orchardton management services limited

Live EstablishedMicroDeclining

orchardton management services limited Company Information

Share ORCHARDTON MANAGEMENT SERVICES LIMITED

Company Number

08284876

Shareholders

stephen allen

anne frances allen

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

park springs park lane, old knebworth, knebworth, hertfordshire, SG3 6QD

Website

-

orchardton management services limited Estimated Valuation

£64.8k

Pomanda estimates the enterprise value of ORCHARDTON MANAGEMENT SERVICES LIMITED at £64.8k based on a Turnover of £64.1k and 1.01x industry multiple (adjusted for size and gross margin).

orchardton management services limited Estimated Valuation

£48.5k

Pomanda estimates the enterprise value of ORCHARDTON MANAGEMENT SERVICES LIMITED at £48.5k based on an EBITDA of £7.4k and a 6.51x industry multiple (adjusted for size and gross margin).

orchardton management services limited Estimated Valuation

£21.5k

Pomanda estimates the enterprise value of ORCHARDTON MANAGEMENT SERVICES LIMITED at £21.5k based on Net Assets of £7.1k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orchardton Management Services Limited Overview

Orchardton Management Services Limited is a live company located in knebworth, SG3 6QD with a Companies House number of 08284876. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in November 2012, it's largest shareholder is stephen allen with a 48.1% stake. Orchardton Management Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £64.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orchardton Management Services Limited Health Check

Pomanda's financial health check has awarded Orchardton Management Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £64.1k, make it smaller than the average company (£193.3k)

£64.1k - Orchardton Management Services Limited

£193.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.9%)

-20% - Orchardton Management Services Limited

8.9% - Industry AVG

production

Production

with a gross margin of 95.7%, this company has a comparable cost of product (95.7%)

95.7% - Orchardton Management Services Limited

95.7% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it as profitable than the average company (8.6%)

9.3% - Orchardton Management Services Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Orchardton Management Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Orchardton Management Services Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.1k, this is less efficient (£78.6k)

£32.1k - Orchardton Management Services Limited

£78.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (75 days)

31 days - Orchardton Management Services Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 448 days, this is slower than average (24 days)

448 days - Orchardton Management Services Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orchardton Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (30 weeks)

24 weeks - Orchardton Management Services Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (50.8%)

84.6% - Orchardton Management Services Limited

50.8% - Industry AVG

ORCHARDTON MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Orchardton Management Services Limited's latest turnover from May 2024 is estimated at £64.1 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, Orchardton Management Services Limited has 2 employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover64,10246,951124,123123,092123,32847,070121,6792,7368,86512,626
Other Income Or Grants
Cost Of Sales2,7653,47414,26316,3491,8881,2522,5763711,1721,127
Gross Profit61,33743,476109,860106,743121,44045,818119,1042,3657,69311,499
Admin Expenses55,36140,785108,955106,363121,91464,919135,960-10,513-24,265-18,934-19,041
Operating Profit5,9762,691905380-474-19,101-16,85610,51326,63026,62730,540
Interest Payable
Interest Receivable592897141274351317210401255106
Pre-Tax Profit6,5682,780975421-200-18,750-16,53910,72427,03126,88230,645
Tax-1,642-695-185-80-2,145-5,406-5,645-7,048
Profit After Tax4,9262,085790341-200-18,750-16,5398,57921,62521,23723,597
Dividends Paid
Retained Profit4,9262,085790341-200-18,750-16,5398,57921,62521,23723,597
Employee Costs73,31270,61562,14456,08466,25463,82955,34232,48230,33927,739
Number Of Employees2222222111
EBITDA*7,4423,2261,6181,331794-18,144-16,28011,28127,03827,17131,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets4,3991,6052,1402,8533,8042,8721,7292,3051,2231,6312,175
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3991,6052,1402,8533,8042,8721,7292,3051,2231,6312,175
Stock & work in progress
Trade Debtors5,6006002,0001611,086
Group Debtors
Misc Debtors17,56420,1645007,9029,4024,9782,6459,917
Cash18,6103,94597,72043,55338,53634,40859,13467,832100,43759,87942,260
misc current assets
total current assets41,77424,70998,22051,45547,93841,38661,77977,749100,59860,96542,260
total assets46,17326,314100,36054,30851,74244,25863,50880,054101,82162,59644,435
Bank overdraft
Bank loan
Trade Creditors 3,4009,7009,9004,2002,50035,26217,66220,738
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities35,66214,42949,68010,1189,5934,4094,9094,916
total current liabilities39,06224,12959,58014,31812,0934,4094,9094,91635,26217,66220,738
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities39,06224,12959,58014,31812,0934,4094,9094,91635,26217,66220,738
net assets7,1112,18540,78039,99039,64939,84958,59975,13866,55944,93423,697
total shareholders funds7,1112,18540,78039,99039,64939,84958,59975,13866,55944,93423,697
May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit5,9762,691905380-474-19,101-16,85610,51326,63026,62730,540
Depreciation1,4665357139511,268957576768408544725
Amortisation
Tax-1,642-695-185-80-2,145-5,406-5,645-7,048
Stock
Debtors2,40020,764-7,402-1,5002,4244,333-7,2729,756-9251,086
Creditors-6,3009,7005,7001,7002,500-35,26217,600-3,07620,738
Accruals and Deferred Income21,23314,42939,5625255,184-500-74,916
Deferred Taxes & Provisions
Cash flow from operations18,3335,89654,0974,9766,054-22,977-9,015-30,96640,15717,36444,955
Investing Activities
capital expenditure-4,260-2,140-2,200-2,100-1,850-2,900
Change in Investments
cash flow from investments-4,260-2,140-2,200-2,100-1,850-2,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest592897141274351317210401255106
cash flow from financing5921897141274351317210401255206
cash and cash equivalents
cash14,6653,94554,1675,0174,128-24,726-8,698-32,60540,55817,61942,260
overdraft
change in cash14,6653,94554,1675,0174,128-24,726-8,698-32,60540,55817,61942,260

orchardton management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orchardton management services limited. Get real-time insights into orchardton management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orchardton Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orchardton management services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG3 area or any other competitors across 12 key performance metrics.

orchardton management services limited Ownership

ORCHARDTON MANAGEMENT SERVICES LIMITED group structure

Orchardton Management Services Limited has no subsidiary companies.

Ultimate parent company

ORCHARDTON MANAGEMENT SERVICES LIMITED

08284876

ORCHARDTON MANAGEMENT SERVICES LIMITED Shareholders

stephen allen 48.08%
anne frances allen 48.08%
thomas allen 0.96%
joanna allen 0.96%
jessica allen 0.96%
sarah steward 0.96%

orchardton management services limited directors

Orchardton Management Services Limited currently has 2 directors. The longest serving directors include Mr Stephen Allen (Nov 2012) and Mrs Anne Allen (Nov 2012).

officercountryagestartendrole
Mr Stephen Allen68 years Nov 2012- Director
Mrs Anne AllenEngland63 years Nov 2012- Director

P&L

May 2024

turnover

64.1k

+37%

operating profit

6k

0%

gross margin

95.7%

+3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

7.1k

+2.25%

total assets

46.2k

+0.75%

cash

18.6k

+3.72%

net assets

Total assets minus all liabilities

orchardton management services limited company details

company number

08284876

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

COOK & PARTNERS LTD

auditor

-

address

park springs park lane, old knebworth, knebworth, hertfordshire, SG3 6QD

Bank

-

Legal Advisor

-

orchardton management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orchardton management services limited.

orchardton management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORCHARDTON MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

orchardton management services limited Companies House Filings - See Documents

datedescriptionview/download