Fuel Stop Limited

POWER SEARCH PRICING

SOLUTIONS

fuel stop limited Company Information

Live

EstablishedSmallLow

Company Number

08283579

Website

fuelstopmedia.net

Registered Address

209 the heights, northolt, UB5 4BX

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

Retail sale of automotive fuel in specialised stores

Telephone

02072787008

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sathasivam Sivathasan11 Years

Shareholders

sathasivam sivathasan 100%

fuel stop limited Estimated Valuation

£406.9k

Pomanda estimates the enterprise value of FUEL STOP LIMITED at £406.9k based on a Turnover of £1.5m and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fuel Stop Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fuel Stop Limited is a live company located in northolt, UB5 4BX with a Companies House number of 08283579. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in November 2012, it's largest shareholder is sathasivam sivathasan with a 100% stake. Fuel Stop Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fuel Stop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£14.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fuel stop limited. Get real-time insights into fuel stop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fuel stop limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FUEL STOP LIMITED group structure

Fuel Stop Limited has no subsidiary companies.

Ultimate parent company

FUEL STOP LIMITED

08283579

FUEL STOP LIMITED Shareholders

sathasivam sivathasan

100%

Fuel Stop Limited currently has 1 director, Dr Sathasivam Sivathasan serving since Nov 2012.

officer	country	age	start	end	role
Dr Sathasivam Sivathasan	England	54 years	Nov 2012	-	Director

EXPORT

Fuel Stop Limited's latest turnover from January 2023 is estimated at £1.5 million and the company has net assets of £80.7 thousand. According to their latest financial statements, Fuel Stop Limited has 8 employees and maintains cash reserves of £65.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Turnover	1,488,540	1,519,937	1,131,092	1,326,870	1,569,384	2,471,306	780,155	684,357	385,253	484,267
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,228,695	1,247,191	943,761	1,109,792	1,326,000	2,092,743	658,431	583,505	330,097	416,810
Gross Profit	259,845	272,746	187,331	217,078	243,385	378,563	121,723	100,852	55,155	67,456
Admin Expenses	266,890	266,529	149,133	211,319	171,877	360,485	96,396	97,580	51,104	53,403
Operating Profit	-7,045	6,217	38,198	5,759	71,508	18,078	25,327	3,272	4,051	14,053
Interest Payable	6,228	3,393	2,162	2,143	1,724	0	0	0	0	0
Interest Receivable	2,625	265	87	191	14	66	48	42	20	8
Pre-Tax Profit	-10,648	3,089	36,123	3,807	69,798	18,143	25,375	3,314	4,071	14,061
Tax	0	-587	-6,863	-723	-13,262	-3,447	-5,075	-663	-855	-3,234
Profit After Tax	-10,648	2,502	29,260	3,084	56,536	14,696	20,300	2,651	3,216	10,827
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,648	2,502	29,260	3,084	56,536	14,696	20,300	2,651	3,216	10,827
Employee Costs	125,785	156,097	145,529	126,185	139,054	227,264	79,362	69,154	40,557	39,824
Number Of Employees	8	10	10	9	10	17	6	5	3	3
EBITDA*	-7,045	6,217	38,198	5,759	71,508	18,078	25,327	3,272	4,051	14,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Tangible Assets	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	110,945	98,255	53,480	77,920	102,219	0	44,897	47,560	25,650	30,500
Trade Debtors	0	0	0	0	0	90,115	13,385	6,903	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	24,381	26,690	16,338	36,056	0	0	0	0	0	0
Cash	65,663	84,311	127,645	47,119	3,709	0	26,267	12,106	4,618	3,235
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	200,989	209,256	197,463	161,095	127,618	90,115	84,549	66,569	30,268	33,735
total assets	200,989	209,256	197,463	161,095	127,618	90,115	84,549	66,569	30,268	33,735
Bank overdraft	0	4,228	8,488	12,393	14,868	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,348	48,966	12,381	31,913	9,284	21,381	27,334	26,479	16,223	22,906
Group/Directors Accounts	280	926	15,021	48,552	0	0	0	0	0	0
other short term finances	0	0	0	0	36,225	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	21,604	17,889	22,691	8,615	0	0	0	0	0	0
total current liabilities	39,232	72,009	58,581	101,473	71,080	21,381	27,334	26,479	16,223	22,906
loans	81,021	45,863	50,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	17,044	20,219	23,394	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	81,021	45,863	50,000	0	0	17,044	20,219	23,394	0	0
total liabilities	120,253	117,872	108,581	101,473	71,080	38,425	47,553	49,873	16,223	22,906
net assets	80,736	91,384	88,882	59,622	56,538	51,690	36,996	16,696	14,045	10,829
total shareholders funds	80,736	91,384	88,882	59,622	56,538	51,690	36,996	16,696	14,045	10,829

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Operating Activities
Operating Profit	-7,045	6,217	38,198	5,759	71,508	18,078	25,327	3,272	4,051	14,053
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-587	-6,863	-723	-13,262	-3,447	-5,075	-663	-855	-3,234
Stock	12,690	44,775	-24,440	-24,299	102,219	-44,897	-2,663	21,910	-4,850	30,500
Debtors	-2,309	10,352	-19,718	36,056	0	76,730	6,482	6,903	0	0
Creditors	-31,618	36,585	-19,532	22,629	9,284	-5,953	855	10,256	-6,683	22,906
Accruals and Deferred Income	3,715	-4,802	14,076	8,615	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-45,329	-17,714	70,037	24,523	-34,689	-23,155	17,288	-15,948	1,363	3,225
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-646	-14,095	-33,531	48,552	0	0	0	0	0	0
Other Short Term Loans	0	0	0	-36,225	36,225	0	0	0	0	0
Long term loans	35,158	-4,137	50,000	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-3,175	-3,175	23,394	0	0
share issue	0	0	0	0	2	-2	0	0	0	2
interest	-3,603	-3,128	-2,075	-1,952	-1,710	66	48	42	20	8
cash flow from financing	30,909	-21,360	14,394	10,375	34,517	-3,111	-3,127	23,436	20	10
cash and cash equivalents
cash	-18,648	-43,334	80,526	43,410	3,709	-26,267	14,161	7,488	1,383	3,235
overdraft	-4,228	-4,260	-3,905	-2,475	14,868	0	0	0	0	0
change in cash	-14,420	-39,074	84,431	45,885	-11,159	-26,267	14,161	7,488	1,383	3,235

P&L

January 2023

turnover

1.5m

-2%

operating profit

-7k

gross margin

17.5%

-2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

80.7k

-0.12%

total assets

201k

-0.04%

cash

65.7k

-0.22%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

forest petrol services limited

purley way service stn limited

kennford ltd

heathrow fuels limited

k.g. patel & sons limited

company number

08283579

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

November 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

209 the heights, northolt, UB5 4BX

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fuel stop limited.

fuel stop limited Company Information

fuel stop limited Estimated Valuation

fuel stop limited Estimated Valuation

fuel stop limited Estimated Valuation

Fuel Stop Limited AI Business Plan

Fuel Stop Limited Overview

Fuel Stop Limited Health Check

fuel stop limited Credit Report and Business Information

Fuel Stop Limited Competitor Analysis

fuel stop limited Ownership

fuel stop limited directors

FUEL STOP LIMITED financials

fuel stop limited company details

fuel stop limited Charges & Mortgages

fuel stop limited Companies House Filings - See Documents