invema ltd

3.5

invema ltd Company Information

Share INVEMA LTD
Live 
EstablishedMicroDeclining

Company Number

08282376

Website

invema.uk

Registered Address

the clubhouse, 8 st james's square, london, SW1Y 4JU

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Telephone

442030538659

Next Accounts Due

August 2025

Group Structure

View All

Directors

Jorge Montferrer11 Years

Shareholders

solaino llc 98.9%

aida martinez 1.1%

invema ltd Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of INVEMA LTD at £20.7k based on a Turnover of £35.6k and 0.58x industry multiple (adjusted for size and gross margin).

invema ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INVEMA LTD at £0 based on an EBITDA of £-20.2m and a 4.9x industry multiple (adjusted for size and gross margin).

invema ltd Estimated Valuation

£13.4b

Pomanda estimates the enterprise value of INVEMA LTD at £13.4b based on Net Assets of £4.6b and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Invema Ltd Overview

Invema Ltd is a live company located in london, SW1Y 4JU with a Companies House number of 08282376. It operates in the other engineering activities sector, SIC Code 71129. Founded in November 2012, it's largest shareholder is solaino llc with a 98.9% stake. Invema Ltd is a established, micro sized company, Pomanda has estimated its turnover at £35.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Invema Ltd Health Check

Pomanda's financial health check has awarded Invema Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £35.6k, make it smaller than the average company (£2.8m)

£35.6k - Invema Ltd

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -86%, show it is growing at a slower rate (6.8%)

-86% - Invema Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 34%, this company has a comparable cost of product (34%)

34% - Invema Ltd

34% - Industry AVG

profitability

Profitability

an operating margin of -56894.3% make it less profitable than the average company (5.8%)

-56894.3% - Invema Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Invema Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Invema Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.6k, this is less efficient (£117.8k)

£35.6k - Invema Ltd

£117.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Invema Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (28 days)

66 days - Invema Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Invema Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (17 weeks)

52 weeks - Invema Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (59%)

16.9% - Invema Ltd

59% - Industry AVG

INVEMA LTD financials

EXPORTms excel logo

Invema Ltd's latest turnover from November 2023 is estimated at £35.6 thousand and the company has net assets of £4.6 billion. According to their latest financial statements, we estimate that Invema Ltd has 1 employee and maintains cash reserves of £410.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover35,59516,695,7089,991,78513,218,50711,793,15515,235,565,86021,427,2835,674,4614,807,016,87900
Other Income Or Grants00000000000
Cost Of Sales23,48911,114,3726,704,2159,161,4277,989,6939,929,497,76413,810,8473,525,8473,040,358,61500
Gross Profit12,1055,581,3363,287,5704,057,0793,803,4625,306,068,0957,616,4362,148,6141,766,658,26400
Admin Expenses20,263,36217,469,9473,704,2574,500,3714,582,093,111-343,991,8457,790,5511,889,6281,766,631,61300
Operating Profit-20,251,257-11,888,611-416,687-443,292-4,578,289,6495,650,059,940-174,115258,98626,65100
Interest Payable00000000000
Interest Receivable20,534,59912,302,190409,426409,4951,535,8641,0822,7521,0425500
Pre-Tax Profit283,341413,579-7,261-33,797-4,576,753,7855,650,061,022-171,363260,02926,70600
Tax-70,835-78,580000-1,073,511,5940-52,006-5,34100
Profit After Tax212,506334,999-7,261-33,797-4,576,753,7854,576,549,428-171,363208,02321,36500
Dividends Paid00000000000
Retained Profit212,506334,999-7,261-33,797-4,576,753,7854,576,549,428-171,363208,02321,36500
Employee Costs51,2466,934,7894,241,5505,631,1765,252,7886,334,783,8469,195,8722,584,2161,719,251,63100
Number Of Employees114393128113133,9062145537,28900
EBITDA*-20,249,345-11,887,566-416,687-443,292-4,578,289,6495,650,059,940-174,115258,98626,65100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets4,6903,1360005,33800000
Intangible Assets00000000000
Investments & Other5,3385,3385,3385,3385,338000000
Debtors (Due After 1 year)4,576,555,1004,577,498,3194,577,483,7214,577,483,7214,577,362,375000000
Total Fixed Assets4,576,565,1284,577,506,7934,577,489,0594,577,489,0594,577,367,7135,33800000
Stock & work in progress00000000000
Trade Debtors000004,578,177,2165,129,250552,3711,233,275,10000
Group Debtors58,63758,63758,60058,60058,60004,576,884,8704,576,555,100000
Misc Debtors9610,16510,05010,05010,34706,0480000
Cash410,664,443410,719,507409,426,487409,426,345409,563,6710288,645812,02621,90500
misc current assets518,082,1680000000000
total current assets928,805,344410,788,309409,495,137409,494,995409,632,6184,578,177,2164,582,308,8134,577,919,4971,233,297,00500
total assets5,505,370,4724,988,295,1024,986,984,1964,986,984,0544,987,000,3314,578,182,5544,582,308,8134,577,919,4971,233,297,00500
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 4,2622,160,8911,192,2371,193,1061,176,8131,575,1011,186,5731,082,22454000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities410,368,827409,431,502409,424,249409,415,977409,414,75004,509,11552,785000
total current liabilities410,373,089411,592,393410,616,486410,609,083410,591,5631,575,1015,695,6881,135,00954000
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities518,082,1680000000000
provisions00000000000
total long term liabilities518,082,1680000000000
total liabilities928,455,257411,592,393410,616,486410,609,083410,591,5631,575,1015,695,6881,135,00954000
net assets4,576,915,2154,576,702,7094,576,367,7104,576,374,9714,576,408,7684,576,607,4534,576,613,1254,576,784,4881,233,296,46500
total shareholders funds4,576,915,2154,576,702,7094,576,367,7104,576,374,9714,576,408,7684,576,607,4534,576,613,1254,576,784,4881,233,296,46500
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-20,251,257-11,888,611-416,687-443,292-4,578,289,6495,650,059,940-174,115258,98626,65100
Depreciation1,9121,045000000000
Amortisation00000000000
Tax-70,835-78,580000-1,073,511,5940-52,006-5,34100
Stock00000000000
Debtors-953,28814,7500121,049-745,894-3,842,9524,912,6973,343,832,3711,233,275,10000
Creditors-2,156,629968,654-86916,293-398,288388,528104,3491,081,68454000
Accruals and Deferred Income937,3257,2538,2721,227409,414,750-4,509,1154,456,33052,785000
Deferred Taxes & Provisions00000000000
Cash flow from operations-20,586,196-11,004,989-409,284-546,821-4,168,527,2934,576,270,711-526,133-3,342,490,922-1,233,253,25000
Investing Activities
capital expenditure-3,466-4,181005,338-5,33800000
Change in Investments00005,338000000
cash flow from investments-3,466-4,181000-5,33800000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities518,082,1680000000000
share issue00004,576,555,100-4,576,555,10003,343,280,0001,233,275,10000
interest20,534,59912,302,190409,426409,4951,535,8641,0822,7521,0425500
cash flow from financing538,616,76712,302,190409,426409,4954,578,090,964-4,576,554,0182,7523,343,281,0421,233,275,15500
cash and cash equivalents
cash-55,0641,293,020142-137,326409,563,671-288,645-523,381790,12121,90500
overdraft00000000000
change in cash-55,0641,293,020142-137,326409,563,671-288,645-523,381790,12121,90500

invema ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for invema ltd. Get real-time insights into invema ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Invema Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for invema ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

invema ltd Ownership

INVEMA LTD group structure

Invema Ltd has no subsidiary companies.

Ultimate parent company

INVEMA LTD

08282376

INVEMA LTD Shareholders

solaino llc 98.9%
aida martinez 1.1%

invema ltd directors

Invema Ltd currently has 1 director, Mr Jorge Montferrer serving since Nov 2012.

officercountryagestartendrole
Mr Jorge MontferrerEngland60 years Nov 2012- Director

P&L

November 2023

turnover

35.6k

-100%

operating profit

-20.3m

0%

gross margin

34.1%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

4.6b

0%

total assets

5.5b

+0.1%

cash

410.7m

0%

net assets

Total assets minus all liabilities

invema ltd company details

company number

08282376

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

DUX ADVISORY LIMITED

auditor

-

address

the clubhouse, 8 st james's square, london, SW1Y 4JU

Bank

-

Legal Advisor

-

invema ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to invema ltd.

charges

invema ltd Companies House Filings - See Documents

datedescriptionview/download