p3pm ltd Company Information
Company Number
08279973
Next Accounts
Dec 2024
Industry
Computer consultancy activities
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
david powell
joanne powell
Group Structure
View All
Contact
Registered Address
21 gatehead bank, marsden, huddersfield, HD7 6LE
Website
www.p3pm.co.ukp3pm ltd Estimated Valuation
Pomanda estimates the enterprise value of P3PM LTD at £87.8k based on a Turnover of £56.9k and 1.54x industry multiple (adjusted for size and gross margin).
p3pm ltd Estimated Valuation
Pomanda estimates the enterprise value of P3PM LTD at £167.7k based on an EBITDA of £37.7k and a 4.45x industry multiple (adjusted for size and gross margin).
p3pm ltd Estimated Valuation
Pomanda estimates the enterprise value of P3PM LTD at £645k based on Net Assets of £319.2k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P3pm Ltd Overview
P3pm Ltd is a live company located in huddersfield, HD7 6LE with a Companies House number of 08279973. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2012, it's largest shareholder is david powell with a 100% stake. P3pm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £56.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
P3pm Ltd Health Check
Pomanda's financial health check has awarded P3Pm Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
7 Weak
Size
annual sales of £56.9k, make it smaller than the average company (£836.4k)
£56.9k - P3pm Ltd
£836.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (3.3%)
-33% - P3pm Ltd
3.3% - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (61.1%)
29.2% - P3pm Ltd
61.1% - Industry AVG
Profitability
an operating margin of 66.2% make it more profitable than the average company (22.4%)
66.2% - P3pm Ltd
22.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - P3pm Ltd
6 - Industry AVG
Pay Structure
on an average salary of £18.4k, the company has a lower pay structure (£41.9k)
£18.4k - P3pm Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £56.9k, this is less efficient (£145.1k)
£56.9k - P3pm Ltd
£145.1k - Industry AVG
Debtor Days
it gets paid by customers after 390 days, this is later than average (49 days)
390 days - P3pm Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (34 days)
21 days - P3pm Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P3pm Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - P3pm Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (60.3%)
0.7% - P3pm Ltd
60.3% - Industry AVG
P3PM LTD financials
P3Pm Ltd's latest turnover from March 2023 is £56.9 thousand and the company has net assets of £319.2 thousand. According to their latest financial statements, P3Pm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 56,945 | 3,668 | 97,388 | 186,114 | 112,343 | 184,829 | 99,145 | 176,974 | ||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Pre-Tax Profit | 30,550 | -19,031 | 57,627 | 81,460 | 44,368 | 74,040 | 29,049 | 116,988 | ||
Tax | 0 | 0 | -10,950 | -16,367 | -8,430 | -14,067 | 0 | -23,398 | ||
Profit After Tax | 30,550 | -19,031 | 46,677 | 65,093 | 35,938 | 59,973 | 29,049 | 93,590 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | 30,550 | -19,031 | 46,677 | 65,093 | 35,938 | 59,973 | 29,049 | 93,590 | ||
Employee Costs | 18,400 | 22,000 | 22,000 | 55,667 | 45,500 | 69,999 | 41,199 | 10,600 | ||
Number Of Employees | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 260,600 | 260,600 | 260,600 | 260,600 | 107,000 | 107,000 | 107,000 | 107,000 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 260,600 | 260,600 | 260,600 | 260,600 | 107,000 | 107,000 | 107,000 | 107,000 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 60,963 | 32,412 | 64,392 | 25,737 | 105,429 | 79,129 | 20,234 | 25,883 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,055 | 116,221 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 60,963 | 32,412 | 64,392 | 25,737 | 105,429 | 79,129 | 20,234 | 25,883 | 62,055 | 116,221 |
total assets | 321,563 | 293,012 | 324,992 | 286,337 | 212,429 | 186,129 | 127,234 | 132,883 | 62,055 | 116,221 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,340 | 151 | 11,101 | 17,124 | 9,181 | 15,559 | 5,896 | 23,744 | 682 | 28,554 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,340 | 151 | 11,101 | 17,124 | 9,181 | 15,559 | 5,896 | 23,744 | 682 | 28,554 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,340 | 151 | 11,101 | 17,124 | 9,181 | 15,559 | 5,896 | 23,744 | 682 | 28,554 |
net assets | 319,223 | 292,861 | 313,891 | 269,213 | 203,248 | 170,570 | 121,338 | 109,139 | 61,373 | 87,667 |
total shareholders funds | 319,223 | 292,861 | 313,891 | 269,213 | 203,248 | 170,570 | 121,338 | 109,139 | 61,373 | 87,667 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | -10,950 | -16,367 | -8,430 | -14,067 | 0 | -23,398 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 28,551 | -31,980 | 38,655 | -79,692 | 26,300 | 58,895 | -5,649 | 25,883 | 0 | 0 |
Creditors | 2,189 | -10,950 | -6,023 | 7,943 | -6,378 | 9,663 | -17,848 | 23,062 | -27,872 | 28,554 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
cash flow from financing | -4,188 | -1,999 | -1,999 | 872 | -3,260 | -10,741 | -16,850 | -45,824 | ||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,055 | -54,166 | 116,221 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,055 | -54,166 | 116,221 |
p3pm ltd Credit Report and Business Information
P3pm Ltd Competitor Analysis
Perform a competitor analysis for p3pm ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HD7 area or any other competitors across 12 key performance metrics.
p3pm ltd Ownership
P3PM LTD group structure
P3Pm Ltd has no subsidiary companies.
Ultimate parent company
P3PM LTD
08279973
p3pm ltd directors
P3Pm Ltd currently has 1 director, Mr David Powell serving since Nov 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Powell | England | 51 years | Nov 2012 | - | Director |
P&L
March 2023turnover
56.9k
+1452%
operating profit
37.7k
0%
gross margin
29.2%
+0.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
319.2k
+0.09%
total assets
321.6k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
p3pm ltd company details
company number
08279973
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
21 gatehead bank, marsden, huddersfield, HD7 6LE
Bank
-
Legal Advisor
-
p3pm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p3pm ltd.
p3pm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P3PM LTD. This can take several minutes, an email will notify you when this has completed.
p3pm ltd Companies House Filings - See Documents
date | description | view/download |
---|