Company Information

Share PERINIA LIMITED

Company Number

08278972

Shareholders

natalia vagioni

Group Structure

View All

Industry

Retail sale of cosmetic and toilet articles in specialised stores

 

Registered Address

unit 3 & 4 croxted mews, 286/288 croxted road, london, SE24 9DA

Website

-

perinia limited Estimated Valuation

£135k

Pomanda estimates the enterprise value of PERINIA LIMITED at £135k based on a Turnover of £239.1k and 0.56x industry multiple (adjusted for size and gross margin).

perinia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERINIA LIMITED at £0 based on an EBITDA of £-5.8k and a 4.41x industry multiple (adjusted for size and gross margin).

perinia limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERINIA LIMITED at £0 based on Net Assets of £-212.4k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perinia Limited Overview

Perinia Limited is a live company located in london, SE24 9DA with a Companies House number of 08278972. It operates in the retail sale of cosmetic and toilet articles in specialised stores sector, SIC Code 47750. Founded in November 2012, it's largest shareholder is natalia vagioni with a 100% stake. Perinia Limited is a established, micro sized company, Pomanda has estimated its turnover at £239.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perinia Limited Health Check

Pomanda's financial health check has awarded Perinia Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £239.1k, make it smaller than the average company (£12.7m)

£239.1k - Perinia Limited

£12.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4%)

10% - Perinia Limited

4% - Industry AVG

production

Production

with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)

42.9% - Perinia Limited

42.9% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (3.6%)

-2.4% - Perinia Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (53)

2 - Perinia Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Perinia Limited

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.6k, this is less efficient (£221.9k)

£119.6k - Perinia Limited

£221.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Perinia Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (35 days)

109 days - Perinia Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perinia Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Perinia Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4672.9%, this is a higher level of debt than the average (71.8%)

4672.9% - Perinia Limited

71.8% - Industry AVG

PERINIA LIMITED financials

EXPORTms excel logo

Perinia Limited's latest turnover from November 2023 is estimated at £239.1 thousand and the company has net assets of -£212.4 thousand. According to their latest financial statements, we estimate that Perinia Limited has 2 employees and maintains cash reserves of £609 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover239,114130,569112,575180,107175,226188,609184,940136,526468,253555,359234,476
Other Income Or Grants
Cost Of Sales136,59971,50662,92994,61191,096102,98091,11580,512282,058348,360148,807
Gross Profit102,51559,06349,64585,49684,13085,62993,82656,014186,195206,99985,669
Admin Expenses108,34563,24940,391124,41785,60787,173107,93561,650223,584266,397137,118
Operating Profit-5,830-4,1869,254-38,921-1,477-1,544-14,109-5,636-37,389-59,398-51,449
Interest Payable
Interest Receivable331911553741
Pre-Tax Profit-5,797-4,1679,254-38,921-1,476-1,539-14,104-5,633-37,382-59,394-51,448
Tax-1,758
Profit After Tax-5,797-4,1677,496-38,921-1,476-1,539-14,104-5,633-37,382-59,394-51,448
Dividends Paid
Retained Profit-5,797-4,1677,496-38,921-1,476-1,539-14,104-5,633-37,382-59,394-51,448
Employee Costs68,85031,96428,08358,88754,79849,82648,05746,17798,008132,11975,989
Number Of Employees21122222463
EBITDA*-5,771-4,1089,359-38,781-1,290-1,296-13,777-5,194-36,800-58,608-50,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets1772363144195597469941,3261,7682,3573,147
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1772363144195597469941,3261,7682,3573,147
Stock & work in progress6001,3003623,337
Trade Debtors11,89511,9966,615
Group Debtors
Misc Debtors3,8583,4983,2523,0003,2463,2063,0003,000
Cash609649649664232871,1471,0011,5031,237474
misc current assets
total current assets4,4674,1473,9013,6643,4783,2934,1474,60114,69813,59510,426
total assets4,6444,3834,2154,0834,0374,0395,1415,92716,46615,95213,573
Bank overdraft
Bank loan
Trade Creditors 41,09037,93638,92039,06632,79433,03232,79532,879164,689126,79365,020
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities175,918173,014167,695174,913142,218140,506140,306126,904
total current liabilities217,008210,950206,615213,979175,012173,538173,101159,783164,689126,79365,020
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities217,008210,950206,615213,979175,012173,538173,101159,783164,689126,79365,020
net assets-212,364-206,567-202,400-209,896-170,975-169,499-167,960-153,856-148,223-110,841-51,447
total shareholders funds-212,364-206,567-202,400-209,896-170,975-169,499-167,960-153,856-148,223-110,841-51,447
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-5,830-4,1869,254-38,921-1,477-1,544-14,109-5,636-37,389-59,398-51,449
Depreciation59781051401872483324425897901,049
Amortisation
Tax-1,758
Stock-600-700938-2,9753,337
Debtors360246252-24640206-8,895-1015,3816,615
Creditors3,154-984-1466,272-238237-84-131,81037,89661,77365,020
Accruals and Deferred Income2,9045,319-7,21832,6951,71220013,402126,904
Deferred Taxes & Provisions
Cash flow from operations-73-19-15432144-1,065141-5052597594,668
Investing Activities
capital expenditure-4,196
Change in Investments
cash flow from investments-4,196
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest331911553741
cash flow from financing331911553742
cash and cash equivalents
cash-40-15432145-1,060146-502266763474
overdraft
change in cash-40-15432145-1,060146-502266763474

perinia limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perinia limited. Get real-time insights into perinia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perinia Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perinia limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SE24 area or any other competitors across 12 key performance metrics.

perinia limited Ownership

PERINIA LIMITED group structure

Perinia Limited has no subsidiary companies.

Ultimate parent company

PERINIA LIMITED

08278972

PERINIA LIMITED Shareholders

natalia vagioni 100%

perinia limited directors

Perinia Limited currently has 1 director, Mr Socrates Zanettos serving since Nov 2012.

officercountryagestartendrole
Mr Socrates Zanettos41 years Nov 2012- Director

P&L

November 2023

turnover

239.1k

+83%

operating profit

-5.8k

0%

gross margin

42.9%

-5.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-212.4k

+0.03%

total assets

4.6k

+0.06%

cash

609

-0.06%

net assets

Total assets minus all liabilities

perinia limited company details

company number

08278972

Type

Private limited with Share Capital

industry

47750 - Retail sale of cosmetic and toilet articles in specialised stores

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

A S ZANETTOS & CO LIMITED

auditor

-

address

unit 3 & 4 croxted mews, 286/288 croxted road, london, SE24 9DA

Bank

-

Legal Advisor

-

perinia limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perinia limited.

perinia limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERINIA LIMITED. This can take several minutes, an email will notify you when this has completed.

perinia limited Companies House Filings - See Documents

datedescriptionview/download