
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
25 gerard road, london, SW13 9RQ
Website
-Pomanda estimates the enterprise value of CAPITAL RESOURCE ADVISORS LIMITED at £19k based on a Turnover of £53.7k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAPITAL RESOURCE ADVISORS LIMITED at £0 based on an EBITDA of £-959 and a 3.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAPITAL RESOURCE ADVISORS LIMITED at £0 based on Net Assets of £-63.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Capital Resource Advisors Limited is a live company located in london, SW13 9RQ with a Companies House number of 08284556. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2012, it's largest shareholder is philip kenny with a 100% stake. Capital Resource Advisors Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.7k with declining growth in recent years.
Pomanda's financial health check has awarded Capital Resource Advisors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £53.7k, make it smaller than the average company (£413.1k)
- Capital Resource Advisors Limited
£413.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.8%)
- Capital Resource Advisors Limited
7.8% - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (60.3%)
- Capital Resource Advisors Limited
60.3% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (8%)
- Capital Resource Advisors Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Capital Resource Advisors Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Capital Resource Advisors Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.7k, this is less efficient (£120.5k)
- Capital Resource Advisors Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (66 days)
- Capital Resource Advisors Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 645 days, this is slower than average (27 days)
- Capital Resource Advisors Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Capital Resource Advisors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Capital Resource Advisors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1168.7%, this is a higher level of debt than the average (54.6%)
1168.7% - Capital Resource Advisors Limited
54.6% - Industry AVG
Capital Resource Advisors Limited's latest turnover from November 2023 is estimated at £53.7 thousand and the company has net assets of -£63.6 thousand. According to their latest financial statements, Capital Resource Advisors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,909 | ||||||||||
Intangible Assets | |||||||||||
Investments & Other | 100 | 10 | |||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 17,909 | 100 | 10 | ||||||||
Stock & work in progress | |||||||||||
Trade Debtors | 5,949 | 9,524 | 17,919 | 18,420 | 12,127 | 44,080 | 15,732 | 8,939 | 2,465 | ||
Group Debtors | |||||||||||
Misc Debtors | |||||||||||
Cash | 468 | ||||||||||
misc current assets | |||||||||||
total current assets | 5,949 | 9,524 | 17,919 | 18,420 | 12,127 | 44,080 | 15,732 | 8,939 | 2,465 | 468 | |
total assets | 5,949 | 9,524 | 17,909 | 17,919 | 18,420 | 12,127 | 44,080 | 15,732 | 8,939 | 2,565 | 478 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 69,527 | 72,143 | 77,563 | 74,351 | 52,942 | 53,070 | 90,644 | 30,073 | 13,931 | 1,186 | |
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | |||||||||||
total current liabilities | 69,527 | 72,143 | 77,563 | 74,351 | 52,942 | 53,070 | 90,644 | 30,073 | 13,931 | 1,186 | |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 18,854 | 18,529 | 15,929 | 32,213 | 10,849 | ||||||
provisions | |||||||||||
total long term liabilities | 18,854 | 18,529 | 15,929 | 32,213 | 10,849 | ||||||
total liabilities | 69,527 | 72,143 | 77,563 | 74,351 | 71,796 | 71,599 | 106,573 | 30,073 | 13,931 | 32,213 | 12,035 |
net assets | -63,578 | -62,619 | -59,654 | -56,432 | -53,376 | -59,472 | -62,493 | -14,341 | -4,992 | -29,648 | -11,557 |
total shareholders funds | -63,578 | -62,619 | -59,654 | -56,432 | -53,376 | -59,472 | -62,493 | -14,341 | -4,992 | -29,648 | -11,557 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | -3,575 | 9,524 | -17,919 | -501 | 6,293 | -31,953 | 28,348 | 6,793 | 6,474 | 2,465 | |
Creditors | -2,616 | -5,420 | 3,212 | 21,409 | -128 | -37,574 | 60,571 | 16,142 | 13,931 | -1,186 | 1,186 |
Accruals and Deferred Income | |||||||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -100 | 90 | 10 | ||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | -18,854 | 325 | 2,600 | 15,929 | -32,213 | 21,364 | 10,849 | ||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -468 | 468 | |||||||||
overdraft | |||||||||||
change in cash | -468 | 468 |
Perform a competitor analysis for capital resource advisors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
CAPITAL RESOURCE ADVISORS LIMITED group structure
Capital Resource Advisors Limited has no subsidiary companies.
Ultimate parent company
CAPITAL RESOURCE ADVISORS LIMITED
08284556
Capital Resource Advisors Limited currently has 1 director, Mr Philip Kenny serving since Nov 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Kenny | United Kingdom | 63 years | Nov 2012 | - | Director |
P&L
November 2023turnover
53.7k
-2%
operating profit
-959
0%
gross margin
26.8%
+2.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-63.6k
+0.02%
total assets
5.9k
-0.38%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08284556
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
25 gerard road, london, SW13 9RQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to capital resource advisors limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAPITAL RESOURCE ADVISORS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|