guy crowther landscapes limitedEstimated Valuation
£22.9k
Pomanda estimates the enterprise value of GUY CROWTHER LANDSCAPES LIMITED at £22.9k based on a Turnover of £67.6k and 0.34x industry multiple (adjusted for size and gross margin).
guy crowther landscapes limitedEstimated Valuation
£33.1k
Pomanda estimates the enterprise value of GUY CROWTHER LANDSCAPES LIMITED at £33.1k based on an EBITDA of £11.1k and a 2.99x industry multiple (adjusted for size and gross margin).
guy crowther landscapes limitedEstimated Valuation
£150.4k
Pomanda estimates the enterprise value of GUY CROWTHER LANDSCAPES LIMITED at £150.4k based on Net Assets of £54.3k and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Guy Crowther Landscapes LimitedOverview
Guy Crowther Landscapes Limited is a live company located in huddersfield, HD7 4JN with a Companies House number of 08279631. It operates in the landscape service activities sector, SIC Code 81300. Founded in November 2012, it's largest shareholder is
mr guy duncan crowther
with a 100% stake. Guy Crowther Landscapes Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£67.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Guy Crowther Landscapes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
6 Weak
Size
annual sales of £67.6k, make it smaller than the average company (£204.9k)
£67.6k - Guy Crowther Landscapes Limited
£204.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.3%)
-19% - Guy Crowther Landscapes Limited
9.3% - Industry AVG
Production
with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)
39.8% - Guy Crowther Landscapes Limited
39.8% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (5.3%)
12% - Guy Crowther Landscapes Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Guy Crowther Landscapes Limited
4 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
£23.4k - Guy Crowther Landscapes Limited
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £67.6k, this is equally as efficient (£72.3k)
£67.6k - Guy Crowther Landscapes Limited
£72.3k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (42 days)
68 days - Guy Crowther Landscapes Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (42 days)
6 days - Guy Crowther Landscapes Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (26 days)
1 days - Guy Crowther Landscapes Limited
26 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 101 weeks, this is more cash available to meet short term requirements (24 weeks)
101 weeks - Guy Crowther Landscapes Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.1%, this is a higher level of debt than the average (58%)
64.1% - Guy Crowther Landscapes Limited
58% - Industry AVG
GUY CROWTHER LANDSCAPES LIMITED financials
EXPORT
Guy Crowther Landscapes Limited's latest turnover from November 2023 is estimated at £67.6 thousand and the company has net assets of £54.3 thousand. According to their latest financial statements, Guy Crowther Landscapes Limited has 1 employee and maintains cash reserves of £125.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Turnover
67,569
60,879
34,730
125,419
112,595
137,539
195,598
28,316
120,058
403,198
73,240
Other Income Or Grants
Cost Of Sales
40,654
37,381
24,624
81,430
72,371
78,471
105,145
16,600
69,774
207,509
39,432
Gross Profit
26,915
23,498
10,107
43,989
40,224
59,067
90,453
11,715
50,284
195,690
33,808
Admin Expenses
18,828
-2,161
10,364
44,807
25,159
65,661
101,381
17,069
44,827
170,534
12,748
Operating Profit
8,087
25,659
-257
-818
15,065
-6,594
-10,928
-5,354
5,457
25,156
21,060
Interest Payable
4,375
4,000
2,965
1,525
Interest Receivable
6,815
3,431
106
106
520
319
271
166
214
129
83
Pre-Tax Profit
10,527
25,090
-3,117
-2,237
15,585
-6,275
-10,657
-5,188
5,671
25,285
21,143
Tax
-2,632
-4,767
-2,961
-1,134
-5,310
-4,863
Profit After Tax
7,895
20,323
-3,117
-2,237
12,624
-6,275
-10,657
-5,188
4,537
19,975
16,280
Dividends Paid
Retained Profit
7,895
20,323
-3,117
-2,237
12,624
-6,275
-10,657
-5,188
4,537
19,975
16,280
Employee Costs
23,359
24,056
23,126
23,050
22,134
22,449
22,816
23,414
44,389
155,064
44,565
Number Of Employees
1
1
1
1
1
1
1
1
2
7
2
EBITDA*
11,069
29,229
3,843
4,081
17,702
3,901
-6,862
2,330
12,953
29,889
22,693
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Tangible Assets
11,565
14,141
16,952
19,638
25,538
44,275
52,007
41,031
31,334
33,368
21,264
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
11,565
14,141
16,952
19,638
25,538
44,275
52,007
41,031
31,334
33,368
21,264
Stock & work in progress
150
250
100
500
900
900
900
300
300
800
800
Trade Debtors
12,748
8,801
4,197
22,884
19,649
25,449
37,846
1,122
3,699
48,385
2,801
Group Debtors
Misc Debtors
1,222
1,487
4,644
7,835
7,575
6,689
7,486
4,872
Cash
125,399
134,206
94,553
116,791
95,938
42,813
42,378
65,862
67,109
18,413
33,089
misc current assets
total current assets
139,519
144,744
103,494
148,010
124,062
75,851
88,610
72,156
71,108
67,598
36,690
total assets
151,084
158,885
120,446
167,648
149,600
120,126
140,617
113,187
102,442
100,966
57,954
Bank overdraft
5,556
5,556
5,556
5,833
Bank loan
Trade Creditors
765
7,194
416
15,396
13,916
11,701
19,050
2,837
55,283
57,937
37,321
Group/Directors Accounts
51,593
other short term finances
hp & lease commitments
other current liabilities
57,749
57,216
35,592
54,847
78,559
72,975
85,670
14,847
total current liabilities
64,070
69,966
41,564
76,076
92,475
84,676
104,720
69,277
55,283
57,937
37,321
loans
30,556
36,111
41,667
44,167
hp & lease commitments
8,266
10,850
Accruals and Deferred Income
other liabilities
3,757
7,952
14,515
20,877
provisions
2,198
2,686
3,221
3,731
4,852
8,412
8,206
6,267
6,674
4,253
total long term liabilities
32,754
42,554
52,840
62,413
25,729
16,678
10,850
8,206
6,267
6,674
4,253
total liabilities
96,824
112,520
94,404
138,489
118,204
101,354
115,570
77,483
61,550
64,611
41,574
net assets
54,260
46,365
26,042
29,159
31,396
18,772
25,047
35,704
40,892
36,355
16,380
total shareholders funds
54,260
46,365
26,042
29,159
31,396
18,772
25,047
35,704
40,892
36,355
16,380
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Operating Activities
Operating Profit
8,087
25,659
-257
-818
15,065
-6,594
-10,928
-5,354
5,457
25,156
21,060
Depreciation
2,982
3,570
4,100
4,899
2,637
10,495
4,066
7,684
7,496
4,733
1,633
Amortisation
Tax
-2,632
-4,767
-2,961
-1,134
-5,310
-4,863
Stock
-100
150
-400
-400
600
-500
800
Debtors
3,682
1,447
-21,878
3,495
-4,914
-13,194
39,338
2,295
-44,686
45,584
2,801
Creditors
-6,429
6,778
-14,980
1,480
2,215
-7,349
16,213
-52,446
-2,654
20,616
37,321
Accruals and Deferred Income
533
21,624
-19,255
-23,712
5,584
-12,695
70,823
14,847
Deferred Taxes & Provisions
-488
-535
-510
-1,121
-3,560
8,412
-8,206
1,939
-407
2,421
4,253
Cash flow from operations
-1,529
50,732
-8,624
-22,367
23,894
5,463
32,030
-35,625
53,944
2,032
55,803
Investing Activities
capital expenditure
-406
-759
-1,414
1,001
16,100
-2,763
-15,042
-17,381
-5,462
-16,837
-22,897
Change in Investments
cash flow from investments
-406
-759
-1,414
1,001
16,100
-2,763
-15,042
-17,381
-5,462
-16,837
-22,897
Financing Activities
Bank loans
Group/Directors Accounts
-51,593
51,593
Other Short Term Loans
Long term loans
-5,555
-5,556
-2,500
44,167
Hire Purchase and Lease Commitments
-8,266
-2,584
10,850
other long term liabilities
-3,757
-4,195
-6,563
-6,362
20,877
share issue
100
interest
2,440
-569
-2,859
-1,419
520
319
271
166
214
129
83
cash flow from financing
-6,872
-10,320
-11,922
36,386
13,131
-2,265
-40,472
51,759
214
129
183
cash and cash equivalents
cash
-8,807
39,653
-22,238
20,853
53,125
435
-23,484
-1,247
48,696
-14,676
33,089
overdraft
-277
5,833
change in cash
-8,807
39,653
-21,961
15,020
53,125
435
-23,484
-1,247
48,696
-14,676
33,089
guy crowther landscapes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guy crowther landscapes limited. Get real-time insights into guy crowther landscapes limited's credit score, group structure and payment trends.
Guy Crowther Landscapes Limited Competitor Analysis
Perform a competitor analysis for guy crowther landscapes limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HD7 area or any other competitors across 12 key performance metrics.
guy crowther landscapes limited Ownership
GUY CROWTHER LANDSCAPES LIMITED group structure
Guy Crowther Landscapes Limited has no subsidiary companies.
Ultimate parent company
GUY CROWTHER LANDSCAPES LIMITED
08279631
GUY CROWTHER LANDSCAPES LIMITED Shareholders
The sole shareholder of Guy Crowther Landscapes Limited is Mr Guy Duncan Crowther.
mr guy duncan crowther
100%
guy crowther landscapes limited directors
Guy Crowther Landscapes Limited currently has 1 director, Mr Guy Crowther serving since Nov 2012.
5 bank end, golcar, huddersfield, west yorkshire, HD7 4JN
Bank
-
Legal Advisor
-
guy crowther landscapes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to guy crowther landscapes limited.
guy crowther landscapes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GUY CROWTHER LANDSCAPES LIMITED. This can take several minutes, an email will notify you when this has completed.
guy crowther landscapes limitedCompanies House Filings - See Documents
